Netcall Statements
NE
Data from Netcall`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
GBP - British pound
Last reporting period:
31 Dec, 2023
Next reporting period:
28 Jun, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
09 Oct, 2024
Netcall Income Statement
B
M
GBP (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
18.914
2.2 %
100
2.518
13.3
16.396
4.7 %
86.7
—
0
11.897
62.9
12.949
-9.2 %
68.5
3.447
146.9 %
18.2
0.427
2.3
—
0
3.874
143.6 %
20.5
0.295
1.6
3.579
101.1 %
18.9
0.021
167.36
18.508
5.6 %
100
2.846
15.4
15.662
7.2 %
84.6
—
0
13.179
71.2
14.266
20 %
77.1
1.396
-48.7 %
7.5
0.193
1
—
0
1.59
-34.1 %
8.6
-0.19
-1.03
1.78
-26.6 %
9.6
0.01
173.32
17.532
11.2 %
100
2.922
16.7
14.61
20.5 %
83.3
—
0
10.792
61.6
11.891
10 %
67.8
2.719
107.1 %
15.5
0.058
0.3
—
0
2.411
107.1 %
13.8
-0.015
-0.09
2.426
172.6 %
13.8
0.015
160.64
15.768
7.3 %
100
3.645
23.1
12.123
-8.9 %
76.9
—
0
9.72
61.6
10.81
-6 %
68.6
1.313
-27.7 %
8.3
-0.126
-0.8
—
0
1.164
1.4 %
7.4
0.274
1.7
0.89
-41.1 %
5.6
0.006
157.58
14.69
6.4 %
100
1.376
9.4
13.314
5.2 %
90.6
—
0
10.389
70.7
11.497
-4.2 %
78.3
1.817
179.1 %
12.4
-0.636
-4.3
—
0
1.148
5118.2 %
7.8
-0.362
-2.5
1.51
545.4 %
10.3
0.01
157.64
13.803
3.4 %
100
1.153
8.4
12.65
6.5 %
91.6
—
0
10.765
78
11.999
16.2 %
86.9
0.651
-58.2 %
4.7
-0.403
-2.9
—
0
0.022
-97.7 %
0.2
0.361
2.6
-0.339
-125.8 %
-2.5
-0.002
148.31
13.351
3.9 %
100
1.472
11
11.879
4 %
89
—
0
9.136
68.4
10.323
-3.6 %
77.3
1.556
116.7 %
11.7
-0.482
-3.6
—
0
0.963
166.8 %
7.2
-0.35
-2.6
1.313
191.8 %
9.8
0.009
150.8
12.847
4.7 %
100
1.42
11.1
11.427
6.2 %
88.9
—
0
9.438
73.5
10.709
5.5 %
83.4
0.718
17.7 %
5.6
-0.358
-2.8
—
0
0.361
165.4 %
2.8
-0.089
-0.7
0.45
1116.2 %
3.5
0.003
149.73
12.267
6.2 %
100
1.51
12.3
10.757
4 %
87.7
—
0
8.934
72.8
10.147
-3.3 %
82.7
0.61
496.1 %
5
-0.403
-3.3
—
0
0.136
-59.6 %
1.1
0.099
0.8
0.037
-88.4 %
0.3
0
149.12
11.549
1.7 %
100
1.208
10.5
10.341
1.1 %
89.5
—
0
9.464
81.9
10.495
14.3 %
90.9
-0.154
-114.7 %
-1.3
-0.396
-3.4
—
0
0.337
-18.8 %
2.9
0.018
0.2
0.319
9.6 %
2.8
0.002
152.71
11.354
1.7 %
100
1.121
9.9
10.233
1.7 %
90.1
—
0
8.271
72.8
9.182
7.2 %
80.9
1.051
-29.9 %
9.3
-0.368
-3.2
—
0
0.415
278.1 %
3.7
0.124
1.1
0.291
746.7 %
2.6
0.002
145.54
11.163
4.2 %
100
1.097
9.8
10.066
4.1 %
90.2
—
0
7.59
68
8.566
-1 %
76.7
1.5
47.9 %
13.4
-0.469
-4.2
—
0
-0.233
-183.8 %
-2.09
-0.188
-1.7
-0.045
-124.9 %
-0.4
0
142.79
10.712
32.9 %
1.046
9.666
30.2 %
—
7.733
8.652
35.8 %
1.014
-4.1 %
-0.28
—
0.278
-63.7 %
0.097
0.181
-71.8 %
0.001
147.06
8.058
-0.4 %
0.632
7.426
0.5 %
—
5.656
6.369
-2.3 %
1.057
21.5 %
0.028
—
0.765
-16.8 %
0.123
0.642
-22.7 %
0.004
144.2
8.09
-4.8 %
0.7
7.39
-4.5 %
—
5.85
6.52
-5.1 %
0.87
-1.1 %
0.05
—
0.92
-3.2 %
0.09
0.83
-25.9 %
0.01
143.51
8.5
4.6 %
0.75
7.74
4.3 %
—
5.99
6.87
2.5 %
0.88
22.2 %
0.08
—
0.95
21.8 %
-0.17
1.12
45.5 %
0.01
143.74
8.13
-4.9 %
0.71
7.42
-4.1 %
—
5.92
6.7
-2.3 %
0.72
-19.1 %
0.07
—
0.78
-17 %
0.02
0.77
-48 %
0.01
142.72
8.55
-0.6 %
0.81
7.74
-1.4 %
—
6.11
6.86
5.7 %
0.89
-34.6 %
0.06
—
0.94
-33.3 %
-0.54
1.48
26.5 %
0.01
147.8
8.6
1.9 %
0.75
7.85
1.8 %
—
5.74
6.49
-10.4 %
1.36
189.4 %
0.05
—
1.41
176.5 %
0.23
1.17
24.5 %
0.01
139.44
8.44
0.1 %
0.73
7.71
0.8 %
—
7.24
7.24
14.7 %
0.47
-64.9 %
0.04
—
0.51
-62.8 %
-0.43
0.94
-26 %
0.01
130.61
8.43
6 %
0.78
7.65
7 %
—
6.3
6.31
1 %
1.34
50.6 %
0.03
—
1.37
48.9 %
0.1
1.27
42.7 %
0.01
134.54
7.95
-2.6 %
0.81
7.15
-2.2 %
—
6.25
6.25
4 %
0.89
-31.5 %
0.03
—
0.92
-31.3 %
0.04
0.89
-19.8 %
0.01
135.96
8.16
12.1 %
0.86
7.31
12.1 %
—
6.01
6.01
10.9 %
1.3
18.2 %
0.05
—
1.34
18.6 %
0.23
1.11
7.8 %
0.01
128.43
7.28
-0.4 %
0.76
6.52
2.7 %
—
5.41
5.42
-0.7 %
1.1
23.6 %
0.03
0.01
1.13
22.8 %
0.11
1.03
30.4 %
0.01
130.16
7.31
1.4 %
0.96
6.35
1 %
—
5.47
5.46
-5.4 %
0.89
67.9 %
0.03
-0.01
0.92
73.6 %
0.14
0.79
43.6 %
0.01
123.64
7.21
12.5 %
0.91
6.29
13.5 %
—
5.78
5.77
4.3 %
0.53
5200 %
—
-0.02
0.53
5200 %
-0.02
0.55
292.9 %
—
124.11
6.41
182.4 %
0.87
5.54
162.6 %
—
5.53
5.53
239.3 %
0.01
-97.9 %
—
—
0.01
102.9 %
-0.13
0.14
275 %
—
114.77
2.27
22 %
0.16
2.11
27.1 %
—
1.52
1.63
10.1 %
0.48
166.7 %
—
—
-0.34
-440 %
-0.26
-0.08
-172.7 %
—
64.59
1.86
-3.1 %
0.2
1.66
-2.9 %
—
1.43
1.48
1.4 %
0.18
-30.8 %
0.01
—
0.1
-68.8 %
—
0.11
-65.6 %
—
63.63
1.92
-4.5 %
0.2
1.71
-5.5 %
—
1.45
1.46
—
0.26
-25.7 %
0.06
—
0.32
-27.3 %
—
0.32
-27.3 %
—
65.59
2.01
5.2 %
0.2
1.81
5.8 %
—
1.46
1.46
4.3 %
0.35
12.9 %
0.09
—
0.44
15.8 %
—
0.44
12.8 %
0.01
65.37
1.91
13 %
0.2
1.71
14 %
—
1.4
1.4
-2.8 %
0.31
416.7 %
0.07
—
0.38
192.3 %
-0.02
0.39
-42.6 %
0.01
66.05
1.69
-19.9 %
0.19
1.5
-18.5 %
—
1.44
1.44
-3.4 %
0.06
-82.4 %
0.07
—
0.13
-66.7 %
-0.54
0.68
74.4 %
0.01
70.72
2.11
5 %
0.27
1.84
5.7 %
—
1.49
1.49
6.4 %
0.34
—
0.05
—
0.39
5.4 %
—
0.39
5.4 %
0.01
71
2.01
30.5 %
0.27
1.74
31.8 %
—
1.4
1.4
23.9 %
0.34
70 %
0.04
—
0.37
60.9 %
—
0.37
60.9 %
0.01
68.48
1.54
-3.1 %
0.22
1.32
-3.6 %
—
1.12
1.13
-10.3 %
0.2
81.8 %
0.03
—
0.23
76.9 %
—
0.23
76.9 %
—
65.84
1.59
14.4 %
0.23
1.37
15.1 %
—
1.26
1.26
15.6 %
0.11
10 %
0.02
—
0.13
18.2 %
—
0.13
18.2 %
—
65.79
1.39
-2.8 %
0.2
1.19
2.6 %
—
1.1
1.09
-3.5 %
0.1
233.3 %
0.01
-0.01
0.11
120 %
—
0.11
120 %
—
65.59
1.43
-18.3 %
0.27
1.16
-18.3 %
—
1.13
1.13
-26.1 %
0.03
125 %
0.02
—
0.05
150 %
—
0.05
171.4 %
—
65.51
1.75
161.2 %
0.33
1.42
167.9 %
—
1.53
1.53
22.4 %
-0.12
83.6 %
0.02
—
-0.1
86.3 %
-0.03
-0.07
90.4 %
—
63.28
0.67
-57.1 %
0.14
0.53
-57.3 %
—
1.26
1.25
14.7 %
-0.73
-586.7 %
—
—
-0.73
-556.3 %
—
-0.73
-556.3 %
-0.01
56.73
1.56
—
0.32
1.24
—
—
1.1
1.09
—
0.15
—
0.01
—
0.16
—
—
0.16
—
—
55.66