Westlake Statements
0L
Data from Westlake`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
05 Nov, 2024
Expected release date:
18 Feb, 2025
Westlake Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
3 117
-2.8 %
100
2 618
84
499
-24.8 %
16
—
0
215
6.9
244
-3.9 %
7.8
255
-37.8 %
8.2
-39
-1.3
44
1.4
185
-56.4 %
5.9
65
2.1
107
-65.6 %
3.5
0.827
129.34
3 207
7.8 %
100
2 543
79.3
664
42.5 %
20.7
—
0
224
7
254
6.3 %
7.9
410
80.6 %
12.8
-41
-1.3
59
1.8
424
82 %
13.2
101
3.1
311
79.8 %
9.7
2.404
129.35
2 975
5.3 %
100
2 509
84.3
466
134.2 %
15.7
—
0
209
7
239
-5.9 %
8
227
512.7 %
7.6
-40
-1.3
50
1.7
233
141.8 %
7.8
48
1.6
173
134.9 %
5.8
1.341
129.02
2 826
-9.3 %
100
2 627
93
199
-66 %
7
—
0
224
7.9
254
7.2 %
9
-55
-115.8 %
-1.9
-41
-1.5
35
1.2
-558
-252.9 %
-19.7
-71
-2.5
-495
-274.9 %
-17.5
-3.862
128.17
3 115
-4.2 %
100
2 529
81.2
586
-8.7 %
18.8
—
0
206
6.6
237
-2.5 %
7.6
349
-12.5 %
11.2
-40
-1.3
56
1.8
365
-3.2 %
11.7
70
2.2
283
-4.4 %
9.1
2.201
128.58
3 251
-3.1 %
100
2 609
80.3
642
-18.9 %
19.7
—
0
213
6.6
243
-4 %
7.5
399
-26 %
12.3
-42
-1.3
23
0.7
377
-26.9 %
11.6
70
2.2
296
-24.5 %
9.1
2.304
128.48
3 356
1.7 %
100
2 564
76.4
792
39.7 %
23.6
—
0
222
6.6
253
9.5 %
7.5
539
60.4 %
16.1
-42
-1.3
22
0.7
516
69.2 %
15.4
109
3.2
392
70.4 %
11.7
3.052
128.46
3 299
-16.6 %
100
2 732
82.8
567
-26.9 %
17.2
—
0
200
6.1
231
-9.1 %
7
336
-35.6 %
10.2
-43
-1.3
21
0.6
305
-38.5 %
9.2
57
1.7
230
-42.4 %
7
1.792
128.37
3 956
-11.8 %
100
3 180
80.4
776
-46.3 %
19.6
—
0
215
5.4
254
-3.4 %
6.4
522
-55.8 %
13.2
-44
-1.1
24
0.6
496
-56.8 %
12.5
84
2.1
399
-53.2 %
10.1
3.099
128.75
4 483
10.5 %
100
3 038
67.8
1 445
12.5 %
32.2
—
0
220
4.9
263
8.7 %
5.9
1 182
13.3 %
26.4
-44
-1
17
0.4
1 148
15.1 %
25.6
275
6.1
853
13.4 %
19
6.595
129.34
4 056
15.7 %
100
2 771
68.3
1 285
17.2 %
31.7
—
0
200
4.9
242
16.3 %
6
1 043
17.5 %
25.7
-46
-1.1
11
0.3
997
18 %
24.6
233
5.7
752
17.3 %
18.5
5.833
128.93
3 507
14.8 %
100
2 411
68.7
1 096
7.7 %
31.3
—
0
168
4.8
208
37.7 %
5.9
888
2.4 %
25.3
-46
-1.3
18
0.5
845
3.9 %
24.1
184
5.2
641
6.1 %
18.3
4.982
128.66
3 055
6.9 %
100
2 037
66.7
1 018
16.7 %
33.3
—
0
122
4
151
-0.7 %
4.9
867
20.4 %
28.4
-61
-2
13
0.4
813
17.1 %
26.6
193
6.3
604
16.2 %
19.8
4.691
128.77
2 859
21.3 %
100
1 987
69.5
872
71.3 %
30.5
—
0
125
4.4
152
-6.7 %
5.3
720
108.1 %
25.2
-36
-1.3
10
0.3
694
113.5 %
24.3
158
5.5
520
114.9 %
18.2
4.035
128.88
2 357
19.9 %
100
1 848
78.4
509
57.6 %
21.6
—
0
136
5.8
163
12.4 %
6.9
346
94.4 %
14.7
-33
-1.4
12
0.5
325
108.3 %
13.8
72
3.1
242
114.2 %
10.3
1.88
128.5
1 965
3.5 %
100
1 642
83.6
323
30.2 %
16.4
—
0
117
6
145
7.4 %
7.4
178
57.5 %
9.1
-34
-1.7
12
0.6
156
188.9 %
7.9
33
1.7
113
98.2 %
5.8
0.88
128.1
1 898
11.1 %
100
1 650
86.9
248
46.7 %
13.1
—
0
108
5.7
135
3.1 %
7.1
113
197.4 %
6
-37
-1.9
12
0.6
54
980 %
2.8
-15
-0.8
57
307.1 %
3
0.45
128
1 709
-11.5 %
100
1 540
90.1
169
-40.3 %
9.9
—
0
104
6.1
131
-10.9 %
7.7
38
-72.1 %
2.2
-40
-2.3
9
0.5
5
-95.7 %
0.3
-19
-1.1
14
-90.3 %
0.8
0.11
127.8
1 932
2.6 %
100
1 649
85.4
283
13.2 %
14.6
—
0
120
6.2
147
2.8 %
7.6
136
27.1 %
7
-31
-1.6
11
0.6
116
58.9 %
6
-41
-2.1
145
101.4 %
7.5
1.13
128.4
1 883
-8.9 %
100
1 633
86.7
250
-32.6 %
13.3
—
0
115
6.1
143
4.4 %
7.6
107
-54.3 %
5.7
-35
-1.9
6
0.3
73
-66.2 %
3.9
-12
-0.6
72
-54.1 %
3.8
0.56
128.4
2 066
-3.6 %
100
1 695
82
371
9.1 %
18
—
0
110
5.3
137
-4.9 %
6.6
234
19.4 %
11.3
-31
-1.5
21
1
216
28.6 %
10.5
50
2.4
157
33.1 %
7.6
1.22
128.6
2 144
5.9 %
100
1 804
84.1
340
13.7 %
15.9
—
0
117
5.5
144
0.7 %
6.7
196
25.6 %
9.1
-28
-1.3
2
0.09
168
48.7 %
7.8
39
1.8
118
66.2 %
5.5
0.92
128.9
2 025
1.5 %
100
1 726
85.2
299
-15.5 %
14.8
—
0
116
5.7
143
6.7 %
7.1
156
-29.1 %
7.7
-30
-1.5
9
0.4
113
-35.8 %
5.6
31
1.5
71
-41.8 %
3.5
0.55
128.9
1 995
-11.5 %
100
1 641
82.3
354
-34.3 %
17.7
—
0
108
5.4
134
-2.9 %
6.7
220
-45.1 %
11
-30
-1.5
-1
-0.05
176
-55 %
8.8
45
2.3
122
-60.3 %
6.1
0.94
129.4
2 255
0.9 %
100
1 716
76.1
539
-2.4 %
23.9
—
0
114
5.1
138
-1.4 %
6.1
401
-2.7 %
17.8
-28
-1.2
23
1
391
2.6 %
17.3
73
3.2
307
11.2 %
13.6
2.36
130.1
2 235
4 %
100
1 683
75.3
552
1.8 %
24.7
—
0
115
5.1
140
4.5 %
6.3
412
1 %
18.4
-31
-1.4
8
0.4
381
-1.3 %
17
93
4.2
276
-3.2 %
12.3
2.12
130.3
2 150
6.9 %
100
1 608
74.8
542
8.8 %
25.2
—
0
108
5
134
5.5 %
6.2
408
10 %
19
-37
-1.7
16
0.7
386
18.8 %
18
89
4.1
285
-64.3 %
13.3
2.19
130.2
2 010.3
-4.7 %
1 512.4
498
0.4 %
—
19.1
127
1.6 %
370.9
0 %
-40.2
0.4
325
-0.9 %
100.3
797.8
279.9 %
6.17
129.2
2 109
6.6 %
1 613
496
23.1 %
—
98
125
-4.6 %
371
36.4 %
-40
4
328
44.5 %
109
210
38.2 %
1.62
129.9
1 979
1.9 %
1 576
403
9.8 %
—
101
131
6 %
272
11.7 %
-39
2
227
13.2 %
68
152
10.5 %
1.17
129.8
1 942.6
12 %
1 575.5
367.1
30.4 %
—
87.3
123.6
6.8 %
243.5
46.9 %
-39.8
5.1
200.6
75.2 %
55.9
137.5
39.6 %
1.06
129.7
1 735.2
35.7 %
1 453.7
281.5
39.3 %
—
115.7
115.7
58.9 %
165.8
28.1 %
-42.5
4.3
114.5
80.3 %
9.2
98.5
50.6 %
0.76
129.6
1 279
17.8 %
1 076.9
202.1
-16.3 %
—
72.7
72.8
18.6 %
129.4
-28.1 %
-24.4
41.3
63.5
-65.1 %
-6.6
65.4
-40.9 %
0.51
129.4
1 086.1
11.4 %
844.7
241.4
-5.6 %
—
61.4
61.4
15.2 %
179.9
-11.1 %
-5.9
8.2
182.2
-8.1 %
66.6
110.6
-9.8 %
0.85
130
975.2
-1.2 %
719.6
255.6
8.2 %
—
53.3
53.3
-3.1 %
202.3
11.7 %
-6.7
2.6
198.2
11.5 %
69.3
122.6
12.7 %
0.94
130.6
986.8
-16.9 %
750.6
236.2
-24.1 %
—
55
55
-3.8 %
181.1
-28.7 %
-7.9
4.5
177.7
-28.5 %
61.6
108.8
-40.7 %
0.83
130.8
1 188
0.3 %
876.8
311.3
-11.9 %
—
57.2
57.2
-1 %
254
-14 %
-8.2
2.6
248.5
-19.4 %
60
183.4
-10.4 %
1.39
132.1
1 185
7.4 %
831.8
353.2
24.1 %
—
57.8
57.8
4.5 %
295.4
28.8 %
-9
22.1
308.5
34.8 %
98.4
204.8
40.2 %
1.54
133
1 103.5
-2.9 %
819
284.5
-21.6 %
—
55.3
55.3
-8.6 %
229.3
-24.2 %
-9.6
9.1
228.8
-20 %
78.4
146.1
-20.1 %
1.1
133.1
1 135.9
-9.4 %
773
362.8
0.4 %
—
60.5
60.5
10.4 %
302.4
-1.4 %
-9.2
-7.2
286.1
-2.9 %
98.7
182.9
9.3 %
1.38
133.3
1 253.2
25.5 %
891.7
361.5
18.1 %
—
54.8
54.8
39.8 %
306.8
15 %
-9.5
-2.7
294.6
12.5 %
124.4
167.4
-1 %
1.25
133.8
998.6
-2.8 %
692.6
306
6.6 %
—
39.2
39.2
0.8 %
266.8
7.5 %
-9.5
4.6
261.9
8.5 %
92.4
169.1
7.3 %
1.26
135.4
1 027.7
8 %
740.7
287
-2.9 %
—
39
38.9
2.4 %
248.1
-3.7 %
-9.2
2.5
241.4
-6.5 %
83.4
157.6
-7.3 %
1.18
133.6
951.6
-5.2 %
656
295.7
-2.9 %
—
38.1
38
0.3 %
257.6
-3.4 %
-3.2
3.7
258.1
-1.9 %
87.1
170.1
0.2 %
1.28
133.7
1 004.2
6.9 %
699.7
304.5
11.3 %
—
37.9
37.9
-0.8 %
266.6
13.4 %
-3.3
-0.3
263
14.4 %
92.7
169.7
16.8 %
1.27
133.8
939
8.6 %
665.6
273.5
20.1 %
—
38.3
38.2
13 %
235.2
21.2 %
-5.3
-0.1
229.8
20.1 %
84
145.3
18.3 %
1.09
135.3
864.6
7.9 %
636.8
227.8
19.8 %
—
33.8
33.8
-0.6 %
194.1
24.3 %
-6.3
3.5
191.3
28.6 %
67.9
122.8
29.5 %
0.92
133.8
801
—
610.8
190.2
—
—
34
34
—
156.2
—
-7.4
-0.2
148.7
—
53.4
94.8
—
0.71
133.5