K&S Statements
0Q
Data from K&S`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
14 Aug, 2024
Expected release date:
14 Nov, 2024
K&S Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
873.8
-11.6 %
100
808.8
92.6
65
-47.5 %
7.4
—
0
47.6
5.4
67.5
7 %
7.7
-2.5
-104.1 %
-0.3
-1.1
-0.1
-5.8
-0.7
-9
-133.5 %
-1.03
-2.7
-0.3
-6.1
-132.8 %
-0.7
-0.034
179.1
988
1.4 %
100
864.1
87.5
123.9
22.2 %
12.5
—
0
47.8
4.8
63.1
-11.9 %
6.4
60.8
104 %
6.2
-28.6
-2.9
-6.1
-0.6
26.9
-51.8 %
2.7
8
0.8
18.6
-53.1 %
1.9
0.104
179.1
974
10.6 %
100
872.6
89.6
101.4
238 %
10.4
—
0
45.4
4.7
71.6
17.2 %
7.4
29.8
195.8 %
3.1
9.6
1
16.3
1.7
55.8
182.9 %
5.7
16.5
1.7
39.7
183.4 %
4.1
0.218
180.4
880.8
6.7 %
100
850.8
96.6
30
1171.4 %
3.4
—
0
44.4
5
61.1
-13.6 %
6.9
-31.1
57.7 %
-3.5
-24.3
-2.8
-5.4
-0.6
-67.3
-5.2 %
-7.6
-19.7
-2.2
-47.6
-5.1 %
-5.4
-0.255
186.7
825.8
-30.7 %
100
828.6
100.3
-2.8
-100.6 %
-0.3
—
0
45.1
5.5
70.7
0.9 %
8.6
-73.5
-120.1 %
-8.9
9.3
1.1
-1.1
-0.1
-64
-117.2 %
-7.8
-18.8
-2.3
-45.3
-117.2 %
-5.5
-0.24
188.44
1 192
-19.7 %
100
756.8
63.5
435.2
-26.5 %
36.5
—
0
48.6
4.1
70.1
-45.1 %
5.9
365.1
-21.4 %
30.6
12.5
1
-1.9
-0.2
372.6
-51.7 %
31.3
109.1
9.2
263.4
-51.7 %
22.1
1.376
191.4
1 484.4
1 %
100
892.3
60.1
592.1
-9.4 %
39.9
—
0
51.8
3.5
127.6
135.4 %
8.6
464.5
-22.5 %
31.3
292.3
19.7
8.4
0.6
771.7
93.3 %
52
226.9
15.3
544.8
93 %
36.7
2.846
191.4
1 469.9
-2.6 %
100
816.4
55.5
653.5
-7.6 %
44.5
—
0
39.6
2.7
54.2
-23.9 %
3.7
599.3
-5.7 %
40.8
-208.1
-14.2
10
0.7
399.3
-23.6 %
27.2
117
8
282.3
-23.8 %
19.2
1.47
192.04
1 509.9
24.5 %
100
802.9
53.2
707
40.1 %
46.8
—
0
45.2
3
71.2
7.6 %
4.7
635.8
45 %
42.1
-108
-7.2
0.9
0.06
522.6
18.5 %
34.6
152.3
10.1
370.3
19.1 %
24.5
1.935
191.4
1 212.3
13.4 %
100
707.5
58.4
504.8
0.2 %
41.6
—
0
49.7
4.1
66.2
135.4 %
5.5
438.6
-36.5 %
36.2
-5.7
-0.5
8.2
0.7
441.1
-29.5 %
36.4
130.1
10.7
310.9
-36.2 %
25.6
1.624
191.4
1 069.4
43.3 %
100
565.6
52.9
503.8
-66.9 %
47.1
—
0
59.1
5.5
-187
-406.6 %
-17.5
690.8
-52.8 %
64.6
-69.7
-6.5
4
0.4
625.5
-56.1 %
58.5
127.1
11.9
487.1
-61.5 %
45.5
2.54
191.4
746.3
12.4 %
100
-778
-104.2
1 524.3
631.8 %
204.2
—
0
41
5.5
61
62.2 %
8.2
1 463.3
757.2 %
196.1
-34.2
-4.6
-5.5
-0.7
1 423.9
883.4 %
190.8
153.6
20.6
1 264.2
25 %
169.4
6.6
191.4
664.2
-9.4 %
100
455.9
68.6
208.3
-29.2 %
31.4
—
0
30.4
4.6
37.6
-39.6 %
5.7
170.7
-26.4 %
25.7
-8.9
-1.3
-15
-2.3
144.8
-37.5 %
21.8
-5.1
-0.8
1 011
454.9 %
152.2
5.28
191.4
733.3
16.6 %
100
439
59.9
294.3
700.6 %
40.1
—
0
45.4
6.2
62.3
-13.4 %
8.5
232
291.9 %
31.6
-37.4
-5.1
36.9
5
231.5
308.4 %
31.6
15.9
2.2
182.2
292.7 %
24.8
0.95
191.4
628.7
11.1 %
100
677.7
107.8
-49
97.3 %
-7.8
—
0
62.9
10
71.9
1734.1 %
11.4
-120.9
93.3 %
-19.2
6.7
1.1
3.1
0.5
-111.1
93.9 %
-17.7
-34.2
-5.4
46.4
102.6 %
7.4
0.24
191.4
566.1
-4.1 %
100
2 377.2
419.9
-1 811.1
-4968.5 %
-319.9
—
0
39.5
7
-4.4
-106.4 %
-0.8
-1 806.7
-5653.8 %
-319.1
-3.1
-0.5
0.6
0.1
-1 809.2
-17296.2 %
-319.6
-62.1
-11
-1 755.2
-41690.5 %
-310.05
-9.17
191.4
590.3
-8.8 %
100
553.1
93.7
37.2
-61.3 %
6.3
—
0
44.3
7.5
68.6
-9.7 %
11.6
-31.4
-256.2 %
-5.3
7.2
1.2
13.8
2.3
-10.4
84.8 %
-1.8
-6.6
-1.1
-4.2
-133.3 %
-0.7
-0.019
191.4
647
-74.6 %
100
550.9
85.1
96.1
-71.7 %
14.9
—
0
50.4
7.8
76
-69.5 %
11.7
20.1
-77.7 %
3.1
-65.3
-10.09
-23.2
-3.6
-68.4
-247.4 %
-10.6
-5.2
-0.8
-1.8
-102 %
-0.3
—
191.4
2 549.7
181.8 %
100
2 210.2
86.7
339.5
220.3 %
13.3
—
0
172
6.7
249.2
99.8 %
9.8
90.3
582.9 %
3.5
-80.8
-3.2
36.9
1.4
46.4
156.8 %
1.8
19.1
0.7
88.9
256.8 %
3.5
0.46
191.4
904.9
3 %
100
798.9
88.3
106
-24.3 %
11.7
—
0
99.1
11
124.7
15.7 %
13.8
-18.7
-158.1 %
-2.07
-69
-7.6
6
0.7
-81.7
-480 %
-9.03
-25.1
-2.8
-56.7
-507.9 %
-6.3
-0.3
189
878.5
-30.5 %
100
738.5
84.1
140
-51.2 %
15.9
—
0
85.5
9.7
107.8
-1.8 %
12.3
32.2
-81.8 %
3.7
-17.9
-2.04
7.2
0.8
21.5
-86.2 %
2.4
7.6
0.9
13.9
-87.2 %
1.6
0.07
198.57
1 263.5
3.8 %
100
976.5
77.3
287
233.9 %
22.7
—
0
81.4
6.4
109.8
131.6 %
8.7
177.2
33.4 %
14
-35.1
-2.8
13.6
1.1
155.7
96.1 %
12.3
46.7
3.7
109
78.4 %
8.6
0.569
191.4
1 217.3
44.9 %
100
1 431.6
117.6
-214.3
-567.9 %
-17.6
—
0
—
0
-347.1
-419.9 %
-28.5
132.8
311.8 %
10.9
-52.5
-4.3
-0.9
-0.07
79.4
189.7 %
6.5
18.3
1.5
61.1
196.4 %
5
0.319
191.4
840.1
3.5 %
100
794.3
94.5
45.8
-54.5 %
5.5
—
0
—
0
108.5
13.9 %
12.9
-62.7
-1283 %
-7.5
-27.5
-3.3
1.7
0.2
-88.5
-102.5 %
-10.5
-25.1
-3
-63.4
-97.5 %
-7.5
-0.331
191.4
811.9
-30.6 %
100
711.3
87.6
100.6
-49.2 %
12.4
—
0
87
10.7
95.3
52 %
11.7
5.3
-96.1 %
0.7
-49.9
-6.1
0.9
0.1
-43.7
-141.3 %
-5.4
-11.8
-1.5
-32.1
-142 %
-4
-0.17
188.8
1 169.8
13.3 %
100
971.9
83.1
197.9
-33.1 %
16.9
—
0
85.5
7.3
62.7
-69.4 %
5.4
135.2
49.6 %
11.6
-26.4
-2.3
-2.9
-0.2
105.9
16.8 %
9.1
29.5
2.5
76.4
139.5 %
6.5
0.4
191.4
1 032.1
42.1 %
100
736.5
71.4
295.6
53.3 %
28.6
4
0.4
218.7
21.2
205.2
10.1 %
19.9
90.4
1290.8 %
8.8
15.2
1.5
-14.9
-1.4
90.7
398.4 %
8.8
58.9
5.7
31.9
163.6 %
3.1
0.17
191.4
726.5
-2.1 %
100
533.7
73.5
192.8
-17.3 %
26.5
3.8
0.5
189
26
186.3
-9.7 %
25.6
6.5
-75.6 %
0.9
6.1
0.8
5.6
0.8
18.2
-65.2 %
2.5
5.8
0.8
12.1
-68.4 %
1.7
0.06
191.4
742
-34.1 %
100
509
68.6
233
-45.5 %
31.4
3.1
0.4
200.6
27
206.4
-28.6 %
27.8
26.6
-80.7 %
3.6
17.4
2.3
8.3
1.1
52.3
-62.6 %
7
14.1
1.9
38.3
-62.5 %
5.2
0.2
191.4
1 126.4
19.7 %
100
699.2
62.1
427.2
71.6 %
37.9
5.7
0.5
263.8
23.4
289.1
33.5 %
25.7
138.1
326.2 %
12.3
0.6
0.05
1
0.09
139.7
46466.7 %
12.4
37.5
3.3
102.2
10120 %
9.1
0.53
191.4
941.4
36.9 %
100
692.5
73.6
248.9
15.3 %
26.4
3.6
0.4
174.9
18.6
216.5
-10.3 %
23
32.4
226.6 %
3.4
-37.1
-3.9
5
0.5
0.3
100.7 %
0.03
-0.8
-0.08
1
103.5 %
0.1
0.01
191.4
687.6
-6.1 %
100
471.8
68.6
215.8
-19.4 %
31.4
3.3
0.5
212.4
30.9
241.4
-0.8 %
35.1
-25.6
-204.5 %
-3.7
-19.7
-2.9
3.4
0.5
-41.9
-14066.7 %
-6.09
-13.7
-2
-28.3
—
-4.1
-0.15
191.4
732.1
-33.2 %
100
464.3
63.4
267.8
-48.7 %
36.6
3.5
0.5
214.8
29.3
243.3
-16.1 %
33.2
24.5
-89.4 %
3.3
-22.8
-3.1
-1.4
-0.2
0.3
-99.9 %
0.04
0.1
0.01
—
-100 %
0
—
191.4
1 095.5
10.4 %
100
573.7
52.4
521.8
17.4 %
47.6
3.3
0.3
263.4
24
290
4 %
26.5
231.8
39.9 %
21.2
53.4
4.9
-4.8
-0.4
280.4
64.8 %
25.6
79.1
7.2
201.3
56.8 %
18.4
1.05
191.4
992.6
11.4 %
100
548
55.2
444.6
15.2 %
44.8
3.9
0.4
271.4
27.3
278.9
16.7 %
28.1
165.7
12.7 %
16.7
6.2
0.6
-1.8
-0.2
170.1
142.3 %
17.1
41.6
4.2
128.4
157.3 %
12.9
0.67
191.4
891.4
-2.5 %
100
505.4
56.7
386
-11.5 %
43.3
3.4
0.4
233.5
26.2
239
-1 %
26.8
147
-24.5 %
16.5
-75.6
-8.5
-1.2
-0.1
70.2
-67.2 %
7.9
20.4
2.3
49.9
-67.4 %
5.6
0.26
191.4
914.4
-33.6 %
100
478.2
52.3
436.2
-32.7 %
47.7
4.3
0.5
237.6
26
241.4
-24.1 %
26.4
194.8
-41 %
21.3
20.5
2.2
-1.3
-0.1
214
-6 %
23.4
60.6
6.6
153.3
-6.3 %
16.8
0.8
191.4
1 377.1
35 %
100
728.9
52.9
648.2
61.4 %
47.1
3.1
0.2
300.1
21.8
318
19.4 %
23.1
330.2
144.2 %
24
-70.3
-5.1
-32.3
-2.3
227.6
139.8 %
16.5
63.9
4.6
163.6
167.3 %
11.9
0.85
191.4
1 020.1
23.4 %
100
618.5
60.6
401.6
18.3 %
39.4
3.6
0.4
263.3
25.8
266.4
29.1 %
26.1
135.2
1.7 %
13.3
-40.1
-3.9
-0.2
-0.02
94.9
-25.7 %
9.3
33.4
3.3
61.2
-31.2 %
6
0.32
191.4
826.9
5.2 %
100
487.5
59
339.4
-2.8 %
41
2.8
0.3
215.5
26.1
206.4
5 %
25
133
-13 %
16.1
-4.2
-0.5
-1.1
-0.1
127.7
-11.4 %
15.4
38.5
4.7
89
-16.2 %
10.8
0.46
191.4
785.7
-33.9 %
100
436.4
55.5
349.3
-32.9 %
44.5
2.8
0.4
220
28
196.5
-35.1 %
25
152.8
-29.7 %
19.4
-7.6
-1
-1.1
-0.1
144.1
-14.2 %
18.3
37.7
4.8
106.2
-14.4 %
13.5
0.55
191.4
1 189
21.6 %
100
668.6
56.2
520.4
29.1 %
43.8
3
0.3
287.9
24.2
303
-1.4 %
25.5
217.4
126.9 %
18.3
-41
-3.4
-8.5
-0.7
167.9
182.2 %
14.1
43.8
3.7
124.1
136.8 %
10.4
0.65
190.9
977.9
19.6 %
100
574.7
58.8
403.2
23.3 %
41.2
3.3
0.3
275.4
28.2
307.4
38.8 %
31.4
95.8
-9.4 %
9.8
-33.7
-3.4
-2.6
-0.3
59.5
-36.4 %
6.1
4.6
0.5
52.4
-26.1 %
5.4
0.29
191.4
817.7
—
100
490.6
60
327.1
—
40
3.9
0.5
227.4
27.8
221.4
—
27.1
105.7
—
12.9
-10.8
-1.3
-1.4
-0.2
93.5
—
11.4
22.5
2.8
70.9
—
8.7
0.37
191.4