Westminster Group Statements
WS
Westminster Group Income Statement
B
M
GBP (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2.904
100
1.257
43.3
1.647
56.7
—
0
2.496
86
2.496
86
-0.849
-29.2
-0.016
-0.6
-1.045
-36
-1.91
-65.8
—
0
-2.038
-70.2
-0.006
330.51
3.482
100
1.241
35.6
2.241
64.4
—
0
2.515
72.2
2.515
72.2
-0.274
-7.9
-0.013
-0.4
—
0
-0.287
-8.2
—
0
-0.281
-8.07
-0.001
330.51
5.612
100
2.459
43.8
3.153
56.2
—
0
2.696
48
2.696
48
0.457
8.1
-0.035
-0.6
—
0
0.422
7.5
-0.354
-6.3
0.909
16.2
0.003
330.51
3.916
100
1.934
49.4
1.982
50.6
—
0
2.764
70.6
2.764
70.6
-0.782
-20
-0.005
-0.1
—
0
-0.787
-20.1
—
0
-0.788
-20.1
-0.002
330.51
3.574
100
1.877
52.5
1.697
47.5
—
0
2.687
75.2
2.687
75.2
-0.99
-27.7
-0.001
-0.03
—
0
-0.991
-27.7
0.011
0.3
-1.001
-28.008
-0.003
332.84
3.477
100
1.912
55
1.565
45
—
0
2.492
71.7
2.492
71.7
-0.927
-26.7
-0.002
-0.06
—
0
-0.929
-26.7
—
0
-0.92
-26.5
-0.003
287.37
2.986
100
1.788
59.9
1.198
40.1
—
0
2.418
81
2.418
81
-1.22
-40.9
-0.081
-2.7
0.304
10.2
-0.997
-33.4
-0.031
-1.04
-0.759
-25.4
-0.004
173.71
6.959
100
4.186
60.2
2.773
39.8
—
0
2.297
33
2.297
33
0.476
6.8
-0.202
-2.9
-0.038
-0.5
0.236
3.4
—
0
0.182
2.6
0.001
151.59
5.279
100
2.852
54
2.427
46
—
0
2.847
53.9
2.847
53.9
-0.42
-8
-0.117
-2.2
—
0
-0.537
-10.2
-0.026
-0.5
-0.465
-8.8
-0.004
143.77
5.61
100
3.592
64
2.018
36
—
0
2.302
41
2.302
41
-0.284
-5.06
-0.313
-5.6
-0.19
-3.4
-0.787
-14.03
—
0
-0.786
-14.01
-0.006
133.95
4.082
100
1.356
33.2
2.726
66.8
—
0
3.213
78.7
3.213
78.7
-0.487
-11.9
-0.176
-4.3
0.331
8.1
-0.332
-8.1
-0.877
-21.5
0.857
21
0.005
127.85
2.586
100
1.664
64.3
0.922
35.7
—
0
1.622
62.7
1.622
62.7
-0.7
-27.07
-0.153
-5.9
-0.331
-12.8
-1.184
-45.8
0.005
0.2
-1.206
-46.6
-0.01
124.45
2.462
0.282
2.18
—
2.977
2.977
-0.797
-0.515
0.115
-1.197
—
-4.137
-0.03
117.46
2.868
1.733
1.135
—
1.759
1.759
-0.624
-0.115
—
-0.854
—
-1.383
-0.008
100.93
2.37
0.76
1.62
—
2.82
2.82
-1.21
-0.14
0.23
-1.13
-0.05
-1.08
-0.01
91.98
2.03
0.54
1.49
—
1.68
1.67
-0.18
-0.11
-0.54
-0.83
—
-0.83
-0.01
63.46
1.43
0.45
0.98
—
1.62
1.62
-0.64
-0.13
-0.2
-0.97
0.01
-0.98
-0.02
59.18
1.93
0.95
0.98
—
1.99
1.99
-1.01
0.01
-0.02
-1.02
—
-1.02
-0.02
55.17
1.25
0.6
0.65
—
2.07
2.07
-1.42
-0.06
-0.02
-1.5
—
-1.5
-0.03
50.86
2.24
0.93
1.31
—
2.29
2.29
-0.99
-0.04
0.08
-0.94
-0.01
-0.93
-0.02
47.62
2.75
1.46
1.29
—
2.45
2.45
-1.16
-0.1
—
-1.27
0.01
-1.28
-0.03
42.51
4.68
2.83
1.85
—
2.22
2.22
-0.37
0.02
—
-0.36
—
-0.73
-0.01
36.14
3.14
1.54
1.6
—
2.43
2.43
-0.83
-0.11
-0.11
-1.05
-0.05
-1.28
-0.03
32.63
4.77
3.43
1.35
—
1.36
1.36
-0.02
-0.18
-0.04
-0.23
—
-0.33
-0.01
30.62
8.28
5.79
2.49
—
2.21
2.21
0.28
-0.21
—
0.07
—
0.07
—
28.94
1.79
1.82
-0.03
—
1.88
1.87
-1.9
-0.15
—
-2.05
0.73
-2.78
-0.11
24.26
1.45
1.78
-0.33
—
2.77
2.77
-3.1
0.3
—
-2.8
-0.09
-2.72
-0.13
21.23
2.35
1.62
0.73
—
1.79
1.79
-1.06
-0.36
—
-1.42
-0.3
-1.13
-0.07
16.17
5.58
3.41
2.17
—
1.35
1.34
0.82
-0.01
—
0.81
0.2
0.61
0.04
15.67
2.37
1.79
0.58
—
1.26
1.25
-0.67
—
—
-0.67
-0.18
-0.49
-0.04
14.02
4.08
2.56
1.52
—
0.93
0.92
0.59
0.02
—
0.61
—
0.62
0.04
14.53
1.4
1.01
0.39
—
0.82
0.82
-0.43
0.02
—
-0.41
—
-0.41
-0.03
14.02
2.04
1.28
0.75
—
0.95
0.96
-0.2
0.04
—
-0.16
0.01
-0.17
-0.01
14.03
0.71
0.48
0.23
—
0.46
0.47
-0.24
-0.02
—
-0.26
-0.08
-0.18
-0.02
8.32
0.7
0.47
0.22
—
0.35
0.35
-0.12
-0.02
—
-0.14
-0.04
-0.2
-0.01
6.75