Grupa Azoty Statements
0O
Data from Grupa Azoty`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
PLN - Polish zloty
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Grupa Azoty Income Statement
B
M
PLN (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
768.14
-2 %
100
786.15
102.3
-18.007
-949 %
-2.3
—
0
62.418
8.1
60.13
-8.7 %
7.8
-78.137
-22.6 %
-10.2
-72.356
-9.4
—
0
-150.49
-922 %
-19.6
-14.383
-1.9
-136.11
-2314.3 %
-17.7
-1.096
124.18
784
-40 %
100
781.88
99.7
2.121
102.5 %
0.3
—
0
69.216
8.8
65.87
-38.2 %
8.4
-63.749
66.7 %
-8.1
57.606
7.3
-12.494
-1.6
-14.726
96.1 %
-1.9
-20.874
-2.7
6.147
102 %
0.8
0.05
124.18
1 307.57
-5.2 %
100
1 392.32
106.5
-84.745
-207.9 %
-6.5
—
0
96.84
7.4
106.63
27.5 %
8.2
-191.37
-3670.2 %
-14.6
54.379
4.2
-17.72
-1.4
-378.72
-822.9 %
-29
-78.129
-6
-300.59
-663.5 %
-23
-2.422
124.09
1 379.1
-14.6 %
100
1 300.53
94.3
78.574
-77 %
5.7
—
0
81.032
5.9
83.65
8.5 %
6.1
-5.076
-101.9 %
-0.4
-35.959
-2.6
—
0
-41.035
-117.3 %
-3
-1.664
-0.1
-39.372
-120.8 %
-2.9
-0.32
123.04
1 614.47
54 %
100
1 272.61
78.8
341.86
293.6 %
21.2
—
0
78.706
4.9
77.082
6.9 %
4.8
264.78
1697.6 %
16.4
-25.998
-1.6
0.965
0.06
237.72
1041.8 %
14.7
48.691
3
189.03
1116.6 %
11.7
1.522
124.18
1 048.53
4.6 %
100
961.67
91.7
86.86
-43.9 %
8.3
—
0
70.847
6.8
72.13
-19.7 %
6.9
14.73
-77.3 %
1.4
6.058
0.6
0.373
0.04
20.82
-64 %
2
5.283
0.5
15.537
-66.6 %
1.5
0.125
124.18
1 002.43
23.3 %
100
847.73
84.6
154.71
52.2 %
15.4
—
0
77.637
7.7
89.879
35.8 %
9
64.828
82.6 %
6.5
-6.929
-0.7
—
0
57.899
162.6 %
5.8
11.385
1.1
46.512
239 %
4.6
0.375
124.18
812.7
18.4 %
100
711.03
87.5
101.67
1.7 %
12.5
—
0
64.767
8
66.165
1.1 %
8.1
35.507
3 %
4.4
-13.46
-1.7
—
0
22.047
-51.8 %
2.7
8.323
1
13.722
-63.7 %
1.7
0.111
124.18
686.63
-4.4 %
100
586.68
85.4
99.958
11.2 %
14.6
—
0
63.367
9.2
65.471
4.2 %
9.5
34.487
27.5 %
5
12.289
1.8
-0.466
-0.07
45.738
121.5 %
6.7
7.949
1.2
37.788
151.3 %
5.5
0.304
124.18
718.15
8.2 %
100
628.25
87.5
89.897
3.3 %
12.5
—
0
69.964
9.7
62.853
13.7 %
8.8
27.044
-14.9 %
3.8
-6.392
-0.9
—
0
20.652
-77.3 %
2.9
5.615
0.8
15.036
-79.4 %
2.1
0.121
124.18
663.74
20.9 %
100
576.69
86.9
87.053
18.6 %
13.1
—
0
73.908
11.1
55.279
-22.2 %
8.3
31.774
1254.4 %
4.8
65.628
9.9
—
0
90.819
340.1 %
13.7
13.903
2.1
72.884
431.7 %
11
0.619
117.67
549.04
-15.3 %
100
475.65
86.6
73.392
-13.3 %
13.4
—
0
69.844
12.7
71.046
-5.6 %
12.9
2.346
-75.2 %
0.4
18.289
3.3
—
0
20.635
-30.2 %
3.8
3.259
0.6
13.709
-1 %
2.5
0.11
124.18
648.22
11.2 %
100
563.55
86.9
84.676
9.7 %
13.1
—
0
75.699
11.7
75.224
3.4 %
11.6
9.452
110.8 %
1.5
20.392
3.1
—
0
29.555
530.6 %
4.6
6.985
1.1
13.85
309.8 %
2.1
0.112
124.18
582.97
6.7 %
100
505.76
86.8
77.206
37.8 %
13.2
—
0
82.999
14.2
72.723
8 %
12.5
4.483
139.6 %
0.8
0.204
0.03
—
0
4.687
142.8 %
0.8
5.176
0.9
3.38
136.4 %
0.6
0.039
86.016
546.5
-24.8 %
100
490.48
89.7
56.019
-56.5 %
10.3
—
0
65.161
11.9
67.331
-2.7 %
12.3
-11.312
-119 %
-2.07
0.373
0.07
—
0
-10.939
-117.9 %
-2.002
-1.979
-0.4
-9.296
-118.8 %
-1.7
-0.108
86.016
726.66
16.5 %
100
597.91
82.3
128.75
83.3 %
17.7
—
0
69.171
9.5
69.214
-9.4 %
9.5
59.536
1072.3 %
8.2
1.265
0.2
0.211
0.03
61.012
942.1 %
8.4
12.402
1.7
49.506
2668.8 %
6.8
0.576
86.016
623.95
13 %
100
553.71
88.7
70.235
67.4 %
11.3
—
0
73.506
11.8
76.358
18.3 %
12.2
-6.123
72.9 %
-1
-1.122
-0.2
—
0
-7.245
66.4 %
-1.2
-7.82
-1.3
1.788
109.6 %
0.3
0.02
88.031
552.08
-12.4 %
100
510.12
92.4
41.963
-41.3 %
7.6
—
0
66.78
12.1
64.538
-13.5 %
11.7
-22.575
-605.5 %
-4.09
1.022
0.2
—
0
-21.553
61 %
-3.9
-1.904
-0.3
-18.632
60 %
-3.4
-0.218
85.475
630.4
2.5 %
100
558.9
88.7
71.5
-32.7 %
11.3
—
0
67.6
10.7
74.6
16.2 %
11.8
-3.2
-107.6 %
-0.5
1.7
0.3
-53.7
-8.5
-55.2
-228.7 %
-8.8
-7.5
-1.2
-46.6
-237.1 %
-7.4
-0.54
86
615
15.8 %
100
508.7
82.7
106.2
29 %
17.3
—
0
65.5
10.7
64.2
2.2 %
10.4
42
114.3 %
6.8
3.5
0.6
-0.7
-0.1
42.9
82.6 %
7
9.8
1.6
34
69.2 %
5.5
0.39
86
531.3
-24 %
100
448.9
84.5
82.3
-36 %
15.5
—
0
63.3
11.9
62.8
-9 %
11.8
19.6
-67.1 %
3.7
3.9
0.7
—
0
23.5
-60.2 %
4.4
3.7
0.7
20.1
-57.4 %
3.8
0.24
85.2
699.5
27.5 %
100
570.9
81.6
128.6
52.9 %
18.4
—
0
69.9
10
69
-5.5 %
9.9
59.6
441.8 %
8.5
-0.5
-0.07
-1.5
-0.2
59.1
409.5 %
8.4
12.6
1.8
47.2
345.3 %
6.7
0.55
86
548.7
-20.1 %
100
464.6
84.7
84.1
-45.6 %
15.3
—
0
62.1
11.3
73
4 %
13.3
11
-86.9 %
2
0.5
0.09
-1.7
-0.3
11.6
-86.3 %
2.1
4.8
0.9
10.6
-84.2 %
1.9
0.12
87
686.7
-2.3 %
100
532.2
77.5
154.5
17 %
22.5
—
0
71
10.3
70.2
-19.2 %
10.2
84.2
86.3 %
12.3
0.3
0.04
-1.3
-0.2
84.5
98.8 %
12.3
16.7
2.4
67.1
88 %
9.8
0.78
86
702.9
17.2 %
100
570.8
81.2
132.1
51.3 %
18.8
—
0
76.6
10.9
86.9
25.6 %
12.4
45.2
149.7 %
6.4
-5.8
-0.8
3.2
0.5
42.5
110.4 %
6
13.6
1.9
35.7
121.7 %
5.1
0.42
86
599.5
-13.5 %
100
512.2
85.4
87.3
-33.8 %
14.6
—
0
69.3
11.6
69.2
3.1 %
11.5
18.1
-72.1 %
3
2.1
0.4
0
0
20.2
-69.8 %
3.4
4.7
0.8
16.1
-70.6 %
2.7
0.19
86
693.1
-7 %
100
561.2
81
131.8
-4 %
19
—
0
67.5
9.7
67.1
-1.3 %
9.7
64.8
-6.4 %
9.3
3.5
0.5
-1.5
-0.2
66.9
5.5 %
9.7
11.2
1.6
54.7
5.4 %
7.9
0.64
86
745.5
13.2 %
100
608.3
81.6
137.3
37.4 %
18.4
—
0
68.9
9.2
68
-12.8 %
9.1
69.2
216 %
9.3
-3.6
-0.5
-3.7
-0.5
63.4
248.4 %
8.5
12.3
1.6
51.9
265.5 %
7
0.6
86
658.8
30.5 %
100
558.9
84.8
99.9
42.9 %
15.2
—
0
78.6
11.9
78
25.8 %
11.8
21.9
180.8 %
3.3
-3.6
-0.5
-0.1
-0.02
18.2
203.3 %
2.8
4.8
0.7
14.2
102.9 %
2.2
0.16
86
505
-18.2 %
100
435.1
86.2
69.9
-26.5 %
13.8
—
0
63.4
12.6
62
6.5 %
12.3
7.8
-78.9 %
1.5
-1.8
-0.4
-2
-0.4
6
-83.7 %
1.2
-0.1
-0.02
7
-77 %
1.4
0.08
86
617.2
-2.3 %
100
522.1
84.6
95.1
24.8 %
15.4
—
0
61.9
10
58.2
6.6 %
9.4
36.9
70 %
6
0.9
0.1
-1.2
-0.2
36.9
74.1 %
6
5.3
0.9
30.5
80.5 %
4.9
0.35
86
631.5
26.3 %
100
555.3
87.9
76.2
1487.5 %
12.1
—
0
54.6
8.6
54.6
80.2 %
8.6
21.7
185.1 %
3.4
0.8
0.1
-0.8
-0.1
21.2
193 %
3.4
4.6
0.7
16.9
213.4 %
2.7
0.2
86
500.1
-2 %
100
495.3
99
4.8
-91.7 %
1
—
0
74.5
14.9
30.3
-41.7 %
6.1
-25.5
-563.6 %
-5.1
2.7
0.5
—
0
-22.8
-486.4 %
-4.6
-5.1
-1.02
-14.9
-319.1 %
-3
-0.17
86
510.4
-29.9 %
100
452.9
88.7
57.5
-29.1 %
11.3
—
0
51.6
10.1
52
5.7 %
10.2
5.5
-82.8 %
1.1
0.4
0.08
0
0
5.9
-80.5 %
1.2
-1.1
-0.2
6.8
-70.9 %
1.3
0.08
86
728.4
—
100
647.3
88.9
81.1
—
11.1
—
0
53.5
7.3
49.2
—
6.8
31.9
—
4.4
-1.7
-0.2
0
0
30.2
—
4.1
6.7
0.9
23.4
—
3.2
0.27
86