Grupa Statements
0L
Data from Grupa`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
PLN - Polish zloty
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
18 Dec, 2024
Grupa Income Statement
B
M
PLN (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 300.71
4.9 %
100
748.42
57.5
552.28
10.9 %
42.5
—
0
196.19
15.1
346.91
7.2 %
26.7
205.38
17.9 %
15.8
-15.526
-1.2
—
0
189.85
17.4 %
14.6
23.219
1.8
166.42
10.8 %
12.8
17.147
9.705
1 239.59
5.1 %
100
741.65
59.8
497.94
13 %
40.2
—
0
182.25
14.7
323.7
1.9 %
26.1
174.25
41.9 %
14.1
-12.53
-1.01
—
0
161.72
61.1 %
13
11.293
0.9
150.23
110.7 %
12.1
15.508
9.687
1 179.61
-10.4 %
100
739.07
62.7
440.54
-16.9 %
37.3
—
0
193.34
16.4
317.72
0.1 %
26.9
122.82
-42.3 %
10.4
-0.427
-0.04
-21.996
-1.9
100.4
-51.1 %
8.5
29.071
2.5
71.298
-60.6 %
6
7.388
9.65
1 317.09
-2 %
100
786.77
59.7
530.32
7.3 %
40.3
—
0
167.62
12.7
317.34
6.1 %
24.1
212.98
9.1 %
16.2
0.458
0.03
-8.196
-0.6
205.24
16.4 %
15.6
24.033
1.8
181.03
19.9 %
13.7
18.759
9.65
1 344.06
-2.5 %
100
849.6
63.2
494.46
7.3 %
36.8
—
0
164.98
12.3
299.2
-1.8 %
22.3
195.26
24.9 %
14.5
0.143
0.01
-19.065
-1.4
176.34
25.8 %
13.1
25.027
1.9
150.96
11.2 %
11.2
15.643
9.65
1 377.84
7.3 %
100
916.83
66.5
461.01
12.8 %
33.5
—
0
163.62
11.9
304.62
1.9 %
22.1
156.39
42.6 %
11.4
1.069
0.08
-17.259
-1.3
140.2
75 %
10.2
4.067
0.3
135.79
56 %
9.9
14.071
9.65
1 284.41
-15 %
100
875.73
68.2
408.68
-19 %
31.8
—
0
160.41
12.5
299.01
2.1 %
23.3
109.67
-48.2 %
8.5
0.603
0.05
-30.148
-2.3
80.123
-59.4 %
6.2
-7.196
-0.6
87.019
-49 %
6.8
9.015
9.652
1 511.83
-8.6 %
100
1 007.31
66.6
504.52
-17.1 %
33.4
—
0
151.35
10
292.82
-4.9 %
19.4
211.69
-29.6 %
14
0.769
0.05
-15.305
-1.01
197.16
-33.7 %
13
26.374
1.7
170.53
-30.7 %
11.3
17.671
9.65
1 653.36
10.1 %
100
1 044.79
63.2
608.57
9.7 %
36.8
—
0
163.66
9.9
307.92
-1.3 %
18.6
300.65
23.9 %
18.2
9.798
0.6
-12.942
-0.8
297.51
32.7 %
18
51.132
3.1
246
40.7 %
14.9
25.489
9.651
1 502.02
22.4 %
100
947.28
63.1
554.73
15.6 %
36.9
—
0
151.9
10.1
312.03
-1 %
20.8
242.7
47.6 %
16.2
-11.25
-0.7
-7.284
-0.5
224.17
43.5 %
14.9
48.995
3.3
174.81
36.2 %
11.6
18.113
9.651
1 227.15
-1.2 %
100
747.46
60.9
479.69
-1.2 %
39.1
—
0
156.14
12.7
315.2
12.6 %
25.7
164.49
-19.9 %
13.4
-2.835
-0.2
-5.404
-0.4
156.25
-23.6 %
12.7
27.612
2.3
128.34
-23.3 %
10.5
13.213
9.713
1 241.7
7.6 %
100
756.36
60.9
485.34
0.4 %
39.1
—
0
143.39
11.5
279.87
4 %
22.5
205.46
-4.2 %
16.5
2.072
0.2
-2.978
-0.2
204.56
-3.3 %
16.5
37.139
3
167.22
3.4 %
13.5
17.326
9.651
1 154.16
16.2 %
100
670.52
58.1
483.64
17.4 %
41.9
—
0
144.32
12.5
269.08
7.5 %
23.3
214.55
32.8 %
18.6
-0.09
-0.008
-2.963
-0.3
211.5
31.7 %
18.3
49.621
4.3
161.78
17.8 %
14
16.763
9.651
993.26
10 %
100
581.41
58.5
411.85
7.7 %
41.5
—
0
134.23
13.5
250.28
-8.3 %
25.2
161.57
47.9 %
16.3
2.035
0.2
-3.006
-0.3
160.6
60.5 %
16.2
23.165
2.3
137.3
41.6 %
13.8
14.244
9.639
903.17
-2 %
100
520.88
57.7
382.29
-3.4 %
42.3
—
0
141.86
15.7
273.08
16.1 %
30.2
109.21
-31.9 %
12.1
-5.046
-0.6
-4.131
-0.5
100.03
-37.2 %
11.1
2.921
0.3
96.961
-24.8 %
10.7
10.031
9.666
921.49
3.2 %
100
525.91
57.1
395.58
4.9 %
42.9
—
0
123.49
13.4
235.17
4.9 %
25.5
160.41
4.8 %
17.4
1.392
0.2
-2.458
-0.3
159.34
11.3 %
17.3
30.386
3.3
128.95
6.7 %
14
13.39
9.631
892.75
7.4 %
100
515.49
57.7
377.26
12.8 %
42.3
—
0
122.31
13.7
224.13
-0.5 %
25.1
153.12
40.3 %
17.2
-1.442
-0.2
-8.555
-1
143.13
39.3 %
16
22.131
2.5
120.84
44.9 %
13.5
12.601
9.59
831.12
9.6 %
100
496.72
59.8
334.4
4.8 %
40.2
—
0
123.78
14.9
225.25
-4.5 %
27.1
109.15
31.2 %
13.1
-0.39
-0.05
-6.028
-0.7
102.74
35.9 %
12.4
19.278
2.3
83.423
33.5 %
10
8.7
9.589
758.48
-9.8 %
100
439.39
57.9
319.08
-6.3 %
42.1
—
0
122.93
16.2
235.88
10.4 %
31.1
83.202
-34.4 %
11
-1.725
-0.2
-5.855
-0.8
75.622
-38.1 %
10
12.957
1.7
62.497
-37 %
8.2
6.524
9.58
840.72
0.6 %
100
500.32
59.5
340.41
30.3 %
40.5
—
0
116.26
13.8
213.65
34.2 %
25.4
126.76
24.2 %
15.1
-0.972
-0.1
-3.522
-0.4
122.27
29.2 %
14.5
23.013
2.7
99.137
30.8 %
11.8
10.35
9.578
835.43
7 %
100
574.16
68.7
261.27
13 %
31.3
—
0
117.12
14
159.17
2.8 %
19.1
102.1
33.7 %
12.2
-0.628
-0.08
-6.845
-0.8
94.627
31.9 %
11.3
18.762
2.2
75.784
30.8 %
9.1
7.917
9.572
780.91
2.2 %
100
549.75
70.4
231.16
2.3 %
29.6
—
0
115.66
14.8
154.79
-5.9 %
19.8
76.38
24.2 %
9.8
-4.613
-0.6
—
0
71.767
32.5 %
9.2
13.641
1.7
57.949
-3.6 %
7.4
6.06
9.569
764
-6.1 %
100
538.08
70.4
225.92
-11.9 %
29.6
—
0
119.8
15.7
164.45
11.6 %
21.5
61.476
-43.6 %
8
-7.3
-1
—
0
54.176
-47.7 %
7.1
-6.145
-0.8
60.086
-27.8 %
7.9
6.298
9.549
813.34
8.4 %
100
557.01
68.5
256.33
5.5 %
31.5
—
0
110.08
13.5
147.39
0.4 %
18.1
108.95
13.1 %
13.4
-5.263
-0.6
—
0
103.69
15.8 %
12.7
20.535
2.5
83.171
16 %
10.2
8.7
9.555
750.6
11.1 %
100
507.5
67.6
243
14.4 %
32.4
—
0
107.6
14.3
146.8
4.6 %
19.6
96.3
33.6 %
12.8
-6.8
-0.9
0
0
89.5
29.1 %
11.9
17.8
2.4
71.7
34.5 %
9.6
7.46
9.6
675.9
1.4 %
100
463.3
68.5
212.5
5.8 %
31.4
—
0
104.5
15.5
140.4
-7.6 %
20.8
72.1
47.4 %
10.7
-2.8
-0.4
0
0
69.3
38.3 %
10.3
16
2.4
53.3
32.9 %
7.9
5.55
9.6
666.7
-7.1 %
465.9
200.8
-14.4 %
—
104.8
151.9
11.5 %
48.9
-50.3 %
1.1
0.1
50.1
-47.3 %
10.1
40.1
-48.1 %
4.14
9.7
717.5
7.2 %
483
234.5
10.5 %
—
96.7
136.2
2.8 %
98.3
23.5 %
-3.3
—
95
19 %
17.8
77.3
19.3 %
8.12
9.5
669.1
10.6 %
457
212.2
6.6 %
—
96.3
132.5
2.8 %
79.6
13.4 %
0.2
0
79.8
15.3 %
14.9
64.8
18.5 %
6.82
9.5
605.2
7 %
406.1
199.1
123.7 %
—
93.7
128.9
114.5 %
70.2
45 %
-1
—
69.2
52.1 %
14.5
54.7
14.2 %
5.75
9.5
565.8
-11.4 %
1 404.3
-838.4
-484.1 %
—
101.2
-886.9
-797.8 %
48.4
-46.9 %
-2.8
-0.1
45.5
-48 %
-2.4
47.9
-44.6 %
4.99
9.6
638.8
12.4 %
420.5
218.3
13.8 %
—
89
127.1
9.2 %
91.1
20.7 %
-3.6
0
87.5
15.6 %
1
86.5
-3.2 %
9.1
9.5
568.2
9.2 %
376.3
191.9
12.6 %
—
79.8
116.4
10.1 %
75.5
16.7 %
0.2
0
75.7
28.7 %
-13.7
89.4
65.2 %
9.41
9.5
520.3
-2.1 %
349.9
170.4
-0.5 %
—
75.5
105.7
-14.2 %
64.7
34.8 %
-6
0.1
58.8
29.2 %
4.7
54.1
4.6 %
5.69
9.5
531.6
-2.1 %
360.4
171.3
-3.9 %
—
81.9
123.2
26 %
48
-40.4 %
-2.5
—
45.5
-40.9 %
-6.2
51.7
-20.9 %
5.48
9.4
542.8
7.8 %
364.5
178.2
12.2 %
—
68.4
97.8
1.2 %
80.5
29.6 %
-3.5
—
77
13.4 %
11.6
65.4
13.5 %
6.81
9.6
503.4
7.6 %
344.6
158.8
9.4 %
—
69
96.6
4 %
62.1
18.7 %
5.8
0
67.9
74.1 %
10.3
57.6
64.1 %
5.93
9.7
467.7
-3.4 %
322.5
145.2
-1.2 %
—
66.7
92.9
-18.1 %
52.3
56.1 %
-13.3
0
39
50 %
3.9
35.1
50 %
3.73
9.4
484.1
-1.9 %
337.2
146.9
-15.8 %
—
74.4
113.4
22.2 %
33.5
-58.9 %
-7.5
0
26
-66.1 %
2.5
23.4
-62.4 %
2.49
9.4
493.7
11.8 %
319.3
174.5
17.4 %
—
63
92.8
6.1 %
81.6
33.6 %
-4.9
0
76.7
30.2 %
14.5
62.2
18.3 %
6.63
9.4
441.7
6.3 %
293.1
148.6
10.5 %
—
62.5
87.5
1.6 %
61.1
26.2 %
-2.2
0
58.9
46.2 %
6.3
52.6
70.8 %
5.59
9.4
415.6
-3.6 %
281.1
134.5
2.9 %
—
59.2
86.1
-15.1 %
48.4
65.2 %
-8.1
—
40.3
53.2 %
9.5
30.8
-37.9 %
3.29
9.4
431.3
-4.6 %
300.6
130.7
-7.3 %
—
64
101.4
20.7 %
29.3
-48.6 %
-2.9
-0.1
26.3
-52.7 %
-23.3
49.6
12.7 %
5.21
9.5
452.1
18.1 %
311.2
141
23.7 %
—
57.5
84
3.8 %
57
72.2 %
-1.3
-0.1
55.6
83.5 %
11.6
44
2.6 %
4.73
9.3
382.8
13.7 %
268.8
114
5.8 %
—
56.4
80.9
-1.5 %
33.1
29.3 %
-2.8
0
30.3
39 %
-12.5
42.9
152.4 %
4.63
9.3
336.7
-13.6 %
229
107.7
-4 %
—
57.4
82.1
-11.8 %
25.6
34 %
-3.8
0
21.8
32.1 %
4.8
17
-1.7 %
1.84
9.2
389.5
—
277.3
112.2
—
—
60.8
93.1
—
19.1
—
-2.6
0
16.5
—
-0.7
17.3
—
1.84
9.4