Flexopack Statements
0E
Data from Flexopack`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
EUR - Euro
Last reporting period :
30 Jun, 2024
New report :
—
Reporting period :
Semi-annual
Earnings release date:
—
Expected release date:
18 Sep, 2024
Flexopack Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
76.682
1.2 %
100
58.405
76.2
18.277
-14.1 %
23.8
0.904
1.2
11.701
15.3
12.63
8.2 %
16.5
5.647
-41.2 %
7.4
1.735
2.3
0.001
0.001
7.383
-17.8 %
9.6
1.76
2.3
5.622
-17.8 %
7.3
0.478
11.773
75.81
-1.9 %
100
54.537
71.9
21.273
2.7 %
28.1
0.94
1.2
10.542
13.9
11.672
11.3 %
15.4
9.601
-6.2 %
12.7
-0.215
-0.3
-0.401
-0.5
8.985
-10.8 %
11.9
2.142
2.8
6.843
-17.1 %
9
0.581
11.773
77.28
1.5 %
100
56.558
73.2
20.722
-1.9 %
26.8
0.866
1.1
9.865
12.8
10.489
-13 %
13.6
10.233
13 %
13.2
-0.012
-0.02
-0.149
-0.2
10.072
22.4 %
13
1.814
2.3
8.258
31.8 %
10.7
0.705
11.716
76.104
1.6 %
100
54.991
72.3
21.113
-8.1 %
27.7
0.99
1.3
11.054
14.5
12.056
10.2 %
15.8
9.057
-24.7 %
11.9
-0.018
-0.02
-0.809
-1.06
8.23
-22.9 %
10.8
1.966
2.6
6.265
-20.1 %
8.2
0.536
11.699
74.908
16.7 %
100
51.945
69.3
22.963
44.5 %
30.7
0.704
0.9
10.035
13.4
10.939
24.7 %
14.6
12.024
68.8 %
16.1
0.075
0.1
-1.43
-1.9
10.669
43.5 %
14.2
2.832
3.8
7.837
28.8 %
10.5
0.673
11.639
64.2
28.4 %
100
48.304
75.2
15.896
27.2 %
24.8
0.772
1.2
8.249
12.8
8.771
24 %
13.7
7.125
31.5 %
11.1
0.374
0.6
-0.062
-0.1
7.437
38.2 %
11.6
1.352
2.1
6.085
40.8 %
9.5
0.524
11.624
49.981
9.7 %
100
37.489
75
12.492
-0.3 %
25
0.797
1.6
6.286
12.6
7.074
12.7 %
14.2
5.418
-13.3 %
10.8
-0.038
-0.08
0.001
0.002
5.381
-12.7 %
10.8
1.059
2.1
4.322
-8.2 %
8.6
0.372
11.624
45.566
-11.3 %
100
33.035
72.5
12.531
-12.7 %
27.5
0.744
1.6
5.607
12.3
6.279
7.2 %
13.8
6.252
-26.4 %
13.7
0.142
0.3
-0.228
-0.5
6.166
-17 %
13.5
1.46
3.2
4.706
-17 %
10.3
0.404
11.634
51.387
16.6 %
100
37.03
72.1
14.357
36.4 %
27.9
0.666
1.3
5.443
10.6
5.859
-5.7 %
11.4
8.498
97 %
16.5
-1.069
-2.08
—
0
7.429
64.1 %
14.5
1.758
3.4
5.672
53.3 %
11
0.484
11.72
44.075
-2.5 %
100
33.547
76.1
10.528
-4.2 %
23.9
0.779
1.8
5.725
13
6.214
2.8 %
14.1
4.314
-12.8 %
9.8
-0.061
-0.1
0.274
0.6
4.527
-8.7 %
10.3
0.828
1.9
3.699
5.8 %
8.4
0.316
11.72
45.202
6 %
100
34.207
75.7
10.995
6.7 %
24.3
0.652
1.4
5.499
12.2
6.045
6.4 %
13.4
4.95
7.1 %
11
-0.055
-0.1
0.063
0.1
4.958
10.5 %
11
1.462
3.2
3.496
-0.5 %
7.7
0.298
11.72
42.651
1.9 %
100
32.351
75.9
10.3
-4.1 %
24.1
0.572
1.3
5.369
12.6
5.679
18.2 %
13.3
4.621
-22.2 %
10.8
-0.014
-0.03
-0.122
-0.3
4.485
-16.7 %
10.5
0.971
2.3
3.514
-1.9 %
8.2
0.3
11.72
41.841
-0.7 %
100
31.096
74.3
10.745
-1.7 %
25.7
0.517
1.2
4.6
11
4.806
-3.9 %
11.5
5.939
0.2 %
14.2
-0.104
-0.2
-0.448
-1.07
5.387
-5.8 %
12.9
1.805
4.3
3.582
-12.8 %
8.6
0.306
11.72
42.133
7 %
31.206
10.927
15 %
0.502
4.793
4.999
8.7 %
5.928
20.8 %
0.134
-0.345
5.717
22.8 %
1.609
4.107
25.4 %
0.35
11.72
39.39
163 %
29.885
9.505
137 %
0.425
4.459
4.599
119 %
4.906
156.9 %
-0.207
-0.042
4.657
138.8 %
1.377
3.276
140.9 %
0.28
11.72
14.98
-11 %
10.97
4.01
20.8 %
0.23
2.05
2.1
28.8 %
1.91
13 %
-0.16
0.2
1.95
44.4 %
0.59
1.36
112.5 %
0.12
11.72
16.83
9 %
13.51
3.32
-9 %
0.29
1.45
1.63
-38 %
1.69
65.7 %
-0.12
-0.23
1.35
50 %
0.71
0.64
16.4 %
0.05
11.72
15.44
10.7 %
11.79
3.65
17.4 %
0.17
2.54
2.63
60.4 %
1.02
-30.6 %
-0.05
-0.07
0.9
-41.9 %
0.36
0.55
-52.2 %
0.05
11.72
13.95
-2.7 %
10.84
3.11
10.3 %
0.17
1.61
1.64
7.9 %
1.47
12.2 %
-0.03
0.1
1.55
37.2 %
0.4
1.15
40.2 %
0.1
11.72
14.34
-8.3 %
11.52
2.82
5.2 %
0.14
1.45
1.52
0.7 %
1.31
12 %
-0.22
0.04
1.13
14.1 %
0.32
0.82
7.9 %
0.07
11.72
15.64
8.4 %
12.96
2.68
-4.6 %
0.11
1.43
1.51
-1.3 %
1.17
-8.6 %
-0.18
0.01
0.99
-16.1 %
0.23
0.76
-16.5 %
0.07
11.72
14.43
4 %
11.61
2.81
0.4 %
0.12
1.52
1.53
40.4 %
1.28
-25.1 %
-0.11
—
1.18
-25.8 %
0.26
0.91
-24.2 %
0.08
11.72
13.87
3.3 %
11.07
2.8
6.5 %
0.12
1.18
1.09
-27.3 %
1.71
51.3 %
-0.12
0.01
1.59
91.6 %
0.39
1.2
166.7 %
0.1
11.72
13.43
-2.5 %
10.8
2.63
11 %
0.17
1.49
1.5
21 %
1.13
—
-0.23
-0.07
0.83
-22.4 %
0.38
0.45
-43.8 %
0.04
11.72
13.78
1.5 %
11.41
2.37
-6 %
0.11
1.3
1.24
-14.5 %
1.13
5.6 %
-0.08
0.02
1.07
4.9 %
0.24
0.8
2.6 %
0.07
11.85
13.57
-1.6 %
11.05
2.52
-1.6 %
0.21
1.36
1.45
35.5 %
1.07
-28.2 %
-0.01
-0.05
1.02
-26.6 %
0.24
0.78
169 %
0.07
11.72
13.79
3.3 %
11.23
2.56
-1.9 %
0.18
1.3
1.07
-26.7 %
1.49
29.6 %
-0.09
—
1.39
44.8 %
1.13
0.29
-62.3 %
0.02
11.72
13.35
-5.2 %
10.74
2.61
-0.8 %
0.17
1.3
1.46
21.7 %
1.15
-19.6 %
-0.18
-0.01
0.96
-29.9 %
0.19
0.77
-30 %
0.07
11.72
14.08
2.3 %
11.44
2.63
19.5 %
0.14
1.2
1.2
-3.2 %
1.43
50.5 %
-0.07
0.01
1.37
45.7 %
0.26
1.1
44.7 %
0.09
11.72
13.77
6.9 %
11.57
2.2
-9.5 %
0.18
1.24
1.24
6 %
0.95
-24.6 %
—
-0.01
0.94
-15.3 %
0.18
0.76
-12.6 %
0.06
11.72
12.88
16.8 %
10.45
2.43
34.3 %
0.1
1.22
1.17
—
1.26
93.8 %
-0.17
0.02
1.11
141.3 %
0.24
0.87
148.6 %
0.07
11.72
11.03
-10 %
9.22
1.81
-11.3 %
0.16
1.18
1.17
13.6 %
0.65
-35.6 %
-0.23
0.04
0.46
-48.3 %
0.11
0.35
-50 %
0.03
11.72
12.26
0.1 %
10.22
2.04
-3.3 %
0.12
1.16
1.03
33.8 %
1.01
-24.6 %
-0.13
0.01
0.89
-29.9 %
0.2
0.7
-31.4 %
0.06
11.72
12.25
2.7 %
10.14
2.11
-10.2 %
0.19
1.25
0.77
-21.4 %
1.34
-2.2 %
-0.05
-0.02
1.27
—
0.25
1.02
-1 %
0.09
11.72
11.93
-7.7 %
9.58
2.35
9.8 %
0.06
1.19
0.98
-24.6 %
1.37
61.2 %
-0.04
-0.06
1.27
108.2 %
0.25
1.03
98.1 %
0.09
11.72
12.93
13.5 %
10.78
2.14
-2.3 %
0.03
1.45
1.3
0.8 %
0.85
-5.6 %
-0.26
0.02
0.61
-25.6 %
0.08
0.52
-16.1 %
0.04
11.72
11.39
7 %
9.2
2.19
4.8 %
0.06
1.37
1.29
12.2 %
0.9
-4.3 %
-0.01
-0.07
0.82
-10.9 %
0.2
0.62
55 %
0.05
11.72
10.64
4.2 %
8.55
2.09
-3.2 %
0.13
1.14
1.15
18.6 %
0.94
-21 %
-0.06
0.04
0.92
-20 %
0.52
0.4
-52.9 %
0.03
11.72
10.21
27.1 %
8.05
2.16
53.2 %
0.05
1.05
0.97
11.5 %
1.19
120.4 %
-0.08
0.05
1.15
144.7 %
0.29
0.85
150 %
0.07
11.72
8.03
-21.1 %
6.62
1.41
-39 %
0.08
0.95
0.87
-10.3 %
0.54
-60 %
-0.11
0.04
0.47
-65.2 %
0.13
0.34
-67.3 %
0.03
11.72
10.18
11.5 %
7.87
2.31
14.9 %
0.07
1.05
0.97
22.8 %
1.35
10.7 %
-0.02
0.03
1.35
6.3 %
0.3
1.04
5.1 %
0.09
11.72
9.13
-0.8 %
7.12
2.01
1.5 %
0.06
0.9
0.79
—
1.22
2.5 %
0.01
0.05
1.27
18.7 %
0.27
0.99
17.9 %
0.08
11.72
9.2
-4 %
7.22
1.98
1.5 %
0.04
0.86
0.79
-24.8 %
1.19
32.2 %
-0.06
-0.06
1.07
67.2 %
0.25
0.84
-1.2 %
0.07
11.72
9.58
—
7.63
1.95
—
0.15
1.05
1.05
—
0.9
—
0.04
-0.31
0.64
—
-0.17
0.85
—
0.07
11.72