Pipehawk Statements
PI
Data from Pipehawk`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
GBP - British pound
Last reporting period:
30 Jun, 2023
Next reporting period:
27 Dec, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Pipehawk Income Statement
B
M
GBP (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
4.231
89 %
—
—
—
—
4.827
4.827
24.9 %
-0.596
63.3 %
-0.213
—
-1.487
17.3 %
-0.443
-1.044
27.5 %
-0.029
36.313
2.239
-23.9 %
100
—
0
—
—
0
—
0
3.864
172.6
3.864
-1 %
172.6
-1.625
-69.6 %
-72.6
-0.172
-7.7
—
0
-1.797
-60.6 %
-80.3
-0.357
-15.9
-1.44
-146.6 %
-64.3
-0.04
36.313
2.944
-9.3 %
100
—
0
—
—
0
—
0
3.902
132.5
3.902
8.4 %
132.5
-0.958
-170.6 %
-32.5
-0.161
-5.5
—
0
-1.119
-144.9 %
-38.01
-0.535
-18.2
-0.584
-105.6 %
-19.8
-0.016
35.813
3.247
-19.3 %
100
—
0
—
—
0
—
0
3.601
110.9
3.601
1.9 %
110.9
-0.354
-172.1 %
-10.9
-0.103
-3.2
—
0
-0.457
-210.1 %
-14.07
-0.173
-5.3
-0.284
-141.6 %
-8.7
-0.008
35.813
4.024
52.4 %
100
—
0
—
—
0
—
0
3.533
87.8
3.533
22.9 %
87.8
0.491
309.8 %
12.2
-0.076
-1.9
—
0
0.415
223.5 %
10.3
-0.268
-6.7
0.683
524.2 %
17
0.009
75.69
2.641
-30.6 %
100
—
0
—
—
0
—
0
2.875
108.9
2.875
-20.3 %
108.9
-0.234
-216.4 %
-8.9
-0.102
-3.9
—
0
-0.336
-504.8 %
-12.7
-0.175
-6.6
-0.161
-152.4 %
-6.1
-0.005
35
3.807
-15.7 %
100
—
0
—
—
0
—
0
2.586
67.9
3.606
-16.4 %
94.7
0.201
-1.5 %
5.3
-0.093
-2.4
-0.025
-0.7
0.083
-25.2 %
2.2
-0.224
-5.9
0.307
8.5 %
8.1
0.004
75.83
4.518
19.6 %
100
—
0
—
—
0
—
0
1.19
26.3
4.314
18.9 %
95.5
0.204
35.1 %
4.5
-0.118
-2.6
0.025
0.6
0.111
-36.9 %
2.5
-0.172
-3.8
0.283
-5.7 %
6.3
0.008
34.361
3.779
30.3 %
100
—
0
—
—
0
—
0
1.732
45.8
3.628
21.1 %
96
0.151
260.6 %
4
0.025
0.7
—
0
0.176
207.3 %
4.7
-0.124
-3.3
0.3
2400 %
7.9
0.005
75.77
2.901
17 %
100
—
0
—
—
0
—
0
1.533
52.8
2.995
10.8 %
103.2
-0.094
58.2 %
-3.2
-0.07
-2.4
—
0
-0.164
57.3 %
-5.7
-0.176
-6.07
0.012
107.1 %
0.4
0
33.544
2.479
7.3 %
100
—
0
—
—
0
—
0
1.35
54.5
2.704
8.5 %
109.1
-0.225
-23 %
-9.08
-0.301
-12.1
—
0
-0.384
-225.4 %
-15.5
-0.215
-8.7
-0.169
-1038.9 %
-6.8
-0.005
33.982
2.31
-14.5 %
—
—
—
—
1.353
2.493
-5.1 %
-0.183
-344 %
0.065
—
-0.118
-807.7 %
-0.136
0.018
-86.8 %
0.001
33.105
2.703
-9.9 %
—
—
—
—
1.421
2.628
-15 %
0.075
183.3 %
-0.088
—
-0.013
92.8 %
-0.149
0.136
240 %
0.004
33.021
3
22.4 %
—
—
—
—
1.46
3.09
4.7 %
-0.09
82 %
-0.09
—
-0.18
68.4 %
-0.22
0.04
108.5 %
—
33.02
2.45
3.8 %
—
—
—
—
1.44
2.95
8.1 %
-0.5
-38.9 %
-0.07
—
-0.57
-26.7 %
-0.1
-0.47
-67.9 %
-0.01
33.02
2.36
15.1 %
—
—
—
—
1.43
2.73
8.3 %
-0.36
25 %
-0.09
—
-0.45
26.2 %
-0.17
-0.28
49.1 %
-0.01
33.02
2.05
-20.5 %
—
—
—
—
1.32
2.52
-5.6 %
-0.48
-433.3 %
-0.14
—
-0.61
-335.7 %
-0.06
-0.55
-1200 %
-0.02
33.02
2.58
3.2 %
—
—
—
—
1.26
2.67
-5.7 %
-0.09
72.7 %
-0.05
—
-0.14
63.2 %
-0.19
0.05
115.2 %
—
33.02
2.5
-4.2 %
—
—
—
—
1.23
2.83
1.8 %
-0.33
-94.1 %
-0.05
—
-0.38
-58.3 %
-0.05
-0.33
-73.7 %
-0.01
33.98
2.61
-19.4 %
—
—
—
—
1.19
2.78
-46.3 %
-0.17
91.2 %
-0.08
—
-0.24
88.3 %
-0.05
-0.19
90.7 %
-0.01
33.02
3.24
63.6 %
—
—
—
—
1.16
5.18
184.6 %
-1.94
-1241.2 %
-0.11
—
-2.05
-2662.5 %
—
-2.05
-1808.3 %
-0.06
33.54
1.98
13.1 %
—
—
—
—
0.95
1.82
17.4 %
0.17
-15 %
-0.09
—
0.08
-42.9 %
-0.03
0.12
-40 %
—
48.75
1.75
10.1 %
—
—
—
—
0.87
1.55
-8.3 %
0.2
300 %
-0.06
—
0.14
166.7 %
-0.06
0.2
217.6 %
—
63.21
1.59
-11.2 %
—
—
—
—
0.91
1.69
-8.2 %
-0.1
-100 %
-0.12
—
-0.21
-162.5 %
-0.04
-0.17
-142.9 %
-0.01
33.02
1.79
4.7 %
—
—
—
—
1.01
1.84
31.4 %
-0.05
-116.1 %
-0.03
—
-0.08
-134.8 %
-0.01
-0.07
-122.6 %
—
33.02
1.71
62.9 %
—
—
—
—
0.67
1.4
-14.6 %
0.31
152.5 %
-0.08
—
0.23
135.9 %
-0.09
0.31
156.4 %
0.01
33.02
1.05
-33.5 %
—
—
—
—
0.8
1.64
-11.8 %
-0.59
-110.7 %
-0.05
—
-0.64
-68.4 %
-0.09
-0.55
-83.3 %
-0.02
30.79
1.58
-17.7 %
—
—
—
—
0.83
1.86
-5.6 %
-0.28
-460 %
-0.1
—
-0.38
-280 %
-0.08
-0.3
-528.6 %
-0.01
28.1
1.92
44.4 %
—
—
—
—
0.76
1.97
10.7 %
-0.05
88.9 %
-0.05
—
-0.1
80 %
-0.17
0.07
114.9 %
—
41.21
1.33
9.9 %
—
—
—
—
1.08
1.78
34.8 %
-0.45
-309.1 %
-0.05
—
-0.5
-316.7 %
-0.04
-0.47
-1075 %
-0.02
26.94
1.21
0.8 %
—
—
—
—
0.53
1.32
-12.6 %
-0.11
64.5 %
-0.01
—
-0.12
62.5 %
-0.08
-0.04
86.2 %
—
26.96
1.2
-24.5 %
—
—
—
—
0.91
1.51
—
-0.31
-487.5 %
-0.01
—
-0.32
-633.3 %
-0.03
-0.29
-390 %
-0.01
26.92
1.59
-21.3 %
—
—
—
—
—
1.51
-26.7 %
0.08
260 %
-0.02
—
0.06
250 %
-0.04
0.1
900 %
—
49.34
2.02
-1.9 %
—
—
—
—
—
2.06
11.4 %
-0.05
-123.8 %
0.01
—
-0.04
-120 %
-0.05
0.01
-95.8 %
—
20
2.06
182.2 %
—
—
—
—
—
1.85
117.6 %
0.21
275 %
-0.01
—
0.2
253.8 %
-0.04
0.24
340 %
0.01
47.3
0.73
-11 %
—
—
—
—
—
0.85
-4.5 %
-0.12
-71.4 %
-0.01
—
-0.13
-18.2 %
-0.03
-0.1
-233.3 %
—
23.2
0.82
46.4 %
—
—
—
—
—
0.89
12.7 %
-0.07
70.8 %
-0.04
—
-0.11
62.1 %
-0.08
-0.03
88.9 %
—
23.2
0.56
51.4 %
—
—
—
—
—
0.79
-11.2 %
-0.24
53.8 %
-0.05
—
-0.29
51.7 %
-0.02
-0.27
37.2 %
-0.01
23.2
0.37
-35.1 %
—
—
—
—
—
0.89
7.2 %
-0.52
-108 %
-0.08
—
-0.6
-106.9 %
-0.18
-0.43
-48.3 %
-0.02
23.18
0.57
3.6 %
—
—
—
—
—
0.83
-7.8 %
-0.25
28.6 %
-0.04
—
-0.29
54.7 %
—
-0.29
54.7 %
-0.01
20.42
0.55
—
—
—
—
—
—
0.9
—
-0.35
—
-0.06
—
-0.64
—
—
-0.64
—
-0.03
19.85