FMC Statements
0I
Data from FMC`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
29 Oct, 2024
Expected release date:
03 Feb, 2025
FMC Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 065.4
2.6 %
100
679
63.7
386.4
-2.9 %
36.3
69
6.5
159.2
14.9
235.1
-6.7 %
22.1
151.3
3.6 %
14.2
-58.7
-5.5
-4.4
-0.4
72.5
1418.2 %
6.8
6
0.6
64.8
-78 %
6.1
0.524
125.46
1 038.4
13.1 %
100
640.3
61.7
398.1
17.2 %
38.3
75.9
7.3
164.8
15.9
252
8.6 %
24.3
146.1
35.7 %
14.1
-63.6
-6.1
-4.2
-0.4
-5.5
-168.8 %
-0.5
-303.5
-29.2
294.2
10996.3 %
28.3
2.34
125.35
918
-19.9 %
100
578.3
63
339.7
-22 %
37
60.9
6.6
163.9
17.9
232
-24.6 %
25.3
107.7
-15.9 %
11.7
-61.7
-6.7
-4.3
-0.5
8
118.4 %
0.9
-1.4
-0.2
-2.7
-100.2 %
-0.3
-0.02
124.94
1 146.1
16.7 %
100
710.4
62
435.7
14.3 %
38
81.8
7.1
171.5
15
307.6
18 %
26.8
128.1
6.3 %
11.2
-120.1
-10.5
-4.8
-0.4
-43.4
-235.6 %
-3.8
-1 197
-104.4
1 095.5
31400 %
95.6
8.75
125.08
981.9
-3.2 %
100
600.7
61.2
381.2
-11.9 %
38.8
80.9
8.2
171.3
17.4
260.7
-13.5 %
26.6
120.5
-8.2 %
12.3
-69.5
-7.08
-4.2
-0.4
32
-49.3 %
3.3
27.4
2.8
-3.5
-111.5 %
-0.4
-0.02
124.89
1 014.5
-24.5 %
100
581.7
57.3
432.8
-25.5 %
42.7
87.7
8.6
205.6
20.3
301.5
12.1 %
29.7
131.3
-58 %
12.9
-64.5
-6.4
-4.6
-0.5
63.1
-74.6 %
6.2
9.2
0.9
30.4
-84.5 %
3
0.24
125.66
1 344.3
-17.1 %
100
763
56.8
581.3
-15.2 %
43.2
78.4
5.8
185.9
13.8
269
-19.2 %
20
312.3
-11.4 %
23.2
-58.3
-4.3
-4.6
-0.3
248.5
-28.5 %
18.5
41.1
3.1
195.6
-28.4 %
14.6
1.55
126.13
1 622
17.8 %
100
936.4
57.7
685.6
43.6 %
42.3
84.4
5.2
212.5
13.1
333.1
25.7 %
20.5
352.5
65.8 %
21.7
-44.8
-2.8
-2.1
-0.1
347.6
103.9 %
21.4
12.2
0.8
273.3
126.4 %
16.8
2.16
126.19
1 377.2
-5.2 %
100
899.7
65.3
477.5
-19.2 %
34.7
78.5
5.7
179.4
13
264.9
-3.9 %
19.2
212.6
-32.6 %
15.4
-41.8
-3.04
1.7
0.1
170.5
-13.3 %
12.4
36
2.6
120.7
-9.9 %
8.8
0.95
126.89
1 452.3
7.5 %
100
861.3
59.3
591
3.2 %
40.7
79.5
5.5
194.8
13.4
275.6
6.7 %
19
315.4
0.3 %
21.7
-35.3
-2.4
-3.9
-0.3
196.7
-26.9 %
13.5
54.7
3.8
133.9
-35.3 %
9.2
1.05
126.95
1 350.8
-4.4 %
100
778.1
57.6
572.7
-6.8 %
42.4
71.8
5.3
188.5
14
258.2
-17.7 %
19.1
314.5
4.6 %
23.3
-29.9
-2.2
-4.3
-0.3
269.1
12 %
19.9
42.3
3.1
207
7.5 %
15.3
1.63
126.84
1 413.6
18.4 %
100
798.9
56.5
614.7
19.9 %
43.5
85.3
6
195.1
13.8
313.9
6.9 %
22.2
300.8
37.3 %
21.3
-33
-2.3
-5.3
-0.4
240.3
34.4 %
17
17.3
1.2
192.6
22.3 %
13.6
1.51
127.44
1 194
-3.9 %
100
681.2
57.1
512.8
-3.6 %
42.9
79.5
6.7
183.5
15.4
293.7
26.2 %
24.6
219.1
-26.7 %
18.4
-33.1
-2.8
-5.1
-0.4
178.8
-28.8 %
15
8.7
0.7
157.5
-22.2 %
13.2
1.22
128.99
1 242
3.9 %
100
710.2
57.2
531.8
3.8 %
42.8
65.9
5.3
161
13
232.7
-5 %
18.7
299.1
11.9 %
24.1
-32.6
-2.6
-4.8
-0.4
251.2
12.4 %
20.2
33.4
2.7
202.4
10.4 %
16.3
1.55
129.89
1 195.6
3.8 %
100
683.2
57.1
512.4
2.2 %
42.9
74
6.2
174.1
14.6
245
-6.9 %
20.5
267.4
12.2 %
22.4
-32.4
-2.7
-4.8
-0.4
223.5
107.9 %
18.7
32.2
2.7
183.4
271.3 %
15.3
1.4
130.3
1 152.2
6.2 %
100
650.8
56.5
501.4
7.5 %
43.5
84.6
7.3
168.7
14.6
263.1
5.6 %
22.8
238.3
9.7 %
20.7
-34.2
-3
-5.2
-0.5
107.5
-27.8 %
9.3
68.6
6
49.4
-55.5 %
4.3
0.37
130.5
1 084.6
-6.1 %
100
618.2
57
466.4
-10.8 %
43
71.7
6.6
173.3
16
249.1
10.4 %
23
217.3
-26.9 %
20
-35.5
-3.3
-11.6
-1.07
148.9
-33.8 %
13.7
18.4
1.7
111.1
-39.6 %
10.2
0.84
130.8
1 155.3
-7.6 %
100
632.6
54.8
522.7
-6.9 %
45.2
64.3
5.6
158
13.7
225.6
-9.9 %
19.5
297.1
-4.5 %
25.7
-40.7
-3.5
-2.2
-0.2
225
-9.4 %
19.5
29.2
2.5
183.9
-10.8 %
15.9
1.4
130.6
1 250
4.4 %
100
688.5
55.1
561.5
1 %
44.9
67.3
5.4
176.4
14.1
250.5
-32.6 %
20
311
68.5 %
24.9
-40.8
-3.3
-2.2
-0.2
248.4
273 %
19.9
34.7
2.8
206.2
6543.7 %
16.5
1.58
130.5
1 197.3
18 %
100
641.3
53.6
556
28.6 %
46.4
76.4
6.4
198.6
16.6
371.4
46.3 %
31
184.6
3.4 %
15.4
-42.9
-3.6
-2.6
-0.2
66.6
-44.3 %
5.6
35.9
3
-3.2
-103.6 %
-0.3
-0.02
129.7
1 014.3
-15.9 %
100
581.9
57.4
432.4
-21.5 %
42.6
77.4
7.6
172.3
17
253.9
-0.6 %
25
178.5
-39.5 %
17.6
-41.6
-4.1
1.2
0.1
119.5
-46.9 %
11.8
8.7
0.9
90.1
-48.2 %
8.9
0.68
131.6
1 206.1
1.2 %
100
655.6
54.4
550.5
1.1 %
45.6
73.1
6.1
176.8
14.7
255.5
5.9 %
21.2
295
-2.8 %
24.5
-39.5
-3.3
-3.3
-0.3
225
-7.7 %
18.7
30.6
2.5
174
-19.1 %
14.4
1.31
132.3
1 192.1
8.4 %
100
647.4
54.3
544.7
10.8 %
45.7
71.2
6
167.4
14
241.2
-11.4 %
20.2
303.5
38.2 %
25.5
-34.5
-2.9
-3.4
-0.3
243.9
66.9 %
20.5
36.3
3
215
578.2 %
18
1.61
133.2
1 099.4
19 %
100
607.7
55.3
491.7
24 %
44.7
76.8
7
180.4
16.4
272.1
9.5 %
24.7
219.6
48.3 %
20
-31.4
-2.9
—
0
146.1
100.4 %
13.3
-10.6
-1
31.7
-56.3 %
2.9
0.23
134.8
923.6
-20 %
100
527.1
57.1
396.5
-25 %
42.9
70.1
7.6
177.7
19.2
248.4
-1.5 %
26.9
148.1
-46.5 %
16
-33.4
-3.6
1.2
0.1
72.9
-26.1 %
7.9
22
2.4
72.5
-43.9 %
7.8
0.53
136.4
1 154.4
4.2 %
100
625.6
54.2
528.8
-0.7 %
45.8
75.9
6.6
172.1
14.9
252.1
62.3 %
21.8
276.7
-26.6 %
24
-34.4
-3
-0.2
-0.02
98.7
-66 %
8.5
-1.1
-0.1
129.3
-51.4 %
11.2
0.94
136.2
1 107.9
13.1 %
100
575.5
51.9
532.4
38.4 %
48.1
64.9
5.9
172.9
15.6
155.3
-25.5 %
14
377.1
113.9 %
34
-33.8
-3.05
-0.5
-0.05
290.7
1825.2 %
26.2
60.5
5.5
266.2
-49.8 %
24
1.95
136.2
979.6
51.6 %
594.8
384.8
44.7 %
51.1
149.6
208.5
50.4 %
176.3
38.5 %
-27.9
-30.5
15.1
-74.5 %
-52.9
530.8
866.8 %
3.94
134.5
646.2
-1.6 %
380.3
265.9
13.4 %
30.2
105.7
138.6
-5.1 %
127.3
44 %
-18.4
3.6
59.3
14 %
-11.6
54.9
-26.3 %
0.4
135.9
656.8
10.2 %
422.4
234.4
8.4 %
32
109.8
146
7.7 %
88.4
9.7 %
-17.1
4.1
52
-4.4 %
3.3
74.5
159.9 %
0.54
135.6
596
-13.4 %
379.8
216.2
-18.5 %
28.2
105.1
135.6
-30.1 %
80.6
13.4 %
-15.6
-1.4
54.4
349.6 %
9.4
-124.4
-887.3 %
-0.92
134
688.4
9.5 %
423.2
265.2
23.6 %
36.5
137.9
194.1
40 %
71.1
-6.4 %
-16.4
-13.9
12.1
-78 %
2.7
15.8
-80.2 %
0.11
134.7
628.8
2.2 %
414.2
214.6
-8.8 %
30.6
99.9
138.6
-5.3 %
76
-14.7 %
-15
-0.2
55
-18.3 %
6.5
79.6
22.3 %
0.59
134.7
615.3
1.5 %
379.9
235.4
9 %
33.2
110.6
146.3
-5.7 %
89.1
46.3 %
-15.2
-0.7
67.3
45 %
20.5
65.1
35.1 %
0.48
134.6
606.4
-32.6 %
390.4
216
-27.7 %
34.2
110.1
155.1
-23 %
60.9
-37.4 %
-15.8
4.3
46.4
160.7 %
20.4
48.2
123.6 %
0.35
134.3
899.3
8.3 %
600.7
298.6
35.5 %
40.9
147
201.3
13.7 %
97.3
125.2 %
-20.1
-17.5
-76.5
-288.3 %
103.8
-204.1
-8404.2 %
-1.52
133.7
830.7
-6.4 %
610.4
220.3
-28 %
37.2
137
177.1
-14.2 %
43.2
-56.5 %
-20.2
26.6
-19.7
-126 %
-25.1
-2.4
-100.3 %
-0.01
133.8
887.1
34.5 %
581.3
305.8
22 %
39
164
206.5
41.1 %
99.3
-4.9 %
-16.6
—
75.9
168.9 %
17.8
740.3
1752.5 %
5.5
134.4
659.4
-25.7 %
408.7
250.7
-21.2 %
26.6
117.8
146.3
-26.1 %
104.4
-13.2 %
-194.2
-15
-110.2
-372.1 %
-49.1
-44.8
-158.8 %
-0.33
133.7
887.8
8.4 %
569.5
318.3
12.3 %
37.8
136.5
198
18.6 %
120.3
3.3 %
-92
21.5
40.5
-29.3 %
-18.4
76.2
35.8 %
0.56
134.3
819.1
3 %
535.6
283.5
-10.3 %
30.2
119.5
167
7.9 %
116.5
-27.8 %
-34.1
-17
57.3
-57.4 %
3.6
56.1
-48.5 %
0.41
134.3
794.9
5 %
478.8
316.1
7.9 %
32.5
119.6
154.8
10.3 %
161.3
5.7 %
-13.2
1.4
134.4
2.1 %
36.4
108.9
66.5 %
0.8
135.9
756.9
-33.1 %
463.9
293
-17.4 %
25.8
114.6
140.4
-19.6 %
152.6
-15.3 %
-11.3
-1.4
131.6
-21.9 %
34.6
65.4
145.9 %
0.48
134.3
1 130.7
18.1 %
775.8
354.9
16.6 %
33
141.7
174.7
13.5 %
180.2
19.7 %
-11.2
—
168.4
55.2 %
35.5
26.6
50.3 %
0.19
134.4
957.4
9.3 %
653
304.4
-7.1 %
29
124.9
153.9
-0.7 %
150.5
-12.8 %
-9.9
—
108.5
-30.2 %
32
17.7
-84.9 %
0.13
135
876
-3.8 %
548.5
327.5
-7.4 %
27.7
127.3
155
3.4 %
172.5
-15.3 %
-11.2
-2.1
155.4
-15.4 %
35.7
117.6
-9.8 %
0.85
137.1
910.7
-0.5 %
557.1
353.6
10 %
28
121.9
149.9
-7.5 %
203.7
27.7 %
-10.8
—
183.6
40.9 %
45.4
130.4
28.2 %
0.94
138.1
915.5
—
594
321.5
—
29.6
132.4
162
—
159.5
—
-10.8
—
130.3
—
21.3
101.7
—
0.733
138.7