Zaklady Magnezytowe Statements
0L
Data from Zaklady Magnezytowe`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
PLN - Polish zloty
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Zaklady Magnezytowe Income Statement
B
M
PLN (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
84.022
-22.4 %
100
76.344
90.9
7.678
-55.4 %
9.1
—
0
13.849
16.5
14.522
23.6 %
17.3
-6.844
-225.1 %
-8.1
0.485
0.6
—
0
-6.359
-2070.3 %
-7.6
-0.996
-1.2
-5.363
-628.7 %
-6.4
-1.052
5.096
108.27
-32 %
100
91.048
84.1
17.22
-46.3 %
15.9
—
0
14.716
13.6
11.751
1888.3 %
10.9
5.469
-82.6 %
5.1
-5.762
-5.3
—
0
-0.293
-101 %
-0.3
0.443
0.4
-0.736
-103.4 %
-0.7
-0.144
5.096
159.23
22.8 %
100
127.13
79.8
32.094
16.7 %
20.2
—
0
19.436
12.2
0.591
-96.2 %
0.4
31.503
160.5 %
19.8
-2.818
-1.8
—
0
28.685
159.6 %
18
6.778
4.3
21.907
152.9 %
13.8
4.521
4.846
129.66
-8.2 %
100
102.17
78.8
27.491
-15.7 %
21.2
—
0
16.477
12.7
15.396
17.7 %
11.9
12.095
-38 %
9.3
-1.044
-0.8
—
0
11.051
-37.2 %
8.5
2.388
1.8
8.663
-39.2 %
6.7
1.788
4.846
141.25
31.1 %
100
108.65
76.9
32.602
22.8 %
23.1
—
0
15.474
11
13.086
41.4 %
9.3
19.516
12.8 %
13.8
-1.91
-1.4
—
0
17.606
9.9 %
12.5
3.369
2.4
14.237
11.1 %
10.1
2.938
4.846
107.73
-16.2 %
100
81.176
75.4
26.551
-13.3 %
24.6
—
0
9.91
9.2
9.252
-57.6 %
8.6
17.299
96.8 %
16.1
-1.281
-1.2
—
0
16.018
32.7 %
14.9
3.2
3
12.818
43 %
11.9
2.645
4.846
128.53
21.5 %
100
97.909
76.2
30.624
0 %
23.8
—
0
24.28
18.9
21.832
-22.9 %
17
8.792
284.4 %
6.8
3.279
2.6
—
0
12.071
422.1 %
9.4
3.107
2.4
8.964
484.7 %
7
1.924
4.659
105.83
26.4 %
100
75.219
71.1
30.612
22 %
28.9
—
0
13.769
13
28.325
116.1 %
26.8
2.287
-80.9 %
2.2
0.025
0.02
—
0
2.312
-83 %
2.2
0.779
0.7
1.533
-86.1 %
1.4
0.329
4.659
83.702
-9.8 %
100
58.602
70
25.1
-3.5 %
30
0.094
0.1
11.359
13.6
13.11
8.7 %
15.7
11.99
-14.1 %
14.3
1.646
2
—
0
13.636
-7.6 %
16.3
2.631
3.1
11.005
-8.7 %
13.1
2.362
4.659
92.825
16.7 %
100
66.815
72
26.01
15.5 %
28
0.238
0.3
12.117
13.1
12.056
-15.6 %
13
13.954
69.4 %
15
0.808
0.9
—
0
14.762
57 %
15.9
2.714
2.9
12.048
76 %
13
2.586
4.659
79.535
7.3 %
100
57.013
71.7
22.522
33.1 %
28.3
—
0
12.208
15.3
14.287
53.2 %
18
8.235
8.5 %
10.4
1.168
1.5
—
0
9.403
-4.3 %
11.8
2.557
3.2
6.846
-4.4 %
8.6
1.519
4.506
74.116
9.2 %
100
57.198
77.2
16.918
10.8 %
22.8
—
0
10.853
14.6
9.327
60.3 %
12.6
7.591
-19.7 %
10.2
2.233
3
—
0
9.824
1.2 %
13.3
2.66
3.6
7.164
-9.5 %
9.7
1.59
4.506
67.853
-11.3 %
100
52.583
77.5
15.27
-24.1 %
22.5
0.131
0.2
7.296
10.8
5.817
-26.6 %
8.6
9.453
-22.4 %
13.9
0.251
0.4
—
0
9.704
-3.4 %
14.3
1.79
2.6
7.914
-0.8 %
11.7
1.756
4.506
76.486
-3.4 %
100
56.378
73.7
20.108
40.4 %
26.3
0.125
0.2
8.78
11.5
7.927
-24.4 %
10.4
12.181
217.4 %
15.9
-2.134
-2.8
—
0
10.047
67.4 %
13.1
2.068
2.7
7.979
77.2 %
10.4
1.833
4.353
79.218
2.7 %
100
64.895
81.9
14.323
-17.4 %
18.1
0.165
0.2
9.605
12.1
10.485
17 %
13.2
3.838
-54.2 %
4.8
2.165
2.7
—
0
6.003
-26.2 %
7.6
1.501
1.9
4.502
-30.6 %
5.7
1.034
4.353
77.153
10.8 %
100
59.814
77.5
17.339
29.4 %
22.5
—
0
9.934
12.9
8.961
-9.2 %
11.6
8.378
136.7 %
10.9
-0.247
-0.3
—
0
8.131
46 %
10.5
1.646
2.1
6.485
46.1 %
8.4
1.49
4.353
69.606
-14.2 %
100
56.203
80.7
13.403
-19.2 %
19.3
—
0
9.338
13.4
9.864
-7.3 %
14.2
3.539
-40.6 %
5.1
2.031
2.9
—
0
5.57
67.3 %
8
1.131
1.6
4.439
64.6 %
6.4
1.02
4.353
81.163
-19.9 %
100
64.568
79.6
16.595
-37.1 %
20.4
—
0
10.17
12.5
10.642
10.2 %
13.1
5.953
-64.4 %
7.3
-2.623
-3.2
—
0
3.33
-80.9 %
4.1
0.633
0.8
2.697
-80.4 %
3.3
0.62
4.353
101.27
13.6 %
100
74.892
74
26.378
29.4 %
26
—
0
10.626
10.5
9.661
-3.4 %
9.5
16.717
61 %
16.5
0.687
0.7
—
0
17.404
88.4 %
17.2
3.658
3.6
13.746
85.7 %
13.6
3.158
4.353
89.108
-3.2 %
100
68.721
77.1
20.387
-10.6 %
22.9
—
0
9.763
11
10.004
6.2 %
11.2
10.383
-22.4 %
11.7
-1.144
-1.3
—
0
9.239
-31.6 %
10.4
1.836
2.1
7.403
-30.1 %
8.3
1.702
4.35
92.082
-1.4 %
100
69.279
75.2
22.803
-10.9 %
24.8
—
0
10.256
11.1
9.422
-20.2 %
10.2
13.381
-3 %
14.5
0.135
0.1
—
0
13.516
46.9 %
14.7
2.932
3.2
10.584
68 %
11.5
2.301
4.601
93.4
4.9 %
100
67.9
72.7
25.6
13.3 %
27.4
—
0
10.2
10.9
11.8
22.9 %
12.6
13.8
6.2 %
14.8
-4.6
-4.9
-1.3
-1.4
9.2
-22.7 %
9.9
2.9
3.1
6.3
152 %
6.7
1.33
4.7
89
19.9 %
100
66.4
74.6
22.6
27.7 %
25.4
—
0
10.1
11.3
9.6
-9.4 %
10.8
13
83.1 %
14.6
-1.1
-1.2
0
0
11.9
891.7 %
13.4
9.4
10.6
2.5
316.7 %
2.8
0.53
4.7
74.2
5.5 %
56.5
17.7
12.7 %
—
10.1
10.6
1.9 %
7.1
36.5 %
-5.9
-1
1.2
-73.9 %
0.7
0.6
-83.8 %
0.08
7
70.3
8 %
54.6
15.7
20.8 %
—
10.3
10.4
16.9 %
5.2
26.8 %
-0.7
-0.7
4.6
43.7 %
0.9
3.7
54.2 %
0.53
7
65.1
-3.6 %
52.1
13
-6.5 %
—
9.1
8.9
11.2 %
4.1
-29.3 %
-0.9
-1.2
3.2
-44.8 %
0.8
2.4
-50 %
0.34
7
67.5
-2.7 %
53.6
13.9
-2.8 %
—
8.2
8
-1.2 %
5.8
-4.9 %
—
-1.9
5.8
1.8 %
1.1
4.8
-68.6 %
0.68
7
69.4
29.5 %
55.2
14.3
28.8 %
—
9.2
8.1
26.6 %
6.1
29.8 %
-0.4
0
5.7
1.8 %
-9.6
15.3
240 %
1.19
12.8
53.6
-8.5 %
42.5
11.1
-10.5 %
—
7.2
6.4
-30.4 %
4.7
46.9 %
0.9
-1
5.6
115.4 %
1.1
4.5
136.8 %
0.89
5
58.6
-6.2 %
46.2
12.4
-4.6 %
—
8.3
9.2
19.5 %
3.2
-39.6 %
-0.7
-0.9
2.6
-40.9 %
0.7
1.9
-44.1 %
0.41
4.6
62.5
0.3 %
49.5
13
-2.3 %
—
8.4
7.7
-15.4 %
5.3
29.3 %
-1
0.1
4.4
41.9 %
1
3.4
54.5 %
0.73
4.6
62.3
25.4 %
49
13.3
38.5 %
0.1
8.8
9.1
37.9 %
4.1
36.7 %
-1
-1.3
3.1
82.4 %
1
2.2
22.2 %
0.48
4.6
49.7
-19.8 %
40
9.6
-32.9 %
—
6.9
6.6
-25 %
3
-45.5 %
-1.4
-1.5
1.7
-63.8 %
-0.1
1.8
-53.8 %
0.39
4.6
62
2.8 %
47.8
14.3
11.7 %
0.2
8.9
8.8
7.3 %
5.5
19.6 %
-0.8
—
4.7
-30.9 %
0.8
3.9
-26.4 %
0.84
4.6
60.3
2.4 %
47.5
12.8
-0.8 %
0.2
7.6
8.2
10.8 %
4.6
-14.8 %
2.2
-1.6
6.8
83.8 %
1.5
5.3
96.3 %
1.16
4.6
58.9
19.5 %
46
12.9
27.7 %
0.3
6.6
7.4
4.2 %
5.4
80 %
-1.7
-1.5
3.7
68.2 %
1
2.7
92.9 %
0.6
4.6
49.3
-3.3 %
39.2
10.1
-6.5 %
0.2
6.3
7.1
-2.7 %
3
-16.7 %
-0.8
-0.5
2.2
22.2 %
0.8
1.4
27.3 %
0.31
4.6
51
-13 %
40.1
10.8
-9.2 %
0.3
6.8
7.3
15.9 %
3.6
-35.7 %
-1.8
-0.6
1.8
-69 %
0.7
1.1
-77.1 %
0.25
4.6
58.6
16.5 %
46.7
11.9
13.3 %
—
7.2
6.3
34 %
5.6
-3.4 %
0.2
—
5.8
45 %
1
4.8
45.5 %
1.05
4.6
50.3
-3.6 %
39.8
10.5
-12.5 %
0.3
7.5
4.7
-38.2 %
5.8
31.8 %
-1.8
—
4
-7 %
0.7
3.3
—
0.71
4.6
52.2
-9.7 %
40.2
12
-8.4 %
0.1
7.2
7.6
-1.3 %
4.4
-20 %
—
0.1
4.3
10.3 %
1
3.3
6.5 %
0.73
4.6
57.8
-8.4 %
44.6
13.1
-3 %
0.4
7.2
7.7
-17.2 %
5.5
34.1 %
-1.6
-1.1
3.9
-7.1 %
0.8
3.1
3.3 %
0.69
4.6
63.1
2.4 %
49.6
13.5
11.6 %
—
8.9
9.3
3.3 %
4.1
32.3 %
—
-0.8
4.2
500 %
1.2
3
7.1 %
0.66
4.6
61.6
—
49.5
12.1
—
0.4
9
9
—
3.1
—
-2.4
-1.1
0.7
—
-2
2.8
—
0.61
4.6