Fabryka Farb Statements
0L
Data from Fabryka Farb`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
PLN - Polish zloty
Last reporting period:
30 Jun, 2023
Next reporting period:
28 Sep, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Fabryka Farb Income Statement
B
M
PLN (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
434.54
115.8 %
100
248.47
57.2
186.07
119 %
42.8
—
0
126.97
29.2
125.52
118.6 %
28.9
60.553
119.9 %
13.9
-11.022
-2.5
—
0
49.531
132.2 %
11.4
8.223
1.9
38.332
135 %
8.8
3.038
12.618
201.41
43.2 %
100
116.46
57.8
84.949
66 %
42.2
—
0
57.879
28.7
57.409
2.8 %
28.5
27.54
689.5 %
13.7
-6.213
-3.08
—
0
21.327
429.7 %
10.6
4.1
2
16.31
607.5 %
8.1
1.293
12.618
140.66
-43.2 %
100
89.496
63.6
51.167
-45.9 %
36.4
—
0
54.183
38.5
55.839
-11.1 %
39.7
-4.672
-114.7 %
-3.3
-1.797
-1.3
—
0
-6.469
-124.4 %
-4.6
-3.05
-2.2
-3.214
-116.1 %
-2.3
-0.255
12.618
247.65
-38.6 %
100
153.08
61.8
94.566
-40.3 %
38.2
—
0
63.324
25.6
62.813
-45.9 %
25.4
31.753
-25 %
12.8
-5.236
-2.1
—
0
26.517
-19.6 %
10.7
4.802
1.9
19.926
-0.2 %
8
1.579
12.618
403.38
112.4 %
100
244.88
60.7
158.5
117.2 %
39.3
—
0
117.93
29.2
116.16
110.6 %
28.8
42.34
137.5 %
10.5
-9.375
-2.3
—
0
32.965
132.2 %
8.2
9.989
2.5
19.972
79.9 %
5
1.583
12.618
189.88
31.4 %
100
116.9
61.6
72.977
38.9 %
38.4
—
0
54.041
28.5
55.15
2.8 %
29
17.827
1716.2 %
9.4
-3.63
-1.9
—
0
14.197
2700.2 %
7.5
2.223
1.2
11.102
21047.2 %
5.8
0.88
12.618
144.5
-40 %
100
91.975
63.6
52.528
-45 %
36.4
—
0
54.551
37.8
53.631
-17.4 %
37.1
-1.103
-103.6 %
-0.8
1.61
1.1
—
0
0.507
-98.3 %
0.4
0.435
0.3
-0.053
-100.2 %
-0.04
-0.004
12.618
240.84
6.1 %
100
145.33
60.3
95.511
5 %
39.7
—
0
64.754
26.9
64.933
-3.1 %
27
30.578
27.6 %
12.7
-0.498
-0.2
—
0
30.08
20.5 %
12.5
4.815
2
23.262
15.3 %
9.7
1.844
12.618
226.9
24.3 %
100
135.96
59.9
90.949
19.3 %
40.1
—
0
67.53
29.8
66.991
23.5 %
29.5
23.958
8.8 %
10.6
1.014
0.4
—
0
24.972
17.5 %
11
3.285
1.4
20.167
23.5 %
8.9
1.598
12.618
182.61
31.3 %
100
106.34
58.2
76.267
41.1 %
41.8
—
0
53.176
29.1
54.244
-7.5 %
29.7
22.023
581.9 %
12.1
-0.771
-0.4
—
0
21.252
758.6 %
11.6
3.937
2.2
16.327
760.2 %
8.9
1.294
12.618
139.1
-44.6 %
100
85.056
61.1
54.042
-49.6 %
38.9
—
0
57.436
41.3
58.612
-8.8 %
42.1
-4.57
-110.6 %
-3.3
1.343
1
—
0
-3.227
-107.4 %
-2.3
-1.462
-1.05
-2.473
-107.6 %
-1.8
-0.196
12.618
251.14
-4.6 %
100
143.88
57.3
107.26
-4.7 %
42.7
—
0
63.964
25.5
64.266
-6.2 %
25.6
42.99
-2.4 %
17.1
0.616
0.2
—
0
43.606
-2.2 %
17.4
8.038
3.2
32.6
-3 %
13
2.584
12.618
263.33
57 %
100
150.76
57.3
112.57
56.8 %
42.7
—
0
68.622
26.1
68.519
32.5 %
26
44.051
119.5 %
16.7
0.527
0.2
—
0
44.578
134.3 %
16.9
7.517
2.9
33.622
136.5 %
12.8
2.665
12.618
167.76
63.7 %
100
95.991
57.2
71.774
69.6 %
42.8
—
0
51.097
30.5
51.706
17.6 %
30.8
20.068
1314.8 %
12
-1.041
-0.6
—
0
19.027
2343.8 %
11.3
3.695
2.2
14.217
1339.5 %
8.5
1.127
12.618
102.48
-44.3 %
100
60.163
58.7
42.316
-45.7 %
41.3
—
0
40.355
39.4
43.968
0.2 %
42.9
-1.652
-104.8 %
-1.6
0.804
0.8
—
0
-0.848
-102.6 %
-0.8
0.259
0.3
-1.147
-104.4 %
-1.1
-0.091
12.618
184.01
1.2 %
100
106.04
57.6
77.97
-1.8 %
42.4
—
0
43.209
23.5
43.878
-6 %
23.8
34.092
4.3 %
18.5
-1.091
-0.6
—
0
33.001
-1.8 %
17.9
6.242
3.4
26.043
-1.7 %
14.2
2.064
12.618
181.9
53.6 %
100
102.5
56.3
79.4
72.6 %
43.7
—
0
48.4
26.6
46.7
48.3 %
25.7
32.7
125.5 %
18
0.9
0.5
0
0
33.6
164.6 %
18.5
6.4
3.5
26.5
159.8 %
14.6
2.1
12.6
118.4
30.5 %
100
72.4
61.1
46
28.1 %
38.9
—
0
30.8
26
31.5
-2.8 %
26.6
14.5
314.3 %
12.2
-1.8
-1.5
-0.2
-0.2
12.7
323.3 %
10.7
2.1
1.8
10.2
5000 %
8.6
0.81
12.6
90.7
-49.6 %
100
54.8
60.4
35.9
-49.3 %
39.6
—
0
33.2
36.6
32.4
-19.4 %
35.7
3.5
-88.6 %
3.9
-0.5
-0.6
-0.8
-0.9
3
-90.1 %
3.3
3
3.3
0.2
-99.2 %
0.2
0.01
12.6
179.8
12.4 %
100
108.9
60.6
70.8
9.6 %
39.4
—
0
40
22.2
40.2
-13.9 %
22.4
30.7
70.6 %
17.1
-0.5
-0.3
-0.2
-0.1
30.2
60.6 %
16.8
4.8
2.7
25
61.3 %
13.9
1.98
12.6
159.9
18.7 %
100
95.3
59.6
64.6
24 %
40.4
—
0
45.2
28.3
46.7
53.6 %
29.2
18
-17.1 %
11.3
0.8
0.5
-0.8
-0.5
18.8
3.3 %
11.8
3.1
1.9
15.5
1.3 %
9.7
1.23
12.6
134.7
43.6 %
100
82.6
61.3
52.1
49.7 %
38.7
—
0
32
23.8
30.4
2.7 %
22.6
21.7
309.4 %
16.1
-3.5
-2.6
0
0
18.2
230.9 %
13.5
2.8
2.1
15.3
212.2 %
11.4
1.21
12.6
93.8
-47.5 %
100
59
62.9
34.8
-50.3 %
37.1
—
0
29.8
31.8
29.6
-31.5 %
31.6
5.3
-80.2 %
5.7
0.2
0.2
-0.2
-0.2
5.5
-78.9 %
5.9
0.6
0.6
4.9
-77.1 %
5.2
0.39
12.6
178.7
-0.1 %
100
108.7
60.8
70
-0.8 %
39.2
—
0
43
24.1
43.2
-18.8 %
24.2
26.8
54.9 %
15
-0.8
-0.4
-0.3
-0.2
26.1
41.1 %
14.6
4.2
2.4
21.4
42.7 %
12
1.69
12.6
178.9
44 %
100
108.4
60.6
70.6
53.1 %
39.5
—
0
52
29.1
53.2
72.7 %
29.7
17.3
13.1 %
9.7
1.2
0.7
-0.4
-0.2
18.5
35 %
10.3
3.2
1.8
15
27.1 %
8.4
1.19
12.6
124.2
35.3 %
100
78.1
62.9
46.1
44.5 %
37.1
—
0
30.5
24.6
30.8
9.6 %
24.8
15.3
302.6 %
12.3
-1.6
-1.3
-0.1
-0.08
13.7
270.3 %
11
1.8
1.4
11.8
210.5 %
9.5
0.94
12.6
91.8
-45.7 %
100
59.9
65.3
31.9
-50.5 %
34.7
—
0
28.6
31.2
28.1
-24.5 %
30.6
3.8
-86.1 %
4.1
-0.1
-0.1
-0.6
-0.7
3.7
-85.7 %
4
—
0
3.8
-82.2 %
4.1
0.3
12.6
169
-4.6 %
100
104.5
61.8
64.5
-9.3 %
38.2
—
0
36.9
21.8
37.2
-22.2 %
22
27.3
17.7 %
16.2
-1.4
-0.8
-0.2
-0.1
25.9
13.6 %
15.3
4.2
2.5
21.4
8.1 %
12.7
1.7
12.6
177.1
58 %
100
106.1
59.9
71.1
87.1 %
40.1
—
0
46.4
26.2
47.8
75.7 %
27
23.2
112.8 %
13.1
-0.4
-0.2
-0.7
-0.4
22.8
442.9 %
12.9
2.8
1.6
19.8
560 %
11.2
1.57
12.6
112.1
23.1 %
100
74.1
66.1
38
1.6 %
33.9
—
0
27.1
24.2
27.2
-3.9 %
24.3
10.9
19.8 %
9.7
-6.6
-5.9
-0.2
-0.2
4.2
-12.5 %
3.7
1.1
1
3
-37.5 %
2.7
0.24
12.6
91.1
-46.9 %
100
53.7
58.9
37.4
-40 %
41.1
—
0
30.2
33.2
28.3
-25.3 %
31.1
9.1
-62.7 %
10
-4.3
-4.7
-1.9
-2.09
4.8
-76.7 %
5.3
0.1
0.1
4.8
-72.1 %
5.3
0.38
12.6
171.5
-0.2 %
100
109.3
63.7
62.3
-5.3 %
36.3
—
0
35.8
20.9
37.9
-22.3 %
22.1
24.4
44.4 %
14.2
-3.8
-2.2
-0.2
-0.1
20.6
29.6 %
12
3.4
2
17.2
27.4 %
10
1.36
12.6
171.8
53.9 %
100
106
61.7
65.8
78.3 %
38.3
—
0
45.6
26.5
48.8
69.4 %
28.4
16.9
108.6 %
9.8
-1
-0.6
0.7
0.4
15.9
144.6 %
9.3
2.2
1.3
13.5
141.1 %
7.9
1.07
12.8
111.6
20.4 %
100
74.7
66.9
36.9
-1.3 %
33.1
—
0
29
26
28.8
-8 %
25.8
8.1
32.8 %
7.3
-1.6
-1.4
-1
-0.9
6.5
8.3 %
5.8
1
0.9
5.6
5.7 %
5
0.44
12.6
92.7
-48.6 %
100
55.3
59.7
37.4
-43.4 %
40.3
—
0
31.8
34.3
31.3
-26.4 %
33.8
6.1
-74.2 %
6.6
-0.1
-0.1
0.3
0.3
6
-74.7 %
6.5
0.8
0.9
5.3
-72.3 %
5.7
0.42
12.6
180.5
-5.7 %
100
114.4
63.4
66.1
-5.8 %
36.6
—
0
42
23.3
42.5
-17.2 %
23.5
23.6
25.5 %
13.1
0.2
0.1
-0.6
-0.3
23.7
33.1 %
13.1
3.9
2.2
19.1
32.6 %
10.6
1.51
12.6
191.4
—
100
121.3
63.4
70.2
—
36.7
—
0
48.7
25.4
51.3
—
26.8
18.8
—
9.8
-1
-0.5
-0.6
-0.3
17.8
—
9.3
2.8
1.5
14.4
—
7.5
1.11
13