Biokarpet Industrial Statements
0J
Data from Biokarpet Industrial`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
EUR - Euro
Last reporting period :
30 Jun, 2023
New report :
—
Reporting period :
Semi-annual
Earnings release date:
—
Expected release date:
—
Biokarpet Industrial Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
118.35
18.6 %
100
98.602
83.3
19.747
27.6 %
16.7
0.476
0.4
13.91
11.8
14.625
45.6 %
12.4
5.122
-5.7 %
4.3
-3.082
-2.6
0.205
0.2
2.245
-32.4 %
1.9
0.016
0.01
2.178
8 %
1.8
0.091
23.986
99.747
-24.1 %
100
84.275
84.5
15.472
-40.8 %
15.5
0.07
0.07
14.501
14.5
10.042
-40 %
10.1
5.43
-42.3 %
5.4
-0.151
-0.2
-1.957
-2
3.321
-55.8 %
3.3
1.295
1.3
2.016
-71.1 %
2
0.084
23.986
131.48
46 %
100
105.32
80.1
26.156
77.8 %
19.9
0.428
0.3
14.314
10.9
16.742
50.3 %
12.7
9.414
163.4 %
7.2
-1.632
-1.2
-0.268
-0.2
7.514
294.9 %
5.7
0.409
0.3
6.978
304.6 %
5.3
0.291
23.986
90.061
38.5 %
100
75.35
83.7
14.711
2.2 %
16.3
0.375
0.4
10.964
12.2
11.137
19.5 %
12.4
3.574
-29.5 %
4
-1.5
-1.7
-0.171
-0.2
1.903
-42.7 %
2.1
0.142
0.2
1.725
-33.8 %
1.9
0.072
23.986
65.022
11.7 %
100
50.635
77.9
14.388
53.8 %
22.1
0.087
0.1
11.018
16.9
9.319
-10.1 %
14.3
5.068
599 %
7.8
-1.75
-2.7
—
0
3.318
228.4 %
5.1
0.674
1
2.605
208.5 %
4
0.109
23.986
58.218
1.3 %
100
48.864
83.9
9.354
-24.3 %
16.1
0.331
0.6
9.969
17.1
10.37
7.3 %
17.8
-1.016
-137.7 %
-1.7
-1.314
-2.3
-0.255
-0.4
-2.584
-341.8 %
-4.4
-0.16
-0.3
-2.402
-520.7 %
-4.1
-0.1
23.986
57.475
-15.8 %
100
45.111
78.5
12.364
-1.7 %
21.5
0.095
0.2
10.408
18.1
9.668
-9.7 %
16.8
2.696
44.1 %
4.7
0.028
0.05
-1.655
-2.9
1.069
20.5 %
1.9
0.494
0.9
0.571
-14.6 %
1
0.024
23.986
68.276
14.3 %
100
55.703
81.6
12.572
4.3 %
18.4
—
0
10.161
14.9
10.701
14.3 %
15.7
1.871
-30.4 %
2.7
-1.29
-1.9
0.306
0.4
0.887
8.7 %
1.3
0.189
0.3
0.668
-33 %
1
0.028
23.986
59.752
0.2 %
100
47.698
79.8
12.054
17.5 %
20.2
0.131
0.2
9.849
16.5
9.364
-6.7 %
15.7
2.69
1161.5 %
4.5
-1.729
-2.9
-0.145
-0.2
0.816
175.2 %
1.4
-0.196
-0.3
0.998
220.6 %
1.7
0.042
23.986
59.656
12.2 %
100
49.402
82.8
10.254
2.2 %
17.2
0.277
0.5
9.494
15.9
10.041
13.3 %
16.8
0.213
-81.8 %
0.4
-1.183
-2
-0.115
-0.2
-1.085
-10342.2 %
-1.8
-0.265
-0.4
-0.827
-1980.2 %
-1.4
-0.034
23.986
53.191
2.4 %
100
43.155
81.1
10.037
9.5 %
18.9
0.25
0.5
9.15
17.2
8.863
1.7 %
16.7
1.174
155.9 %
2.2
-1.428
-2.7
0.244
0.5
-0.01
99 %
-0.02
0.027
0.05
-0.04
95.4 %
-0.07
-0.002
23.986
51.94
129 %
100
42.771
82.3
9.17
93.9 %
17.7
0.194
0.4
8.611
16.6
8.711
85.3 %
16.8
0.459
2193.3 %
0.9
-1.278
-2.5
-0.186
-0.4
-1.005
-12.9 %
-1.9
-0.136
-0.3
-0.874
-21.4 %
-1.7
-0.036
23.986
22.68
11.6 %
100
17.95
79.1
4.73
14 %
20.9
0.34
1.5
4.23
18.7
4.7
10.8 %
20.7
0.02
122.2 %
0.09
-3.89
-17.2
2.98
13.1
-0.89
8.2 %
-3.9
-0.19
-0.8
-0.72
-2.9 %
-3.2
-0.03
23.99
20.32
-1.1 %
100
16.17
79.6
4.15
24.3 %
20.4
—
0
4.68
23
4.24
1.9 %
20.9
-0.09
89 %
-0.4
-0.84
-4.1
-0.03
-0.1
-0.97
43.9 %
-4.8
-0.24
-1.2
-0.7
54.5 %
-3.4
-0.03
23.99
20.55
15.1 %
100
17.21
83.7
3.34
2.8 %
16.3
—
0
4.13
20.1
4.16
13.4 %
20.2
-0.82
-100 %
-4
-0.87
-4.2
-0.03
-0.1
-1.73
-29.1 %
-8.4
-0.2
-1
-1.54
-14.1 %
-7.5
-0.06
24.25
17.86
-15.2 %
100
14.6
81.7
3.25
-43 %
18.2
—
0
3.68
20.6
3.67
-27.8 %
20.5
-0.41
-166.1 %
-2.3
-0.87
-4.9
-0.06
-0.3
-1.34
-179.2 %
-7.5
0.02
0.1
-1.35
-810.5 %
-7.6
-0.06
23.99
21.07
12.8 %
100
15.37
72.9
5.7
91.3 %
27.1
0.41
1.9
5.17
24.5
5.08
41.5 %
24.1
0.62
201.6 %
2.9
-1
-4.7
-0.1
-0.5
-0.48
71.1 %
-2.3
-0.66
-3.1
0.19
111.9 %
0.9
0.01
23.99
18.68
4.9 %
100
15.7
84
2.98
42.6 %
16
—
0
3.79
20.3
3.59
-18.6 %
19.2
-0.61
73.8 %
-3.3
-0.98
-5.2
-0.07
-0.4
-1.66
51.9 %
-8.9
-0.06
-0.3
-1.59
51.8 %
-8.5
-0.07
23.99
17.81
7.5 %
100
15.73
88.3
2.09
-9.9 %
11.7
—
0
3.93
22.1
4.41
9.2 %
24.8
-2.33
-34.7 %
-13.08
-0.92
-5.2
-0.2
-1.1
-3.45
-32.2 %
-19.4
-0.11
-0.6
-3.3
-31 %
-18.5
-0.14
23.99
16.56
-17 %
100
14.25
86.1
2.32
-28.6 %
14
—
0
4.24
25.6
4.04
-9 %
24.4
-1.73
-45.4 %
-10.4
-0.86
-5.2
-0.02
-0.1
-2.61
-14 %
-15.8
-0.07
-0.4
-2.52
-24.1 %
-15.2
-0.1
23.99
19.95
6.4 %
100
16.7
83.7
3.25
9.1 %
16.3
—
0
4.62
23.2
4.44
24 %
22.3
-1.19
-101.7 %
-6
-0.83
-4.2
-0.28
-1.4
-2.29
-60.1 %
-11.5
-0.23
-1.2
-2.03
-44 %
-10.2
-0.08
23.99
18.75
7.1 %
100
15.77
84.1
2.98
52.8 %
15.9
—
0
3.69
19.7
3.58
-19.4 %
19.1
-0.59
76.2 %
-3.1
-0.86
-4.6
0.02
0.1
-1.43
57.4 %
-7.6
—
0
-1.41
55.1 %
-7.5
-0.06
23.99
17.5
8.8 %
100
15.54
88.8
1.95
2.1 %
11.1
—
0
4.41
25.2
4.44
31.4 %
25.4
-2.48
-68.7 %
-14.2
-1.08
-6.2
0.2
1.1
-3.36
-33.9 %
-19.2
-0.18
-1.03
-3.14
0.6 %
-17.9
-0.13
23.99
16.09
-36 %
100
14.18
88.1
1.91
-34.1 %
11.9
—
0
3.87
24.1
3.38
-32.5 %
21
-1.47
30.7 %
-9.1
-0.88
-5.5
-0.16
-1
-2.51
22.8 %
-15.6
0.69
4.3
-3.16
-28.5 %
-19.6
-0.13
23.99
25.15
25.4 %
100
22.25
88.5
2.9
16.5 %
11.5
—
0
5.17
20.6
5.01
25.3 %
19.9
-2.12
-41.3 %
-8.4
-0.82
-3.3
-0.31
-1.2
-3.25
-30.5 %
-12.9
-0.75
-3
-2.46
1.2 %
-9.8
-0.1
23.99
20.06
-7.5 %
100
17.56
87.5
2.49
28.4 %
12.4
—
0
4.28
21.3
4
-9.7 %
19.9
-1.5
40 %
-7.5
-1.03
-5.1
0.04
0.2
-2.49
23.6 %
-12.4
0.03
0.1
-2.49
25.4 %
-12.4
-0.1
23.99
21.68
17.4 %
100
19.75
91.1
1.94
-6.7 %
8.9
—
0
4.4
20.3
4.43
5 %
20.4
-2.5
-16.8 %
-11.5
-1.09
-5.03
0.34
1.6
-3.26
1.2 %
-15.04
0.12
0.6
-3.34
-1.5 %
-15.4
-0.14
23.99
18.46
-20.4 %
100
16.38
88.7
2.08
-46.1 %
11.3
—
0
4.26
23.1
4.22
-34.5 %
22.9
-2.14
17.4 %
-11.6
-1.05
-5.7
-0.1
-0.5
-3.3
9.1 %
-17.9
0.04
0.2
-3.29
-0.9 %
-17.8
-0.14
23.99
23.2
-2.8 %
100
19.34
83.4
3.86
-0.3 %
16.6
—
0
6.7
28.9
6.44
36.2 %
27.8
-2.59
-201.2 %
-11.2
0.16
0.7
-1.2
-5.2
-3.63
-57.1 %
-15.6
-0.32
-1.4
-3.26
-45.5 %
-14.05
-0.14
23.99
23.88
0.3 %
100
20.01
83.8
3.87
12.2 %
16.2
—
0
4.77
20
4.73
-2.7 %
19.8
-0.86
39 %
-3.6
-0.25
-1.05
-1.2
-5.03
-2.31
6.5 %
-9.7
-0.05
-0.2
-2.24
7.4 %
-9.4
-0.09
23.99
23.8
19.4 %
100
20.35
85.5
3.45
-5 %
14.5
—
0
4.97
20.9
4.86
16.8 %
20.4
-1.41
-161.1 %
-5.9
-0.1
-0.4
-0.96
-4.03
-2.47
-75.2 %
-10.4
-0.02
-0.08
-2.42
-72.9 %
-10.2
-0.1
23.99
19.94
-21 %
100
16.31
81.8
3.63
-21.9 %
18.2
—
0
4.31
21.6
4.16
-23.8 %
20.9
-0.54
33.3 %
-2.7
—
0
-0.87
-4.4
-1.41
17.5 %
-7.07
0.01
0.05
-1.4
6 %
-7.02
-0.06
23.99
25.25
25.4 %
100
20.6
81.6
4.65
23 %
18.4
—
0
5.3
21
5.46
42.9 %
21.6
-0.81
-1520 %
-3.2
—
0
-0.91
-3.6
-1.71
-111.1 %
-6.8
-0.22
-0.9
-1.49
-86.3 %
-5.9
-0.06
23.99
20.14
-10.4 %
100
16.36
81.2
3.78
15.6 %
18.8
—
0
3.93
19.5
3.82
-15.9 %
19
-0.05
96.1 %
-0.2
—
0
-0.76
-3.8
-0.81
64.9 %
-4.02
-0.01
-0.05
-0.8
64.1 %
-4
-0.03
23.99
22.49
23.8 %
100
19.23
85.5
3.27
—
14.5
—
0
4.79
21.3
4.54
14.4 %
20.2
-1.28
-85.5 %
-5.7
—
0
-1.03
-4.6
-2.31
-86.3 %
-10.3
-0.06
-0.3
-2.23
-68.9 %
-9.9
-0.09
23.99
18.16
3.7 %
100
14.89
82
3.27
16 %
18
—
0
4.07
22.4
3.97
25.6 %
21.9
-0.69
-102.9 %
-3.8
—
0
-0.55
-3.03
-1.24
-153.1 %
-6.8
0.1
0.6
-1.32
11.4 %
-7.3
-0.06
23.99
17.51
-27.3 %
100
14.69
83.9
2.82
-56.1 %
16.1
—
0
3.31
18.9
3.16
-47.8 %
18
-0.34
-191.9 %
-1.9
—
0
-0.15
-0.9
-0.49
-188.2 %
-2.8
0.18
1
-1.49
-451.9 %
-8.5
-0.06
24.25
24.08
27.2 %
100
17.66
73.3
6.42
122.1 %
26.7
—
0
5.74
23.8
6.05
89.7 %
25.1
0.37
219.4 %
1.5
—
0
-0.55
-2.3
-0.17
90.7 %
-0.7
0.12
0.5
-0.27
84.2 %
-1.1
-0.01
23.99
18.93
—
100
16.04
84.7
2.89
—
15.3
—
0
3.59
19
3.19
—
16.9
-0.31
—
-1.6
—
0
-1.52
-8.03
-1.83
—
-9.7
-0.1
-0.5
-1.71
—
-9.03
-0.07
23.99