SW

Shearwater Group PLCLSE Shearwater Group Stock Report

Last reporting period 31 Mar, 2024

Updated 17 Sep, 2024

Last price

Market cap $B

0.012

Micro

Exchange

XLON - London Stock Exchange

View Section: Financials

Shearwater Group Statements

SW

Shearwater Group Income Statement

B

M

GBP (except Earnings per share)

Financial

Revenue

Cost of sales

Gross profit

Research and development

Selling, general and administrative

Total operating expenses

Operating income

Interest expense

Other income

Income before tax

Provision for income taxes

Net income

Diluted earnings per share

Shares outstanding after dilution

2024-03-31
%

12.142

100

8.441

69.5

3.701

30.5

0

3.745

30.8

5.578

45.9

-1.877

-15.5

-0.029

-0.2

0

-1.906

-15.7

-0.683

-5.6

-1.223

-10.07

-0.051

23.826

2023-09-30
%

10.501

100

7.349

70

3.152

30

0

2.803

26.7

4.501

42.9

-1.349

-12.8

-0.038

-0.4

0

-1.387

-13.2

-0.44

-4.2

-0.947

-9.02

-0.04

23.826

2023-03-31
%

15.896

100

12.161

76.5

3.735

23.5

0

10.139

63.8

11.697

73.6

-7.962

-50.09

-0.04

-0.3

-0.006

-0.04

-8.008

-50.4

-1.152

-7.2

-6.856

-43.1

-0.288

23.819

2022-09-30
%

10.79

100

8.075

74.8

2.715

25.2

0

2.736

25.4

4.309

39.9

-1.594

-14.8

-0.031

-0.3

0

-1.625

-15.06

-0.306

-2.8

-1.319

-12.2

-0.055

23.818

2022-03-31
%

25.3

100

18.578

73.4

6.722

26.6

0

3.564

14.1

5.214

20.6

1.508

6

-0.041

-0.2

-0.013

-0.05

1.454

5.7

1.366

5.4

0.088

0.3

0.004

23.81

2021-09-30
%

10.576

100

6.475

61.2

4.101

38.8

0

2.871

27.1

4.563

43.1

-0.462

-4.4

-0.056

-0.5

0

-0.518

-4.9

-0.138

-1.3

-0.38

-3.6

-0.016

23.81

2021-03-31
%

20.593

100

14.395

69.9

6.198

30.1

0

2.164

10.5

5.327

25.9

0.871

4.2

-0.055

-0.3

-0.003

-0.01

0.813

3.9

-0.034

-0.2

0.847

4.1

0.036

23.802

2020-09-30
%

11.173

100

7.476

66.9

3.697

33.1

0

4.337

38.8

4.337

38.8

-0.64

-5.7

-0.14

-1.3

0

-0.78

-7

-0.078

-0.7

-0.702

-6.3

-0.03

23.424

2020-03-31
%

16.667

100

10.678

64.1

5.989

35.9

0

5.473

32.8

5.473

32.8

0.516

3.1

-0.31

-1.9

0

0.206

1.2

0.415

2.5

-0.209

-1.3

-0.009

22.107

2019-09-30
%

16.337

100

12.139

74.3

4.198

25.7

0

5.424

33.2

5.424

33.2

-1.226

-7.5

-0.242

-1.5

0

-1.468

-9

-0.173

-1.06

-1.295

-7.9

-0.059

21.905

2019-03-31
%

18.946

100

13.712

72.4

5.234

27.6

0

8.788

46.4

8.788

46.4

-3.554

-18.8

-0.164

-0.9

0

-3.718

-19.6

-1.02

-5.4

-2.698

-14.2

-0.192

14.075

2018-09-30
%

4.506

100

2.905

64.5

1.601

35.5

0

4.763

105.7

4.763

105.7

-3.162

-70.2

0

0

-3.162

-70.2

0

-3.162

-70.2

-0.317

9.982

2018-03-31
%

4.172

100

1.984

47.6

2.188

52.4

0

3.563

85.4

3.563

85.4

-1.375

-33

0.001

0.02

-0.051

-1.2

-1.425

-34.2

-0.103

-2.5

-1.322

-31.7

-0.138

9.597

2017-09-30

2.068

100

0.62

30

1.448

70

0

2.957

143

2.957

143

-1.509

-73

0.052

2.5

0

-1.457

-70.5

0.106

5.1

-1.563

-75.6

-0.177

8.81

2017-03-31

100

0

0

0

1.49

0

1.49

0

-1.49

0

0

0

-1.49

0

0

-1.49

0

-0.36

4.15

2016-09-30

100

0

0

0

0.1

0

0.1

0

-0.1

0

0

0

-0.1

0

0

-0.1

0

-0.05

1.75

2016-03-31

100

0

0

0

0.09

0

0.09

0

-0.09

0

0

0

-0.15

0

0

-0.15

0

-0.09

1.72

2015-09-30

100

0

0

0

0.09

0

0.09

0

-0.09

0

0

0

-0.09

0

0

-0.09

0

-0.05

1.73

2015-03-31

100

0

0

0

0.12

0

0.12

0

-0.12

0

0

0

-0.15

0

0

-0.15

0

-0.1

1.5

2014-09-30

100

0

0

0

0.17

0

0.17

0

-0.17

0

0

0

-0.17

0

0

-0.17

0

-0.12

1.44

2014-03-31

100

0

0

0

0.22

0

0.22

0

-0.22

0

0

0

-0.22

0

0

-0.27

0

-0.18

1.43

2013-09-30

100

0

0

0

0.26

0

0.26

0

-0.26

0

0

0

-0.26

0

0

-0.26

0

-0.18

1.43

2013-03-31

100

0

0

0

0.37

0

0.37

0

-0.37

0

0.01

0

0

-0.36

0

0

-0.44

0

-0.33

1.33

2012-09-30

100

0

0

0

0.26

0

0.26

0

-0.26

0

0

0

-0.26

0

0

-0.26

0

-0.21

1.19

2012-03-31

100

0

0

0

0.37

0

0.37

0

-0.37

0

0

0

-0.37

0

0

-0.37

0

-0.29

1.2

2011-09-30

100

0

0

0

0.39

0

0.4

0

-0.4

0

0

0

-0.67

0

0

-0.67

0

-0.61

1.1

2011-03-31

100

0

0

0

0.36

0

0.36

0

-0.36

0

-0.01

0

0

-0.38

0

0

-0.38

0

-0.77

0.49

2010-09-30

100

0

0

0

0.88

0

0.88

0

-0.88

0

-0.16

0

0

-1.86

0

0

-1.86

0

-3.81

0.49

2010-03-31

100

0

0

0

0.51

0

0.51

0

-0.51

0

0.46

0

0

-0.05

0

0

0.51

0

1.04

0.49

2009-09-30

100

0

0

0

1.01

0

1.01

0

-1.01

0

0

0

-1.01

0

0

-1.12

0

-2.28

0.49

2009-03-31

100

0

0

0

1.99

0

2.23

0

-2.23

0

0.38

0

0

7.21

0

0

7.21

0

14.71

0.49

2008-09-30

100

0

0

0

1.33

0

1.99

0

-1.99

0

0.59

0

0

-10.84

0

0

-10.84

0

-22.12

0.49

2008-03-31

100

0

0

0

0

0.59

0

-0.59

0

0.34

0

0

-0.24

0

0

-0.24

0

-0.53

0.46

2007-09-30

100

0

0

0

0

1.07

0

-1.07

0

0.74

0

0

-0.33

0

0

-0.33

0

-0.71

0.46

2007-03-31

100

0

0

0

0

1.16

0

-1.16

0

0.04

0

0

-1.13

0

0

-1.13

0

-6.27

0.18

2006-09-30

100

0

0

0

0

0.78

0

-0.78

0

-0.06

0

0

-0.83

0

0

-0.83

0

-6.91

0.12

2006-03-31

100

0

0

0

0.61

0

0.61

0

-0.61

0

0

0

-0.86

0

0

-0.86

0

-8.6

0.1

2005-09-30

100

0

0

0

0.4

0

0.4

0

-0.4

0

0.01

0

0

-0.39

0

0

-0.39

0

-3.9

0.1

2005-03-31

100

0

0

0

0.27

0

0.27

0

-0.27

0

0.03

0

0

-0.25

0

0

-0.25

0

-3.12

0.08

2004-09-30

100

0

0

0

0.12

0

0.12

0

-0.12

0

0.02

0

0

-0.1

0

0

-0.1

0

-1.25

0.08

View Section: Balance Sheet