Campine Statements
0J
Data from Campine`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
EUR - Euro
Last reporting period :
30 Jun, 2023
New report :
—
Reporting period :
Semi-annual
Earnings release date:
—
Expected release date:
—
Campine Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
172.76
6.8 %
100
135.74
78.6
37.02
38.8 %
21.4
0.177
0.1
12.067
7
24.523
38.1 %
14.2
12.497
40.2 %
7.2
0.16
0.09
—
0
12.657
56.3 %
7.3
3.223
1.9
9.434
22.1 %
5.5
6.289
1.5
161.82
4 %
100
135.15
83.5
26.671
-6.4 %
16.5
0.159
0.1
10.02
6.2
17.756
-0.7 %
11
8.915
-16.1 %
5.5
-0.817
-0.5
0.002
0.001
8.1
-25.3 %
5
0.376
0.2
7.724
-4.4 %
4.8
5.147
1.501
155.61
29.7 %
100
127.1
81.7
28.502
6.6 %
18.3
0.027
0.02
8.909
5.7
17.882
4.9 %
11.5
10.62
9.6 %
6.8
0.22
0.1
—
0
10.84
18.6 %
7
2.759
1.8
8.081
16.9 %
5.2
5.39
1.499
119.99
12.9 %
100
93.263
77.7
26.729
6.6 %
22.3
—
0
7.777
6.5
17.042
8.8 %
14.2
9.687
2.9 %
8.1
-0.544
-0.5
—
0
9.143
3.6 %
7.6
2.228
1.9
6.915
4.8 %
5.8
4.607
1.501
106.33
26.3 %
100
81.247
76.4
25.078
43.3 %
23.6
—
0
7.639
7.2
15.668
12.1 %
14.7
9.41
167.4 %
8.9
-0.588
-0.6
—
0
8.822
154.2 %
8.3
2.226
2.1
6.596
146 %
6.2
4.4
1.499
84.214
1.8 %
100
66.712
79.2
17.502
34.5 %
20.8
—
0
6.834
8.1
13.983
8.4 %
16.6
3.519
3188.8 %
4.2
-0.048
-0.06
—
0
3.471
1661.9 %
4.1
0.79
0.9
2.681
2502.9 %
3.2
1.754
1.529
82.733
-8.7 %
100
69.724
84.3
13.009
-26.4 %
15.7
—
0
6.66
8
12.902
15.9 %
15.6
0.107
-98.4 %
0.1
0.09
0.1
—
0
0.197
-96.9 %
0.2
0.094
0.1
0.103
-98.2 %
0.1
0.07
1.471
90.614
-11.1 %
100
72.941
80.5
17.673
7.1 %
19.5
—
0
6.768
7.5
11.13
-15.3 %
12.3
6.543
94.6 %
7.2
-0.189
-0.2
—
0
6.354
90.8 %
7
0.672
0.7
5.682
143.5 %
6.3
3.788
1.5
101.92
5.7 %
100
85.41
83.8
16.509
21.1 %
16.2
—
0
7.292
7.2
13.146
7.3 %
12.9
3.363
145.1 %
3.3
-0.033
-0.03
—
0
3.33
134 %
3.3
0.997
1
2.333
101.5 %
2.3
1.555
1.5
96.456
-15.2 %
100
82.829
85.9
13.627
-33.9 %
14.1
—
0
6.531
6.8
12.255
-9.5 %
12.7
1.372
-80.6 %
1.4
0.051
0.05
—
0
1.423
-78.9 %
1.5
0.265
0.3
1.158
-75.2 %
1.2
0.772
1.5
113.81
13.8 %
100
93.195
81.9
20.611
28.8 %
18.1
—
0
7.083
6.2
13.545
24.4 %
11.9
7.066
38.1 %
6.2
-0.334
-0.3
—
0
6.732
111.7 %
5.9
2.06
1.8
4.672
130.4 %
4.1
3.115
1.5
99.963
-14.2 %
83.962
16.001
-23.7 %
—
6.804
10.886
-14.7 %
5.115
-37.6 %
-1.935
—
3.18
-58.7 %
1.152
2.028
-59.3 %
1.352
1.5
116.54
37.1 %
95.573
20.965
13.9 %
—
6.599
12.762
-32.1 %
8.203
2150.7 %
-0.496
—
7.707
308.3 %
2.727
4.98
195.8 %
3.32
1.5
85
-1 %
66.5
18.4
31.4 %
—
6.2
18.8
55.4 %
-0.4
-120 %
-3.3
0
-3.7
-276.2 %
1.5
-5.2
-471.4 %
-3.46
1.5
85.9
10.4 %
71.8
14
35.9 %
—
6
12.1
3.4 %
2
242.9 %
0.1
-0.5
2.1
210.5 %
0.7
1.4
216.7 %
0.93
1.5
77.8
-9.8 %
67.5
10.3
-31.8 %
—
5.2
11.7
3.5 %
-1.4
-136.8 %
-0.5
-0.2
-1.9
-161.3 %
-0.6
-1.2
-154.5 %
-0.8
1.5
86.3
13.1 %
71.1
15.1
15.3 %
—
6.1
11.3
0.9 %
3.8
111.1 %
-0.7
-0.8
3.1
55 %
0.9
2.2
29.4 %
1.47
1.5
76.3
3.2 %
63.3
13.1
18 %
—
6.3
11.2
-2.6 %
1.8
550 %
0.1
-0.7
2
385.7 %
0.3
1.7
342.9 %
1.13
1.5
73.9
15.5 %
62.8
11.1
19.4 %
—
6.5
11.5
10.6 %
-0.4
63.6 %
-0.3
-0.5
-0.7
53.3 %
—
-0.7
30 %
-0.46
1.5
64
-12.9 %
54.6
9.3
-12.3 %
—
5.6
10.4
-7.1 %
-1.1
-83.3 %
-0.4
-1.2
-1.5
-1400 %
-0.4
-1
-900 %
-0.68
1.5
73.5
14.7 %
62.9
10.6
32.5 %
—
6.5
11.2
20.4 %
-0.6
53.8 %
0.5
-0.8
-0.1
97.1 %
0.1
-0.1
96 %
-0.08
1.5
64.1
-25.4 %
56.1
8
-28.6 %
—
5.9
9.3
-19.1 %
-1.3
-550 %
-2.1
—
-3.4
-3500 %
-0.9
-2.5
-2600 %
-1.68
1.5
85.9
11.1 %
74.6
11.2
1.8 %
—
6.5
11.5
-17.9 %
-0.2
93.3 %
0.3
0
0.1
106.3 %
—
0.1
110 %
0.06
1.5
77.3
-27.8 %
66.3
11
-48.6 %
—
6
14
6.1 %
-3
-136.6 %
1.4
—
-1.6
-121.3 %
-0.6
-1
-120 %
-0.66
1.5
107
51.8 %
85.6
21.4
32.1 %
—
6.3
13.2
10.9 %
8.2
86.4 %
-0.7
—
7.5
212.5 %
2.5
5
177.8 %
3.33
1.5
70.5
3.2 %
54.3
16.2
8.7 %
—
5.8
11.9
10.2 %
4.4
4.8 %
-2
—
2.4
-53.8 %
0.6
1.8
-55 %
1.2
1.5
68.3
49.5 %
53.4
14.9
24.2 %
—
5.4
10.8
16.1 %
4.2
55.6 %
1
—
5.2
271.4 %
1.2
4
207.7 %
2.66
1.5
45.7
27.7 %
33.7
12
73.9 %
—
5.1
9.3
4.5 %
2.7
235 %
-1.3
—
1.4
156 %
0.1
1.3
154.2 %
0.88
1.5
35.8
-10.9 %
28.9
6.9
6.2 %
—
5.8
8.9
-11 %
-2
42.9 %
-0.5
1.6
-2.5
-8.7 %
—
-2.4
-50 %
-1.6
1.5
40.2
-36.9 %
33.7
6.5
-50.8 %
—
5.2
10
-13.8 %
-3.5
-305.9 %
1.2
0
-2.3
-162.2 %
-0.8
-1.6
-161.5 %
-1.06
1.5
63.7
-2 %
50.5
13.2
-32.7 %
—
5.7
11.6
-5.7 %
1.7
-77 %
2.1
-0.1
3.7
-47.9 %
1.1
2.6
-42.2 %
1.75
1.5
65
3.5 %
45.4
19.6
14 %
—
5.6
12.3
7.9 %
7.4
27.6 %
-0.3
—
7.1
153.6 %
2.6
4.5
136.8 %
2.99
1.5
62.8
—
45.6
17.2
—
—
5.6
11.4
—
5.8
—
-3
—
2.8
—
0.9
1.9
—
1.27
1.5