Suwary w Statements
0O
Data from Suwary w`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
PLN - Polish zloty
Last reporting period:
30 Jun, 2023
Next reporting period:
28 Sep, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Suwary w Income Statement
B
M
PLN (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
33.633
-21.2 %
100
27.068
80.5
6.565
-44 %
19.5
—
0
6.895
20.5
6.939
86.2 %
20.6
-0.374
-104.7 %
-1.1
-0.573
-1.7
0.512
1.5
-0.435
-106.2 %
-1.3
0.518
1.5
-0.953
-116.2 %
-2.8
-0.206
4.615
42.665
0.4 %
100
30.938
72.5
11.727
53.7 %
27.5
—
0
5.373
12.6
3.727
-55.8 %
8.7
8
1086.4 %
18.8
-0.736
-1.7
-0.278
-0.7
6.986
416.8 %
16.4
1.086
2.5
5.9
352.8 %
13.8
1.278
4.615
42.506
11 %
100
34.876
82
7.63
78.7 %
18
—
0
8.357
19.7
8.441
81.1 %
19.9
-0.811
-106.9 %
-1.9
-0.496
-1.2
-0.898
-2.1
-2.205
-346.4 %
-5.2
0.129
0.3
-2.334
-258 %
-5.5
-0.506
4.615
38.31
-14.1 %
100
34.041
88.9
4.269
-48 %
11.1
—
0
5.248
13.7
4.661
-9.8 %
12.2
-0.392
-112.8 %
-1.02
0.652
1.7
-0.754
-2
-0.494
-118.3 %
-1.3
0.158
0.4
-0.652
-125.8 %
-1.7
-0.141
4.615
44.624
-31.1 %
100
36.407
81.6
8.217
-29.3 %
18.4
—
0
5.196
11.6
5.166
8 %
11.6
3.051
-55.4 %
6.8
-0.275
-0.6
-0.073
-0.2
2.703
-56.8 %
6.1
0.178
0.4
2.525
-54.7 %
5.7
0.547
4.615
64.77
12.1 %
100
53.152
82.1
11.618
2.4 %
17.9
—
0
4.98
7.7
4.783
-8.2 %
7.4
6.835
11.5 %
10.6
-0.278
-0.4
-0.293
-0.5
6.264
3.8 %
9.7
0.687
1.1
5.577
11.4 %
8.6
1.208
4.615
57.757
4.5 %
100
46.415
80.4
11.342
6.2 %
19.6
—
0
5.213
9
5.211
47.9 %
9
6.131
-14.3 %
10.6
0.066
0.1
-0.161
-0.3
6.036
-19.8 %
10.5
1.03
1.8
5.006
-28.8 %
8.7
1.085
4.615
55.246
-6.2 %
100
44.565
80.7
10.681
-1.5 %
19.3
—
0
4.661
8.4
3.524
-25.8 %
6.4
7.157
17.4 %
13
0.205
0.4
0.16
0.3
7.522
24.5 %
13.6
0.488
0.9
7.034
26.4 %
12.7
1.524
4.615
58.877
3.4 %
100
48.03
81.6
10.847
-10.9 %
18.4
—
0
4.744
8.1
4.749
-5.5 %
8.1
6.098
-14.6 %
10.4
-0.147
-0.2
0.09
0.2
6.041
-8.8 %
10.3
0.476
0.8
5.565
-9.1 %
9.5
1.206
4.615
56.936
53.3 %
100
44.768
78.6
12.168
34.5 %
21.4
—
0
4.933
8.7
5.024
18.6 %
8.8
7.144
48.6 %
12.5
-0.349
-0.6
-0.174
-0.3
6.621
60.1 %
11.6
0.5
0.9
6.121
67.1 %
10.8
1.326
4.615
37.136
-22 %
100
28.091
75.6
9.045
-31.5 %
24.4
—
0
4.319
11.6
4.236
-39.9 %
11.4
4.809
-21.8 %
12.9
-0.673
-1.8
—
0
4.136
-18.9 %
11.1
0.474
1.3
3.662
-16.6 %
9.9
0.793
4.615
47.636
7.4 %
100
34.441
72.3
13.195
-4.6 %
27.7
—
0
4.676
9.8
7.043
38.5 %
14.8
6.152
-29.6 %
12.9
-0.694
-1.5
-0.355
-0.7
5.103
-37.2 %
10.7
0.711
1.5
4.392
-36.9 %
9.2
0.952
4.615
44.335
-2.8 %
100
30.508
68.8
13.827
30.4 %
31.2
—
0
5.111
11.5
5.087
22.1 %
11.5
8.74
35.7 %
19.7
-0.616
-1.4
—
0
8.124
53.6 %
18.3
1.159
2.6
6.965
48.1 %
15.7
1.509
4.615
45.614
60.4 %
100
35.008
76.7
10.606
79.2 %
23.3
—
0
4.972
10.9
4.167
13.1 %
9.1
6.439
188.4 %
14.1
-1.151
-2.5
—
0
5.288
240.1 %
11.6
0.586
1.3
4.702
345.3 %
10.3
1.019
4.615
28.433
-12.1 %
100
22.516
79.2
5.917
1285.8 %
20.8
—
0
4.109
14.5
3.684
-3.3 %
13
2.233
151.8 %
7.9
-0.678
-2.4
—
0
1.555
127.3 %
5.5
0.499
1.8
1.056
117 %
3.7
0.229
4.615
32.342
-26.2 %
100
32.841
101.5
-0.499
-105.4 %
-1.5
—
0
4.36
13.5
3.809
-11.9 %
11.8
-4.308
-186.4 %
-13.3
-0.398
-1.2
-0.983
-3.04
-5.689
-229.7 %
-17.6
0.524
1.6
-6.213
-259.5 %
-19.2
-1.346
4.615
43.847
-5 %
100
34.535
78.8
9.312
-4.1 %
21.2
—
0
4.383
10
4.324
-34.4 %
9.9
4.988
59.8 %
11.4
-0.601
-1.4
—
0
4.387
76 %
10
0.491
1.1
3.896
88.5 %
8.9
0.844
4.615
46.149
48.8 %
100
36.435
79
9.714
145.3 %
21
—
0
5.561
12.1
6.593
52.2 %
14.3
3.121
936.7 %
6.8
-0.628
-1.4
—
0
2.493
397.1 %
5.4
0.426
0.9
2.067
313.3 %
4.5
0.44
4.615
31.009
-27.6 %
100
27.049
87.2
3.96
0.8 %
12.8
—
0
4.443
14.3
4.333
14.3 %
14
-0.373
-366.4 %
-1.2
-0.466
-1.5
—
0
-0.839
-71.2 %
-2.7
0.13
0.4
-0.969
30.3 %
-3.1
-0.21
4.615
42.84
-7.7 %
100
38.91
90.8
3.93
-59 %
9.2
—
0
4.68
10.9
3.79
-16.5 %
8.8
0.14
-97.2 %
0.3
-0.63
-1.5
-1.21
-2.8
-0.49
-110.8 %
-1.1
0.9
2.1
-1.39
-137.3 %
-3.2
-0.3
4.62
46.42
10.4 %
100
36.84
79.4
9.58
6 %
20.6
—
0
4.68
10.1
4.54
9.4 %
9.8
5.04
3.1 %
10.9
-0.49
-1.06
-0.51
-1.1
4.55
12.6 %
9.8
0.82
1.8
3.73
5.1 %
8
0.81
4.62
42.05
21.3 %
100
33.01
78.5
9.04
29.1 %
21.5
—
0
4.65
11.1
4.15
9.2 %
9.9
4.89
52.8 %
11.6
-0.85
-2.02
-0.53
-1.3
4.04
56.6 %
9.6
0.49
1.2
3.55
68.2 %
8.4
0.77
4.62
34.67
-11.9 %
27.67
7
-11.6 %
—
4.16
3.8
-12.8 %
3.2
-10.1 %
-0.62
—
2.58
9.8 %
0.47
2.11
3.9 %
0.46
4.62
39.34
-17 %
31.42
7.92
-14.7 %
—
4.02
4.36
14.4 %
3.56
-35 %
-1.22
-0.32
2.35
-54.9 %
0.32
2.03
-55.9 %
0.44
4.62
47.41
2.8 %
38.12
9.29
36.6 %
—
4
3.81
-11 %
5.48
117.5 %
-0.27
—
5.21
341.5 %
0.61
4.6
351 %
1
4.62
46.1
33.1 %
39.3
6.8
37.7 %
—
4.93
4.28
13.8 %
2.52
115.4 %
-1.34
—
1.18
122.6 %
0.17
1.02
10100 %
0.22
4.62
34.64
-5.5 %
29.71
4.94
18.2 %
—
4.15
3.76
-16.4 %
1.17
454.5 %
-0.65
—
0.53
132.9 %
0.51
0.01
100.4 %
—
4.62
36.67
-19.5 %
32.49
4.18
-52.9 %
—
3.83
4.5
13.9 %
-0.33
-106.7 %
-1.29
-0.47
-1.61
-140.3 %
0.91
-2.52
-169.6 %
-0.55
4.62
45.56
9.6 %
36.69
8.87
70.6 %
—
3.5
3.95
-18.6 %
4.92
1305.7 %
-0.92
0.41
4
679.7 %
0.38
3.62
485.1 %
0.78
4.62
41.56
33.8 %
36.36
5.2
7.4 %
—
3.86
4.85
47 %
0.35
-77.3 %
-1.04
-0.63
-0.69
-181.2 %
0.25
-0.94
-251.6 %
-0.2
4.62
31.07
4.3 %
26.23
4.84
103.4 %
—
3.87
3.3
-11.8 %
1.54
213.2 %
-0.7
-0.78
0.85
150.3 %
0.22
0.62
130.8 %
0.14
4.62
29.79
9.6 %
27.41
2.38
-52.4 %
—
3.34
3.74
32.6 %
-1.36
-162.4 %
-0.34
-0.37
-1.69
-195.5 %
0.32
-2.01
-226.4 %
-0.44
4.62
27.17
8.5 %
22.16
5
21.4 %
—
3.16
2.82
-7.8 %
2.18
105.7 %
-0.42
-0.41
1.77
86.3 %
0.18
1.59
130.4 %
0.34
4.62
25.03
10.7 %
20.91
4.12
43.6 %
—
3.2
3.06
8.1 %
1.06
2550 %
-0.11
-0.42
0.95
297.9 %
0.26
0.69
189.6 %
0.15
4.62
22.62
-9.7 %
19.75
2.87
-34.9 %
—
3.09
2.83
0.4 %
0.04
-97.5 %
-0.52
-0.42
-0.48
-149 %
0.29
-0.77
-218.5 %
-0.17
4.62
25.04
3.1 %
20.63
4.41
-24.5 %
—
3.22
2.82
-6.6 %
1.58
-44.2 %
-0.6
-0.39
0.98
-61.9 %
0.34
0.65
-68 %
0.14
4.62
24.29
0 %
18.45
5.84
20.9 %
—
3.47
3.02
0.7 %
2.83
55.5 %
-0.25
-0.56
2.57
74.8 %
0.55
2.03
63.7 %
0.44
4.62
24.3
12.3 %
19.47
4.83
39.6 %
—
3.26
3
-3.8 %
1.82
435.3 %
-0.36
-0.41
1.47
880 %
0.22
1.24
788.9 %
0.27
4.62
21.64
-18.6 %
18.18
3.46
-26.8 %
—
3.36
3.12
3.3 %
0.34
-80 %
-0.19
-0.53
0.15
-88.9 %
0.33
-0.18
-117.8 %
-0.04
4.62
26.59
3.2 %
21.86
4.73
-14.9 %
—
3.33
3.02
-4.4 %
1.7
-29.2 %
-0.35
-0.88
1.35
-27.4 %
0.35
1.01
-30.3 %
0.22
4.62
25.76
14.8 %
20.2
5.56
23.3 %
—
3.31
3.16
-13.9 %
2.4
185.7 %
-0.54
-0.5
1.86
353.7 %
0.41
1.45
383.3 %
0.31
4.62
22.44
0.4 %
17.93
4.51
12.2 %
—
3.79
3.67
14 %
0.84
6.3 %
-0.42
-0.27
0.41
127.8 %
0.11
0.3
350 %
0.06
4.62
22.36
-23.6 %
18.35
4.02
-49.1 %
—
3.36
3.22
-21.8 %
0.79
-79.1 %
-0.62
-0.33
0.18
-94.5 %
0.3
-0.12
-104.5 %
-0.03
4.62
29.28
—
21.38
7.9
—
—
4.06
4.12
—
3.78
—
-0.51
-0.53
3.27
—
0.59
2.68
—
0.54
4.92