Mayr Melnhof Statements
0N
Data from Mayr Melnhof`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
07 Nov, 2024
Mayr Melnhof Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 018.87
-0.6 %
100
537.16
52.7
481.71
4.2 %
47.3
—
0
212.98
20.9
430.75
1.9 %
42.3
50.957
28.5 %
5
-14.526
-1.4
-3.227
-0.3
33.204
84.2 %
3.3
6.731
0.7
25.972
149.9 %
2.5
1.3
19.978
1 025.03
5.9 %
100
562.78
54.9
462.25
5.9 %
45.1
—
0
212.28
20.7
422.6
6 %
41.2
39.649
4.8 %
3.9
-14.824
-1.4
-6.8
-0.7
18.025
1.3 %
1.8
7.143
0.7
10.392
487.2 %
1
0.52
19.985
967.92
-4.7 %
100
531.44
54.9
436.48
-5.8 %
45.1
—
0
212.06
21.9
398.66
-2.2 %
41.2
37.817
-32.2 %
3.9
-14.925
-1.5
-5.102
-0.5
17.79
-57.4 %
1.8
19.935
2.1
-2.684
-109.7 %
-0.3
-0.134
20
1 015.13
-4.2 %
100
551.54
54.3
463.59
-1.7 %
45.7
—
0
200.97
19.8
407.82
-4.9 %
40.2
55.773
31.4 %
5.5
-13.65
-1.3
-0.402
-0.04
41.721
47.8 %
4.1
13.859
1.4
27.56
-1.7 %
2.7
1.378
20
1 059.23
-5.6 %
100
587.82
55.5
471.41
108.2 %
44.5
—
0
206.11
19.5
428.96
160.3 %
40.5
42.447
-31.1 %
4
-11.405
-1.08
-2.816
-0.3
28.226
-42.3 %
2.7
-0.22
-0.02
28.028
-18.3 %
2.6
1.401
20
1 122.13
-8.9 %
100
895.74
79.8
226.39
-1.5 %
20.2
—
0
176.48
15.7
164.79
-4 %
14.7
61.596
6 %
5.5
-9.56
-0.9
-3.082
-0.3
48.954
-2.3 %
4.4
14.054
1.3
34.295
13.1 %
3.1
1.715
20
1 231.64
0 %
100
1 001.85
81.3
229.79
-27.4 %
18.7
—
0
190.11
15.4
171.68
15 %
13.9
58.117
-65.2 %
4.7
-23.154
-1.9
15.145
1.2
50.108
-65.8 %
4.1
20.027
1.6
30.322
-72.1 %
2.5
1.516
20
1 231.89
6.4 %
100
915.37
74.3
316.52
-4.1 %
25.7
—
0
166.93
13.6
149.34
-4.4 %
12.1
167.18
-3.8 %
13.6
-6.904
-0.6
-13.643
-1.1
146.63
-12 %
11.9
37.282
3
108.6
-13.8 %
8.8
5.43
20
1 158.12
9.2 %
100
828.07
71.5
330.05
31.5 %
28.5
—
0
165.66
14.3
156.21
11.7 %
13.5
173.85
56.4 %
15
-7.304
-0.6
-0.003
-0.0003
166.54
60.7 %
14.4
40.193
3.5
125.95
59.6 %
10.9
6.297
20
1 060.41
10.2 %
100
809.46
76.3
250.95
15.5 %
23.7
—
0
150.5
14.2
139.82
12.1 %
13.2
111.13
20.2 %
10.5
-5.923
-0.6
-1.586
-0.1
103.62
26.1 %
9.8
24.154
2.3
78.924
27.8 %
7.4
3.946
20
962.57
17.7 %
100
745.38
77.4
217.19
33.8 %
22.6
—
0
136.29
14.2
124.75
61.3 %
13
92.445
8.7 %
9.6
-6.13
-0.6
-4.129
-0.4
82.186
3.5 %
8.5
19.891
2.1
61.768
-6.3 %
6.4
3.088
20
817.57
26.1 %
100
655.2
80.1
162.37
32.1 %
19.9
—
0
139.66
17.1
77.318
-15.9 %
9.5
85.047
175.4 %
10.4
-5.626
-0.7
-0.001
-0.0001
79.42
226.1 %
9.7
13.191
1.6
65.953
267.4 %
8.1
3.298
20
648.3
1.1 %
100
525.44
81
122.87
-20.1 %
19
—
0
99.748
15.4
91.988
-0.5 %
14.2
30.879
-49.6 %
4.8
-6.163
-1
-0.364
-0.06
24.352
-58.4 %
3.8
6.025
0.9
17.953
-58.7 %
2.8
0.898
20
641.27
2.6 %
100
487.54
76
153.73
-3.3 %
24
—
0
95.565
14.9
92.488
-4.5 %
14.4
61.244
-1.4 %
9.6
-3.131
-0.5
0.478
0.07
58.591
-4.7 %
9.1
14.741
2.3
43.5
-4.6 %
6.8
2.175
20
624.88
-1.9 %
100
465.88
74.6
159
15.1 %
25.4
—
0
103.45
16.6
96.892
6 %
15.5
62.104
32.7 %
9.9
-1.727
-0.3
1.081
0.2
61.458
43.1 %
9.8
15.529
2.5
45.607
46.9 %
7.3
2.28
20
637.07
2.8 %
100
498.88
78.3
138.19
-17.9 %
21.7
—
0
94.963
14.9
91.386
2.1 %
14.3
46.801
-40.6 %
7.3
-1.512
-0.2
-2.353
-0.4
42.936
-21.7 %
6.7
11.491
1.8
31.04
-21.5 %
4.9
1.552
20
619.82
-4.1 %
100
451.5
72.8
168.32
0.1 %
27.2
—
0
94.135
15.2
89.486
-13.6 %
14.4
78.834
22.1 %
12.7
-1.201
-0.2
-1.849
-0.3
54.85
-12.7 %
8.8
15.1
2.4
39.562
-12 %
6.4
1.978
20
646.64
4.3 %
100
478.49
74
168.15
9.1 %
26
—
0
108.49
16.8
103.58
9.6 %
16
64.575
8.2 %
10
-1.711
-0.3
-0.034
-0.005
62.83
10.3 %
9.7
17.724
2.7
44.979
2.4 %
7
2.249
20
620.1
-4.4 %
100
465.92
75.1
154.18
-5.5 %
24.9
—
0
99.317
16
94.476
3.3 %
15.2
59.701
-16.6 %
9.6
-1.629
-0.3
-1.097
-0.2
56.975
-20.4 %
9.2
13.065
2.1
43.929
-18.6 %
7.1
2.196
20
648.82
2.6 %
100
485.74
74.9
163.08
1.1 %
25.1
—
0
93.703
14.4
91.462
-3.2 %
14.1
71.618
7.3 %
11
-2.018
-0.3
1.978
0.3
71.578
11 %
11
17.54
2.7
53.987
11.4 %
8.3
2.699
20
632.57
-1.6 %
100
471.32
74.5
161.25
8.7 %
25.5
—
0
96.564
15.3
94.486
3.6 %
14.9
66.759
16.7 %
10.6
-1.643
-0.3
-0.615
-0.1
64.501
11.1 %
10.2
15.924
2.5
48.447
11.7 %
7.7
2.422
20
642.93
11.9 %
100
494.55
76.9
148.38
12.5 %
23.1
—
0
93.769
14.6
91.19
4.6 %
14.2
57.193
27.8 %
8.9
-1.639
-0.3
2.521
0.4
58.075
18.8 %
9
14.381
2.2
43.38
15.1 %
6.7
2.169
20
574.54
-3 %
100
442.62
77
131.93
-5.4 %
23
—
0
91.55
15.9
87.167
6.9 %
15.2
44.761
-22.8 %
7.8
-1.055
-0.2
5.188
0.9
48.894
-14.5 %
8.5
11.108
1.9
37.686
-11.6 %
6.6
1.884
20
592.48
2.4 %
100
452.96
76.5
139.52
-0.1 %
23.5
—
0
84.03
14.2
81.504
-1.1 %
13.8
58.018
1.4 %
9.8
-1.297
-0.2
0.477
0.08
57.198
1.8 %
9.7
14.503
2.4
42.636
2 %
7.2
2.132
20
578.5
-2.3 %
100
438.9
75.9
139.6
2.2 %
24.1
—
0
84.7
14.6
82.4
3.6 %
14.2
57.2
0.2 %
9.9
-1.2
-0.2
0.2
0.03
56.2
1.1 %
9.7
14.3
2.5
41.8
0.7 %
7.2
2.09
20
592.1
0.7 %
100
455.5
76.9
136.6
-0.7 %
23.1
—
0
82.9
14
79.5
-2.3 %
13.4
57.1
1.8 %
9.6
-1.2
-0.2
-0.3
-0.05
55.6
3.9 %
9.4
13.9
2.3
41.5
-0.2 %
7
2.08
20
587.7
-1.9 %
450.2
137.5
0.7 %
—
91.2
81.4
2.1 %
56.1
-1.4 %
-1.3
-1.2
53.5
-2.6 %
11.8
41.6
0.7 %
2.08
20
598.8
5.8 %
462.2
136.6
5.2 %
—
81.7
79.7
1.5 %
56.9
10.7 %
-1.3
-0.7
54.9
14.9 %
13.5
41.3
18.3 %
2.06
20
565.9
-3.2 %
435.9
129.9
0.7 %
—
81.2
78.5
—
51.4
1.6 %
-1
-2.6
47.8
-2.8 %
12.8
34.9
-4.9 %
1.75
20
584.5
4.6 %
455.4
129
-2.9 %
—
81.1
78.5
-1.1 %
50.6
-5.4 %
-0.6
-0.8
49.2
-7.7 %
12.4
36.7
-3.7 %
1.84
20
559
-2.2 %
426.1
132.8
4 %
—
82.5
79.4
1.3 %
53.5
8.5 %
-0.7
0.5
53.3
13.4 %
15.5
38.1
8.9 %
1.91
20
571.6
1 %
443.9
127.7
-3.9 %
—
80.4
78.4
1.4 %
49.3
-11.5 %
-0.8
-1.5
47
-15.6 %
11.9
35
-14.6 %
1.75
20
566.1
-1.7 %
433.2
132.9
-1 %
—
81.5
77.3
-2.3 %
55.7
0.9 %
-0.7
0.7
55.7
4.7 %
14.6
41
4.6 %
2.05
20
576
2.2 %
441.8
134.3
10.8 %
—
81.3
79.1
4.2 %
55.2
21.9 %
-0.9
-1.1
53.2
21.2 %
13.8
39.2
14.3 %
1.96
20
563.8
2.9 %
442.6
121.2
-8.9 %
—
86.1
75.9
1.1 %
45.3
-21.9 %
-0.8
-0.6
43.9
-21.6 %
9.9
34.3
-15.5 %
1.72
20
548.1
2.3 %
415
133.1
8.7 %
—
77.6
75.1
-2 %
58
26.9 %
-0.9
-1.1
56
29.6 %
15
40.6
29.7 %
2.03
20
535.7
0.3 %
413.4
122.4
-1.8 %
—
78.4
76.6
3.8 %
45.7
-10 %
-1.2
-1.4
43.2
-9.2 %
11.5
31.3
-11.3 %
1.56
20.1
533.9
3.4 %
409.3
124.6
8.8 %
—
76.3
73.8
4.2 %
50.8
16.2 %
-1.2
-1.9
47.6
20.2 %
12.1
35.3
4.7 %
1.77
20
516.4
-4 %
401.9
114.5
-6.2 %
—
78.6
70.8
-4.6 %
43.7
-8.8 %
-1.1
-3
39.6
-18.9 %
5.5
33.7
-7.7 %
1.69
20
537.9
5.6 %
415.8
122.1
6.2 %
—
75.7
74.2
2.3 %
47.9
12.7 %
-0.9
1.8
48.8
23.9 %
12.2
36.5
26.7 %
1.83
19.9
509.2
-2.8 %
394.2
115
-3.5 %
—
75.8
72.5
-0.7 %
42.5
-8 %
-0.9
-2.2
39.4
-9 %
10.5
28.8
-9.7 %
1.44
20
523.9
4.3 %
404.7
119.2
5.1 %
—
75.3
73
-6.6 %
46.2
31.3 %
-0.9
-2
43.3
26.6 %
11.2
31.9
7 %
1.59
20.1
502.3
-2.5 %
388.8
113.4
0.6 %
—
80.5
78.2
30.3 %
35.2
-33.2 %
-0.8
-0.3
34.2
-29.9 %
4.1
29.8
-21.8 %
1.49
20
515.4
6.2 %
402.7
112.7
4.5 %
—
71.4
60
-12.7 %
52.7
34.8 %
-0.6
-3.3
48.8
31.2 %
10.6
38.1
38.5 %
1.91
20
485.1
-2.3 %
377.3
107.8
5 %
—
70.8
68.7
6.8 %
39.1
1.8 %
-0.6
-1.3
37.2
2.8 %
9.5
27.5
2.2 %
1.38
19.9
496.7
2.4 %
394
102.7
-8.1 %
—
66.7
64.3
-13.8 %
38.4
3.2 %
-0.6
-1.7
36.2
-0.3 %
9.2
26.9
-6.3 %
1.35
19.9
484.9
—
373.1
111.8
—
—
77.4
74.6
—
37.2
—
-0.6
-0.3
36.3
—
7.4
28.7
—
1.44
20