Kordellou Statements
0P
Data from Kordellou`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
EUR - Euro
Last reporting period :
30 Jun, 2023
New report :
—
Reporting period :
Semi-annual
Earnings release date:
—
Expected release date:
—
Kordellou Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
29.769
14.1 %
100
26.987
90.7
2.782
167.4 %
9.3
—
0
1.758
5.9
1.69
3 %
5.7
1.093
281.9 %
3.7
-0.697
-2.3
-0.219
-0.7
0.216
118.6 %
0.7
0.047
0.2
0.168
117.8 %
0.6
0.008
21.224
26.089
-10.4 %
100
25.049
96
1.04
-84.2 %
4
—
0
1.747
6.7
1.641
-2.1 %
6.3
-0.601
-112.3 %
-2.3
-0.48
-1.8
-0.122
-0.5
-1.16
-127.2 %
-4.4
-0.214
-0.8
-0.946
-128.1 %
-3.6
-0.045
21.224
29.127
11.2 %
100
22.55
77.4
6.577
58.6 %
22.6
—
0
1.691
5.8
1.677
-12.7 %
5.8
4.9
120.1 %
16.8
-0.398
-1.4
-0.245
-0.8
4.259
179.2 %
14.6
0.897
3.1
3.362
281.9 %
11.5
0.158
21.224
26.193
-7.5 %
100
22.046
84.2
4.148
-40.3 %
15.8
—
0
1.763
6.7
1.921
6.9 %
7.3
2.227
-56.7 %
8.5
-0.424
-1.6
-0.295
-1.1
1.525
-66.2 %
5.8
0.645
2.5
0.88
-74.6 %
3.4
0.041
21.224
28.302
29.7 %
100
21.358
75.5
6.944
113.2 %
24.5
—
0
1.82
6.4
1.797
-6.7 %
6.4
5.147
287.2 %
18.2
-0.382
-1.3
-0.312
-1.1
4.514
388.6 %
16
1.055
3.7
3.459
276.9 %
12.2
0.163
21.224
21.817
33.7 %
100
18.561
85.1
3.257
96.4 %
14.9
—
0
1.996
9.1
1.928
29.9 %
8.8
1.329
661.2 %
6.1
-0.255
-1.2
-0.196
-0.9
0.924
723.4 %
4.2
0.006
0.03
0.918
711.9 %
4.2
0.043
21.224
16.315
-14.5 %
100
14.656
89.8
1.658
-15.5 %
10.2
—
0
1.556
9.5
1.484
-18.1 %
9.1
0.175
14.9 %
1.1
-0.188
-1.2
-0.181
-1.1
-0.148
63.3 %
-0.9
0.002
0.01
-0.15
74.3 %
-0.9
-0.007
21.224
19.08
3.3 %
100
17.117
89.7
1.963
-1.5 %
10.3
—
0
1.838
9.6
1.811
18.2 %
9.5
0.152
-67.1 %
0.8
-0.374
-2
-0.182
-1
-0.404
-66.8 %
-2.1
0.179
0.9
-0.583
-57.9 %
-3.05
-0.027
21.224
18.471
-0.8 %
100
16.477
89.2
1.994
-8 %
10.8
—
0
1.653
8.9
1.532
-5.9 %
8.3
0.461
-14.4 %
2.5
-0.558
-3.02
-0.146
-0.8
-0.242
-4.3 %
-1.3
0.127
0.7
-0.369
-187.3 %
-2
-0.017
21.224
18.615
-15.1 %
100
16.449
88.4
2.167
-13.6 %
11.6
—
0
1.855
10
1.628
14 %
8.7
0.539
-50.1 %
2.9
-0.771
-4.1
—
0
-0.232
-409.9 %
-1.2
-0.104
-0.6
-0.128
-10.8 %
-0.7
-0.006
21.224
21.926
8.2 %
100
19.418
88.6
2.509
2.1 %
11.4
—
0
1.606
7.3
1.428
-1.6 %
6.5
1.081
7.6 %
4.9
-1.006
-4.6
—
0
0.075
42.4 %
0.3
0.191
0.9
-0.116
78.8 %
-0.5
-0.005
21.224
20.263
-12 %
17.808
2.456
-32 %
—
1.587
1.451
-3.1 %
1.004
-52.5 %
-0.953
0.001
0.053
-95.6 %
0.599
-0.546
-173 %
-0.026
21.224
23.038
137.3 %
19.426
3.612
201 %
—
1.648
1.498
99.8 %
2.114
380.5 %
-0.928
—
1.186
5830.3 %
0.438
0.748
326.7 %
0.035
21.224
9.71
48.5 %
8.52
1.2
57.9 %
—
0.81
0.75
7.1 %
0.44
633.3 %
-0.42
—
0.02
105.9 %
0.35
-0.33
-26.9 %
-0.02
21.22
6.54
-35.8 %
5.78
0.76
-28.3 %
—
0.77
0.7
-10.3 %
0.06
-78.6 %
-0.39
—
-0.34
-142.9 %
-0.07
-0.26
23.5 %
-0.01
21.22
10.19
29.8 %
9.13
1.06
34.2 %
—
0.86
0.78
1.3 %
0.28
2700 %
-0.43
—
-0.14
65.9 %
0.19
-0.34
-9.7 %
-0.02
21.22
7.85
-16.8 %
7.06
0.79
-27.5 %
—
0.86
0.77
-14.4 %
0.01
-94.4 %
-0.43
—
-0.41
-64 %
-0.11
-0.31
6.1 %
-0.01
21.22
9.43
2.3 %
8.34
1.09
6.9 %
—
0.99
0.9
23.3 %
0.18
-40 %
-0.43
—
-0.25
-56.3 %
0.08
-0.33
-135.7 %
-0.02
21.22
9.22
1.3 %
8.2
1.02
—
—
0.83
0.73
-11 %
0.3
50 %
-0.45
-0.11
-0.16
44.8 %
-0.02
-0.14
30 %
-0.01
21.22
9.1
0.3 %
8.07
1.02
15.9 %
—
0.9
0.82
86.4 %
0.2
-54.5 %
-0.49
—
-0.29
-680 %
-0.08
-0.2
-766.7 %
-0.01
21.22
9.07
-2.7 %
8.19
0.88
3.5 %
—
0.86
0.44
-52.2 %
0.44
650 %
-0.39
—
0.05
110 %
0.02
0.03
106.5 %
—
21.22
9.32
22.3 %
8.48
0.85
13.3 %
—
0.99
0.92
9.5 %
-0.08
—
-0.43
—
-0.5
2 %
-0.04
-0.46
-21.1 %
-0.02
21.22
7.62
-12.1 %
6.87
0.75
-13.8 %
—
0.92
0.84
-6.7 %
-0.08
-100 %
-0.43
-0.08
-0.51
1.9 %
-0.13
-0.38
11.6 %
-0.02
21.22
8.67
24 %
7.8
0.87
11.5 %
—
0.97
0.9
-3.2 %
-0.04
75 %
-0.48
—
-0.52
-40.5 %
-0.09
-0.43
-2250 %
-0.02
21.22
6.99
-12.3 %
6.21
0.78
-8.2 %
—
1.01
0.93
-35 %
-0.16
72.9 %
-0.22
-0.08
-0.37
61.5 %
-0.39
0.02
102.9 %
—
21.22
7.97
11.3 %
7.12
0.85
30.8 %
—
1.4
1.43
57.1 %
-0.59
-126.9 %
-0.37
—
-0.96
-45.5 %
-0.25
-0.7
-22.8 %
-0.03
21.22
7.16
-12.9 %
6.51
0.65
-27 %
—
0.98
0.91
—
-0.26
-2500 %
-0.4
-0.09
-0.66
-78.4 %
-0.09
-0.57
-35.7 %
-0.03
21.22
8.22
24.2 %
7.33
0.89
50.8 %
—
1
0.91
—
-0.01
97 %
-0.36
-0.1
-0.37
48.6 %
0.05
-0.42
31.1 %
-0.02
21.22
6.62
-15.7 %
6.04
0.59
-23.4 %
—
1
0.91
-25.4 %
-0.33
28.3 %
-0.39
-0.09
-0.72
15.3 %
-0.1
-0.61
29.9 %
-0.03
21.22
7.85
-9.7 %
7.09
0.77
-8.3 %
—
1.14
1.22
28.4 %
-0.46
-360 %
-0.39
-0.12
-0.85
-57.4 %
0.02
-0.87
-93.3 %
-0.04
21.22
8.69
-5.5 %
7.85
0.84
-14.3 %
—
1.05
0.95
35.7 %
-0.1
-135.7 %
-0.44
-0.16
-0.54
-237.5 %
-0.09
-0.45
-136.8 %
-0.02
21.22
9.2
-8.2 %
8.22
0.98
-31.9 %
—
0.95
0.7
-30.7 %
0.28
-34.9 %
-0.44
-0.25
-0.16
-200 %
0.04
-0.19
-272.7 %
-0.01
21.22
10.02
-6.4 %
8.58
1.44
67.4 %
—
1.03
1.01
-8.2 %
0.43
279.2 %
-0.27
-0.08
0.16
134.8 %
0.05
0.11
126.8 %
0.01
21.22
10.71
30.8 %
9.85
0.86
1.2 %
—
1.19
1.1
14.6 %
-0.24
-118.2 %
—
-0.22
-0.46
-24.3 %
-0.05
-0.41
-20.6 %
-0.02
21.22
8.19
-17.4 %
7.34
0.85
-54.8 %
—
1.03
0.96
-11.1 %
-0.11
-113.8 %
—
-0.26
-0.37
-166.1 %
-0.03
-0.34
-217.2 %
-0.02
21.22
9.91
-3.7 %
8.03
1.88
84.3 %
—
1.15
1.08
-7.7 %
0.8
633.3 %
—
-0.23
0.56
269.7 %
0.28
0.29
220.8 %
0.01
21.22
10.29
-19.3 %
9.27
1.02
-8.9 %
—
1.25
1.17
-35.4 %
-0.15
78.3 %
—
-0.18
-0.33
62.9 %
-0.08
-0.24
68 %
-0.01
21.22
12.75
11.6 %
11.63
1.12
-11.8 %
—
1.45
1.81
41.4 %
-0.69
-6800 %
—
-0.2
-0.89
-85.4 %
-0.14
-0.75
-108.3 %
-0.04
21.22
11.42
-8.4 %
10.15
1.27
319 %
—
1.4
1.28
11.3 %
-0.01
99.4 %
—
-0.47
-0.48
76.2 %
-0.12
-0.36
77.4 %
-0.02
21.22
12.47
-11.8 %
13.05
-0.58
-150.9 %
—
1.26
1.15
-8 %
-1.73
-1472.7 %
—
-0.29
-2.02
-417.9 %
-0.43
-1.59
-448.3 %
-0.07
21.22
14.14
-14.1 %
13
1.14
244.3 %
—
1.35
1.25
-49.8 %
-0.11
96.7 %
—
-0.28
-0.39
90.3 %
-0.1
-0.29
90.3 %
-0.01
21.22
16.47
—
17.26
-0.79
—
—
2.04
2.49
—
-3.29
—
—
-0.73
-4.02
—
-1.02
-3
—
-0.14
21.22