Cognor Statements
0L
Data from Cognor`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
PLN - Polish zloty
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Cognor Income Statement
B
M
PLN (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
499.5
-34.7 %
100
457.7
91.6
41.8
-52.6 %
8.4
—
0
39.811
8
-18.2
-139 %
-3.6
60
44.7 %
12
-19.277
-3.9
—
0
40.723
39.3 %
8.2
10.646
2.1
28.385
19.7 %
5.7
0.166
171.42
764.6
-13.8 %
100
676.44
88.5
88.165
-14.9 %
11.5
—
0
57.228
7.5
46.691
211.4 %
6.1
41.474
-53.2 %
5.4
-12.186
-1.6
—
0
29.228
-84.2 %
3.8
4.153
0.5
23.719
-86 %
3.1
0.138
171.42
887.45
-3.9 %
100
783.88
88.3
103.56
-39.3 %
11.7
—
0
47.995
5.4
14.995
-41.4 %
1.7
88.568
-39 %
10
-16.067
-1.8
—
0
184.64
41.1 %
20.8
12.359
1.4
169.02
33.4 %
19
0.949
178.09
923.17
23.2 %
100
752.42
81.5
170.75
-23.9 %
18.5
—
0
51.923
5.6
25.582
-50.8 %
2.8
145.17
-15.7 %
15.7
-14.348
-1.6
—
0
130.82
-21.1 %
14.2
-2.673
-0.3
126.74
2.9 %
13.7
0.739
171.42
749.42
-27.4 %
100
525.13
70.1
224.29
-17.8 %
29.9
—
0
55.531
7.4
51.995
6.3 %
6.9
172.3
-23.1 %
23
-6.407
-0.9
—
0
165.89
-30.5 %
22.1
35.549
4.7
123.12
-31.6 %
16.4
0.718
171.42
1 032.06
7.3 %
100
759.15
73.6
272.9
20.6 %
26.4
—
0
59.151
5.7
48.917
8.6 %
4.7
223.98
23.6 %
21.7
14.678
1.4
—
0
238.66
23.4 %
23.1
48.905
4.7
180.01
21.6 %
17.4
1.05
171.42
962.04
21.2 %
100
735.7
76.5
226.34
18.4 %
23.5
—
0
50.481
5.2
45.06
12.2 %
4.7
181.28
20 %
18.8
12.055
1.3
—
0
193.33
23.8 %
20.1
36.55
3.8
148.04
25.1 %
15.4
0.864
171.42
794.05
10.8 %
100
602.88
75.9
191.17
18.8 %
24.1
—
0
44.88
5.7
40.159
236.3 %
5.1
151.01
1.4 %
19
5.202
0.7
—
0
156.21
12.1 %
19.7
30.862
3.9
118.35
10.7 %
14.9
0.69
171.42
716.9
0.1 %
100
556.04
77.6
160.86
15 %
22.4
—
0
39.83
5.6
11.942
-69.3 %
1.7
148.92
47.4 %
20.8
-9.587
-1.3
—
0
139.34
41.5 %
19.4
25.855
3.6
106.95
43.7 %
14.9
0.624
171.42
716.13
22.6 %
100
576.22
80.5
139.91
44.3 %
19.5
—
0
41.866
5.8
38.863
28.7 %
5.4
101.05
51.3 %
14.1
-2.582
-0.4
—
0
98.466
68 %
13.7
19.629
2.7
74.43
72.9 %
10.4
0.434
171.62
584.08
31.3 %
100
487.11
83.4
96.968
129.1 %
16.6
—
0
39.588
6.8
30.196
-2.7 %
5.2
66.772
491.5 %
11.4
-8.157
-1.4
—
0
58.615
1023.8 %
10
12.758
2.2
43.037
509.1 %
7.4
0.25
171.82
444.86
19.5 %
100
402.54
90.5
42.325
79.1 %
9.5
—
0
35.919
8.1
31.036
112.4 %
7
11.289
25 %
2.5
-6.073
-1.4
—
0
5.216
225.8 %
1.2
-2.16
-0.5
7.066
297.6 %
1.6
0.022
314.78
372.29
-18.3 %
100
348.66
93.7
23.637
-50.1 %
6.3
—
0
30.075
8.1
14.609
-27.9 %
3.9
9.028
-66.7 %
2.4
-7.427
-2
—
0
1.601
-93 %
0.4
0.061
0.02
1.777
-91.5 %
0.5
0.014
123.94
455.95
-0.9 %
100
408.56
89.6
47.396
4.1 %
10.4
—
0
31.199
6.8
20.254
-23.5 %
4.4
27.142
42.3 %
6
-4.112
-0.9
—
0
23.03
850.5 %
5.1
1.156
0.3
20.923
619.3 %
4.6
0.12
174.36
460.11
-1.3 %
100
414.57
90.1
45.539
77.1 %
9.9
—
0
31.255
6.8
26.471
14.3 %
5.8
19.068
646.6 %
4.1
-16.645
-3.6
—
0
2.423
138.4 %
0.5
-0.333
-0.07
2.909
156.9 %
0.6
0.017
171.46
466.07
16.7 %
100
440.36
94.5
25.714
-26.6 %
5.5
—
0
24.951
5.4
23.16
-22 %
5
2.554
-52.5 %
0.5
-8.866
-1.9
—
0
-6.312
-42.5 %
-1.4
-0.78
-0.2
-5.108
-647.9 %
-1.1
-0.043
119.73
399.51
-22.6 %
100
364.46
91.2
35.055
-44.9 %
8.8
—
0
33.364
8.4
29.683
-7.6 %
7.4
5.372
-83 %
1.3
-9.803
-2.5
—
0
-4.431
-119.5 %
-1.1
-3.475
-0.9
-0.683
-104.2 %
-0.2
-0.006
123.07
516.33
-0.6 %
100
452.66
87.7
63.663
36.6 %
12.3
—
0
32.418
6.3
32.113
1.9 %
6.2
31.55
108.7 %
6.1
-8.771
-1.7
—
0
22.779
121.2 %
4.4
5.647
1.1
16.145
84.4 %
3.1
0.11
146.77
519.69
10.3 %
100
473.08
91
46.618
5.8 %
9
—
0
32.668
6.3
31.502
1.5 %
6.1
15.116
16 %
2.9
-4.819
-0.9
—
0
10.297
3025.3 %
2
1.169
0.2
8.756
276.6 %
1.7
0.057
152.43
471.24
-14.4 %
100
427.18
90.6
44.064
-42.3 %
9.4
—
0
33.443
7.1
31.028
0 %
6.6
13.036
-71.2 %
2.8
-13.388
-2.8
—
0
-0.352
-100.8 %
-0.07
5.312
1.1
-4.958
-115.4 %
-1.05
-0.042
118.94
550.67
2.8 %
100
474.32
86.1
76.343
-6.8 %
13.9
—
0
30.982
5.6
31.034
0.4 %
5.6
45.309
-11.2 %
8.2
-1.977
-0.4
—
0
43.332
138.1 %
7.9
8.989
1.6
32.271
101.7 %
5.9
0.21
153.9
535.7
2.2 %
100
453.8
84.7
81.9
10.7 %
15.3
—
0
30.7
5.7
30.9
14.4 %
5.8
51
8.7 %
9.5
-32.7
-6.1
-0.1
-0.02
18.2
-42.4 %
3.4
1.5
0.3
16
-36.5 %
3
0.11
145.8
524.2
12.6 %
100
450.3
85.9
74
12.6 %
14.1
—
0
27.6
5.3
27
-27.8 %
5.2
46.9
65.7 %
8.9
-15.3
-2.9
-1.7
-0.3
31.6
22 %
6
4.9
0.9
25.2
42.4 %
4.8
0.17
145.7
465.4
-6 %
399.7
65.7
40.7 %
—
37
37.4
25.9 %
28.3
66.5 %
-2.4
0
25.9
781.6 %
8.2
17.7
461.2 %
0.15
117.6
495.1
20.4 %
448.5
46.7
-1.7 %
—
29.9
29.7
19.3 %
17
-24.8 %
-20.7
-0.1
-3.8
-142.7 %
1.2
-4.9
-180.3 %
-0.06
76.1
411.2
-6.3 %
363.7
47.5
-20.7 %
—
26.1
24.9
-8.8 %
22.6
-30.7 %
-13.7
0
8.9
-76.6 %
2.3
6.1
-79.3 %
0.06
104.1
438.7
28.1 %
378.8
59.9
39.6 %
—
25.8
27.3
-2.5 %
32.6
118.8 %
5.5
0.4
38.1
893.8 %
6.8
29.4
3040 %
0.28
104
342.4
10.6 %
299.5
42.9
18.2 %
—
27.4
28
34 %
14.9
-2.6 %
-19.8
0.1
-4.8
-136.1 %
-3.1
-1
-109.1 %
-0.01
71
309.7
-16.2 %
273.5
36.3
-20.6 %
—
21.2
20.9
-3.2 %
15.3
-36.5 %
-2
-1.4
13.3
480 %
1.6
11
2300 %
0.1
109
369.5
3.9 %
323.8
45.7
93.6 %
—
22.1
21.6
15.5 %
24.1
391.8 %
-27.6
-1.7
-3.5
59.8 %
-4.1
-0.5
90.9 %
-0.01
69.9
355.7
18.9 %
332.1
23.6
48.4 %
—
19.8
18.7
-10.1 %
4.9
200 %
-13.6
-1.9
-8.7
-1142.9 %
-2.1
-5.5
-587.5 %
-0.08
69.9
299.1
-12.5 %
283.2
15.9
-9.1 %
—
21.3
20.8
14.3 %
-4.9
-716.7 %
4.1
—
-0.7
96.3 %
0.1
-0.8
94.5 %
-0.01
68.8
341.8
-3.2 %
324.2
17.5
-42.4 %
—
19.7
18.2
-7.1 %
-0.6
-105.5 %
-18.6
—
-19.1
-83.7 %
-4.9
-14.5
-110.1 %
-0.22
66.5
353.1
-4.8 %
322.7
30.4
-4.7 %
—
20.3
19.6
-19.7 %
10.9
43.4 %
-21.3
—
-10.4
-180 %
-3.5
-6.9
-194.5 %
-0.1
66.2
370.8
10.3 %
338.8
31.9
-6.2 %
—
21.1
24.4
46.1 %
7.6
-56.1 %
5.4
1.2
13
471.4 %
4.9
7.3
237.7 %
0.11
66.2
336.3
-8.4 %
302.3
34
-1.7 %
—
22.7
16.7
-37.5 %
17.3
116.3 %
-21.3
0.5
-3.5
40.7 %
-6.6
-5.3
3.6 %
-0.08
66.2
367
-0.2 %
332.3
34.6
-5.5 %
—
22.2
26.7
34.2 %
8
-51.8 %
-14
—
-5.9
-203.5 %
-1
-5.5
-217 %
-0.08
66.2
367.9
4.7 %
331.4
36.6
-11.6 %
—
17.8
19.9
15 %
16.6
-31.4 %
-14.7
3.8
5.7
-26 %
1.1
4.7
-23 %
0.04
114
351.3
6.7 %
309.9
41.4
24.7 %
—
18.9
17.3
-31.6 %
24.2
210.3 %
-16.5
0
7.7
242.6 %
0.7
6.1
169.3 %
0.09
66.2
329.1
-4.1 %
296
33.2
21.6 %
—
22.7
25.3
19.3 %
7.8
25.8 %
-13.2
0
-5.4
-201.9 %
3.3
-8.8
-900 %
-0.13
66.2
343
1.6 %
315.7
27.3
-4.5 %
—
18.4
21.2
30.1 %
6.2
-49.6 %
-0.8
-0.7
5.3
124.9 %
3.8
1.1
106.8 %
0.02
66.2
337.7
18.7 %
309.1
28.6
102.8 %
—
18.1
16.3
32.5 %
12.3
583.3 %
-33.6
0
-21.3
10.1 %
-5.4
-16.2
34.4 %
-0.24
66.2
284.4
9.3 %
270.3
14.1
171.2 %
—
15.3
12.3
9.8 %
1.8
130.5 %
-25.6
0.1
-23.7
-46.3 %
0.9
-24.7
-109.3 %
-0.37
66.2
260.2
—
254.9
5.2
—
—
11.7
11.2
—
-5.9
—
-10.2
-0.1
-16.2
—
-4.5
-11.8
—
-0.18
66.2