ERG Statements
0L
Data from ERG`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
PLN - Polish zloty
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
ERG Income Statement
B
M
PLN (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
21.53
-12.4 %
100
17.41
80.9
4.12
-15.7 %
19.1
—
0
4.225
19.6
4.119
82.5 %
19.1
0.001
-100 %
0.005
-0.086
-0.4
—
0
-0.085
-103.5 %
-0.4
0.245
1.1
-0.33
-114.2 %
-1.5
-0.455
0.726
24.589
-13 %
100
19.702
80.1
4.887
-9 %
19.9
—
0
4.375
17.8
2.257
-43.5 %
9.2
2.63
91.4 %
10.7
-0.219
-0.9
—
0
2.411
121.2 %
9.8
0.089
0.4
2.322
103.9 %
9.4
4.035
0.575
28.268
17 %
100
22.898
81
5.37
30.4 %
19
—
0
4.092
14.5
3.996
35.2 %
14.1
1.374
18.3 %
4.9
-0.284
-1.005
—
0
1.09
80.8 %
3.9
-0.049
-0.2
1.139
117.8 %
4
1.3
0.876
24.161
-22.7 %
100
20.044
83
4.117
-30.7 %
17
—
0
3.755
15.5
2.956
-31 %
12.2
1.161
-30.2 %
4.8
-0.558
-2.3
—
0
0.603
-47 %
2.5
0.08
0.3
0.523
-42.4 %
2.2
0.597
0.876
31.256
-8.2 %
100
25.311
81
5.945
19.8 %
19
—
0
4.476
14.3
4.281
2.1 %
13.7
1.664
115.8 %
5.3
-0.526
-1.7
—
0
1.138
302.1 %
3.6
0.23
0.7
0.908
427.9 %
2.9
1.037
0.876
34.053
30.1 %
100
29.091
85.4
4.962
29.4 %
14.6
—
0
4.335
12.7
4.191
26.6 %
12.3
0.771
47.1 %
2.3
-0.488
-1.4
—
0
0.283
-32.8 %
0.8
0.111
0.3
0.172
-53.6 %
0.5
0.281
0.612
26.173
-5.6 %
100
22.338
85.3
3.835
-15.9 %
14.7
—
0
3.972
15.2
3.311
-5.7 %
12.7
0.524
-50 %
2
-0.103
-0.4
—
0
0.421
-56.6 %
1.6
0.05
0.2
0.371
-61.4 %
1.4
0.424
0.876
27.739
-12.7 %
100
23.18
83.6
4.559
34.7 %
16.4
—
0
3.596
13
3.51
53.9 %
12.7
1.049
-5 %
3.8
-0.078
-0.3
—
0
0.971
-0.7 %
3.5
0.011
0.04
0.96
-13.1 %
3.5
1.096
0.876
31.761
45.4 %
100
28.377
89.3
3.384
47.8 %
10.7
—
0
3.587
11.3
2.28
-31.3 %
7.2
1.104
207.3 %
3.5
-0.126
-0.4
—
0
0.978
183.9 %
3.1
-0.127
-0.4
1.105
226.6 %
3.5
1.261
0.876
21.839
25.3 %
100
19.55
89.5
2.289
-21.1 %
10.5
—
0
3.56
16.3
3.318
-13.6 %
15.2
-1.029
-9.5 %
-4.7
-0.136
-0.6
—
0
-1.165
-275.8 %
-5.3
-0.292
-1.3
-0.873
-445.6 %
-4
-0.997
0.876
17.43
-8.2 %
100
14.53
83.4
2.9
-21.2 %
16.6
—
0
3.55
20.4
3.84
43.2 %
22
-0.94
-194.1 %
-5.4
-0.04
-0.2
-0.03
-0.2
-0.31
-128.7 %
-1.8
-0.15
-0.9
-0.16
-120.2 %
-0.9
-0.18
0.88
18.994
-9.3 %
100
15.314
80.6
3.68
-17.5 %
19.4
—
0
3.467
18.3
2.681
-13.9 %
14.1
0.999
-25.9 %
5.3
0.08
0.4
—
0
1.079
-19.3 %
5.7
0.288
1.5
0.791
-8.1 %
4.2
0.903
0.876
20.944
-10.6 %
100
16.482
78.7
4.462
-0.5 %
21.3
—
0
3.051
14.6
3.114
-3.1 %
14.9
1.348
6.1 %
6.4
-0.051
-0.2
0.017
0.08
1.337
6 %
6.4
0.474
2.3
0.861
-25.5 %
4.1
0.983
0.876
23.423
29.9 %
100
18.939
80.9
4.484
5 %
19.1
—
0
3.195
13.6
3.213
-15.8 %
13.7
1.271
181.8 %
5.4
-0.088
-0.4
0.078
0.3
1.261
213.7 %
5.4
0.105
0.4
1.155
1232.4 %
4.9
1.318
0.876
18.031
-17.6 %
100
13.762
76.3
4.269
20.5 %
23.7
—
0
3.355
18.6
3.818
26.4 %
21.2
0.451
-13.6 %
2.5
-0.077
-0.4
-0.042
-0.2
0.402
-8.2 %
2.2
0.504
2.8
-0.102
-127.3 %
-0.6
-0.116
0.876
21.894
-0.4 %
100
18.352
83.8
3.542
4 %
16.2
—
0
3.002
13.7
3.02
4.7 %
13.8
0.522
0.2 %
2.4
-0.092
-0.4
0.014
0.06
0.438
11.7 %
2
0.064
0.3
0.374
87.9 %
1.7
0.427
0.876
21.988
-4.5 %
100
18.582
84.5
3.406
7.5 %
15.5
—
0
2.939
13.4
2.885
-2.9 %
13.1
0.521
164.5 %
2.4
-0.093
-0.4
-0.027
-0.1
0.392
532.3 %
1.8
0.193
0.9
0.199
-7.4 %
0.9
0.227
0.876
23.013
16.7 %
100
19.844
86.2
3.169
1404.1 %
13.8
—
0
3.032
13.2
2.972
13.5 %
12.9
0.197
106.9 %
0.9
-0.128
-0.6
-0.007
-0.03
0.062
102.1 %
0.3
-0.153
-0.7
0.215
108.1 %
0.9
0.245
0.876
19.714
-8.7 %
100
19.957
101.2
-0.243
-104.9 %
-1.2
—
0
1.672
8.5
2.618
-37.9 %
13.3
-2.861
-502.4 %
-14.5
-0.11
-0.6
-0.045
-0.2
-3.016
-592.8 %
-15.3
-0.363
-1.8
-2.653
-601.5 %
-13.5
-2.216
1.197
21.585
-7.2 %
100
16.657
77.2
4.928
4.9 %
22.8
—
0
4.123
19.1
4.217
16.5 %
19.5
0.711
-34.2 %
3.3
-0.112
-0.5
0.013
0.06
0.612
-36.9 %
2.8
0.083
0.4
0.529
-30.4 %
2.5
0.688
0.769
23.26
-1.4 %
100
18.56
79.8
4.7
19.6 %
20.2
—
0
3.9
16.8
3.62
27.5 %
15.6
1.08
-0.9 %
4.6
-0.1
-0.4
-0.01
-0.04
0.97
-2 %
4.2
0.21
0.9
0.76
-3.8 %
3.3
0.98
0.77
23.6
28.8 %
100
19.67
83.3
3.93
15.6 %
16.7
—
0
3.14
13.3
2.84
-25.3 %
12
1.09
379.5 %
4.6
-0.12
-0.5
0.01
0.04
0.99
310.6 %
4.2
0.2
0.8
0.79
271.7 %
3.3
1.03
0.77
18.33
-0.9 %
14.92
3.4
-11.5 %
—
3.57
3.8
32.9 %
-0.39
-139.8 %
0.09
-0.17
-0.47
-154 %
-0.01
-0.46
-160.5 %
-0.39
1.16
18.5
-19.2 %
14.66
3.84
6.1 %
—
2.33
2.86
-0.3 %
0.98
28.9 %
-0.09
-0.02
0.87
19.2 %
0.11
0.76
-15.6 %
0.99
0.77
22.91
2.6 %
19.29
3.62
-9.7 %
—
3.05
2.87
-0.3 %
0.76
-32.7 %
-0.09
0.07
0.73
-33 %
-0.17
0.9
—
1.08
0.84
22.33
13.2 %
18.32
4.01
-20.1 %
—
3.14
2.88
-30.8 %
1.13
31.4 %
-0.05
—
1.09
62.7 %
0.19
0.9
50 %
1.11
0.81
19.73
-13.6 %
14.71
5.02
-7 %
—
2.72
4.16
19.9 %
0.86
-55.7 %
-0.02
-0.1
0.67
-65.1 %
0.07
0.6
-61.3 %
0.68
0.88
22.83
-12.9 %
17.42
5.4
-15.4 %
—
2.43
3.47
-27.1 %
1.94
19.8 %
-0.06
0.05
1.92
23.9 %
0.37
1.55
15.7 %
1.93
0.81
26.2
-1.5 %
19.82
6.38
-5.1 %
—
2.58
4.76
1.9 %
1.62
-20.6 %
-0.09
-0.04
1.55
-21.3 %
0.12
1.34
-28.7 %
1.68
0.8
26.6
28.3 %
19.89
6.72
53.1 %
—
3.32
4.67
16.5 %
2.04
436.8 %
-0.05
-0.03
1.97
515.6 %
0.09
1.88
327.3 %
2.35
0.8
20.73
-7.7 %
16.34
4.39
28 %
—
2.29
4.01
24.9 %
0.38
72.7 %
-0.04
-0.02
0.32
45.5 %
-0.13
0.44
780 %
0.54
0.82
22.46
2.5 %
19.03
3.43
-13.4 %
—
2.2
3.21
-5 %
0.22
-62.1 %
-0.02
0.02
0.22
-65.1 %
0.18
0.05
-89.6 %
0.07
0.8
21.91
0.9 %
17.95
3.96
-18.5 %
—
2.26
3.38
-19.5 %
0.58
-12.1 %
-0.02
0.09
0.63
14.5 %
0.15
0.48
6.7 %
0.55
0.87
21.72
17.9 %
16.86
4.86
42.1 %
—
3.06
4.2
10.2 %
0.66
269.2 %
-0.04
-0.02
0.55
198.2 %
0.09
0.45
287.5 %
0.52
0.87
18.42
-19.8 %
15
3.42
-0.3 %
—
2.05
3.81
14.1 %
-0.39
-533.3 %
-0.07
-0.12
-0.56
—
-0.33
-0.24
-41.2 %
-0.38
0.63
22.97
-3.1 %
19.54
3.43
5.2 %
—
2.03
3.34
4.4 %
0.09
28.6 %
-0.1
0.02
—
100 %
0.15
-0.17
-70 %
-0.2
0.87
23.7
-2.7 %
20.44
3.26
-16.6 %
—
2.11
3.2
-15.6 %
0.07
-46.2 %
-0.06
-0.03
-0.03
-175 %
0.06
-0.1
-900 %
-0.12
0.87
24.37
5.5 %
20.45
3.91
11.4 %
—
2.88
3.79
6.8 %
0.13
425 %
-0.08
-0.02
0.04
150 %
0.04
-0.01
93.8 %
-0.01
0.87
23.11
-1.4 %
19.6
3.51
-2.5 %
—
2.02
3.55
10.9 %
-0.04
-110 %
-0.07
—
-0.08
-126.7 %
0.08
-0.16
-214.3 %
-0.25
0.66
23.44
2.5 %
19.84
3.6
-9.5 %
—
2.08
3.2
8.1 %
0.4
-60.8 %
-0.08
-0.03
0.3
-75.8 %
0.15
0.14
-87.4 %
0.17
0.87
22.87
17.4 %
18.89
3.98
9.3 %
—
1.77
2.96
-13.5 %
1.02
363.6 %
-0.08
-0.02
1.24
3000 %
0.12
1.11
3600 %
1.29
0.87
19.48
6.6 %
15.84
3.64
43.9 %
—
2.51
3.42
13.2 %
0.22
144.9 %
-0.11
-0.07
0.04
114.3 %
0.01
0.03
104.3 %
0.04
0.87
18.27
—
15.74
2.53
—
—
1.75
3.02
—
-0.49
—
-0.16
0.06
-0.28
—
0.41
-0.7
—
-1.07
0.66