Megaron Statements
0Q
Data from Megaron`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
PLN - Polish zloty
Last reporting period:
30 Jun, 2023
Next reporting period:
28 Sep, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Megaron Income Statement
B
M
PLN (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
10.829
-9.3 %
100
5.724
52.9
5.105
-3.9 %
47.1
—
0
5.02
46.4
4.974
1.8 %
45.9
0.131
-69.2 %
1.2
-0.182
-1.7
-0.104
-1
-0.134
-160.4 %
-1.2
0.097
0.9
-0.231
-267.4 %
-2.1
-0.086
2.7
11.945
24.9 %
100
6.632
55.5
5.313
40.8 %
44.5
—
0
4.953
41.5
4.888
-6.3 %
40.9
0.425
129.4 %
3.6
-0.173
-1.4
-0.032
-0.3
0.222
113.1 %
1.9
0.084
0.7
0.138
110 %
1.2
0.051
2.7
9.561
-16.6 %
100
5.787
60.5
3.774
-27.8 %
39.5
—
0
4.601
48.1
5.219
4.2 %
54.6
-1.445
-753.8 %
-15.1
-0.21
-2.2
-0.044
-0.5
-1.692
-4800 %
-17.7
-0.317
-3.3
-1.375
-6150 %
-14.4
-0.509
2.7
11.467
-4.7 %
100
6.237
54.4
5.23
5.6 %
45.6
—
0
5.024
43.8
5.009
-7.7 %
43.7
0.221
146.5 %
1.9
-0.216
-1.9
0.031
0.3
0.036
105.5 %
0.3
0.058
0.5
-0.022
96.1 %
-0.2
-0.008
2.7
12.038
-18.5 %
100
7.086
58.9
4.952
-27.4 %
41.1
—
0
5.212
43.3
5.427
-2.4 %
45.1
-0.475
-137.8 %
-3.9
-0.246
-2.04
0.069
0.6
-0.652
-156.3 %
-5.4
-0.087
-0.7
-0.565
-162.2 %
-4.7
-0.209
2.7
14.763
35.3 %
100
7.946
53.8
6.817
54.8 %
46.2
—
0
5.424
36.7
5.562
15.5 %
37.7
1.255
405.4 %
8.5
-0.04
-0.3
-0.07
-0.5
1.159
340 %
7.9
0.25
1.7
0.909
326.1 %
6.2
0.337
2.7
10.914
-6 %
100
6.511
59.7
4.403
-13.3 %
40.3
—
0
4.796
43.9
4.814
7 %
44.1
-0.411
-170.5 %
-3.8
-0.119
-1.09
0.044
0.4
-0.483
-183.3 %
-4.4
-0.08
-0.7
-0.402
-189.5 %
-3.7
-0.149
2.7
11.608
3 %
100
6.527
56.2
5.081
2.6 %
43.8
—
0
4.57
39.4
4.498
9.1 %
38.7
0.583
-29.7 %
5
-0.02
-0.2
0.013
0.1
0.58
-21.6 %
5
0.13
1.1
0.449
-18.4 %
3.9
0.166
2.7
11.27
-18 %
100
6.318
56.1
4.952
-24.7 %
43.9
—
0
5.027
44.6
4.123
-17.2 %
36.6
0.829
-48.1 %
7.4
-0.011
-0.1
-0.106
-0.9
0.74
-53.2 %
6.6
0.19
1.7
0.55
-55.1 %
4.9
0.204
2.7
13.741
32.1 %
100
7.165
52.1
6.576
54.3 %
47.9
—
0
5.071
36.9
4.978
10.7 %
36.2
1.598
782.9 %
11.6
-0.018
-0.1
-0.008
-0.06
1.581
717.6 %
11.5
0.356
2.6
1.225
612.6 %
8.9
0.454
2.7
10.401
-11.2 %
100
6.139
59
4.262
-16.8 %
41
—
0
4.324
41.6
4.496
21.7 %
43.2
-0.234
-116.4 %
-2.2
-0.107
-1.03
0.084
0.8
-0.256
-118.6 %
-2.5
-0.016
-0.2
-0.239
-121.9 %
-2.3
-0.089
2.7
11.708
10 %
100
6.586
56.3
5.122
1.7 %
43.7
—
0
3.83
32.7
3.695
-10.2 %
31.6
1.427
54.9 %
12.2
-0.024
-0.2
-0.031
-0.3
1.373
54.8 %
11.7
0.282
2.4
1.091
46.6 %
9.3
0.404
2.7
10.647
-12.5 %
100
5.613
52.7
5.034
-15.2 %
47.3
—
0
4.484
42.1
4.113
-5.6 %
38.6
0.921
-41.6 %
8.7
-0.029
-0.3
-0.005
-0.05
0.887
-43.1 %
8.3
0.141
1.3
0.744
-39.6 %
7
0.276
2.7
12.167
30.3 %
100
6.232
51.2
5.935
46 %
48.8
—
0
4.372
35.9
4.357
6.2 %
35.8
1.578
4045 %
13
-0.042
-0.3
0.023
0.2
1.559
1530.3 %
12.8
0.329
2.7
1.231
785.6 %
10.1
0.456
2.7
9.341
-19.6 %
100
5.277
56.5
4.064
-26.7 %
43.5
—
0
4.203
45
4.104
6.2 %
43.9
-0.04
-102.4 %
-0.4
-0.026
-0.3
-0.044
-0.5
-0.109
-106.7 %
-1.2
-0.248
-2.7
0.139
-88.7 %
1.5
0.051
2.7
11.615
25 %
100
6.067
52.2
5.548
36.6 %
47.8
—
0
4.057
34.9
3.866
-16 %
33.3
1.682
410.9 %
14.5
-0.032
-0.3
-0.003
-0.03
1.631
407.7 %
14
0.399
3.4
1.233
351.6 %
10.6
0.457
2.7
9.29
-30 %
100
5.229
56.3
4.061
-37.7 %
43.7
—
0
4.65
50.1
4.602
10.2 %
49.5
-0.541
-123.1 %
-5.8
-0.034
-0.4
0.017
0.2
-0.53
-122.9 %
-5.7
-0.04
-0.4
-0.49
-125.4 %
-5.3
-0.181
2.7
13.271
34.4 %
100
6.749
50.9
6.522
46.6 %
49.1
—
0
4.241
32
4.175
-2.1 %
31.5
2.347
1189.6 %
17.7
-0.039
-0.3
-0.012
-0.09
2.31
2038.9 %
17.4
0.38
2.9
1.929
5258.3 %
14.5
0.714
2.7
9.877
-14.7 %
100
5.429
55
4.448
-17.2 %
45
—
0
4.331
43.8
4.266
3.7 %
43.2
0.182
-85.5 %
1.8
-0.042
-0.4
-0.038
-0.4
0.108
-91.1 %
1.1
0.072
0.7
0.036
-96 %
0.4
0.013
2.7
11.58
12.9 %
100
6.21
53.6
5.37
8 %
46.4
—
0
4.127
35.6
4.115
-0.6 %
35.5
1.255
53 %
10.8
-0.037
-0.3
—
0
1.22
47 %
10.5
0.311
2.7
0.909
116.4 %
7.8
0.337
2.7
10.26
-21 %
100
5.3
51.7
4.97
-21.2 %
48.4
—
0
4.23
41.2
4.14
4.5 %
40.4
0.82
-65.3 %
8
-0.04
-0.4
0.05
0.5
0.83
-64.4 %
8.1
0.42
4.1
0.42
-78.1 %
4.1
0.15
2.7
12.98
38.4 %
100
6.66
51.3
6.31
37.2 %
48.6
—
0
4.01
30.9
3.96
-3.2 %
30.5
2.36
362.7 %
18.2
-0.04
-0.3
—
0
2.33
417.8 %
18
0.42
3.2
1.92
231 %
14.8
0.71
2.7
9.38
-17.8 %
4.78
4.6
-13.7 %
—
4.1
4.09
-44.8 %
0.51
124.5 %
-0.04
-0.02
0.45
121.3 %
-0.14
0.58
131.5 %
0.22
2.7
11.41
25.5 %
6.08
5.33
59.1 %
—
7.49
7.41
66.1 %
-2.08
-85.7 %
-0.03
—
-2.11
-85.1 %
-0.27
-1.84
-159.2 %
-0.68
2.7
9.09
-27.5 %
5.74
3.35
-48.6 %
—
4.53
4.46
-5.5 %
-1.12
-161.9 %
—
-0.02
-1.14
-163.7 %
-0.42
-0.71
-154.2 %
-0.26
2.7
12.53
44.4 %
6.01
6.52
63.4 %
—
4.77
4.72
39.2 %
1.81
201.7 %
—
-0.03
1.79
188.7 %
0.47
1.31
167.3 %
0.49
2.7
8.68
-17.1 %
4.69
3.99
-13.6 %
—
3.55
3.39
3.7 %
0.6
-55.2 %
0.01
0.02
0.62
-53 %
0.13
0.49
-52 %
0.18
2.7
10.47
12.5 %
5.86
4.62
9.5 %
—
3.35
3.27
0 %
1.34
41.1 %
—
-0.02
1.32
33.3 %
0.3
1.02
20 %
0.38
2.7
9.31
-15.5 %
5.09
4.22
-15.1 %
—
3.24
3.27
6.2 %
0.95
-49.5 %
0.01
0.03
0.99
-47.9 %
0.15
0.85
-43 %
0.31
2.7
11.02
42.4 %
6.06
4.97
53.9 %
—
3.17
3.08
-2.2 %
1.88
2250 %
0.01
0.01
1.9
1627.3 %
0.41
1.49
2028.6 %
0.55
2.7
7.74
-34.1 %
4.51
3.23
-39.5 %
—
3.24
3.15
-11.8 %
0.08
-95.5 %
0.02
0.01
0.11
-93.8 %
0.05
0.07
-95.2 %
0.02
2.7
11.74
18.2 %
6.4
5.34
16.8 %
—
3.54
3.57
8.8 %
1.77
37.2 %
0.01
—
1.78
40.2 %
0.32
1.45
45 %
0.54
2.7
9.93
-19.5 %
5.36
4.57
-18.8 %
—
3.39
3.28
2.2 %
1.29
-46.7 %
—
-0.02
1.27
-47.3 %
0.27
1
-49 %
0.37
2.7
12.34
58.8 %
6.71
5.63
122.5 %
—
3.33
3.21
9.6 %
2.42
720.5 %
—
-0.01
2.41
717.9 %
0.45
1.96
775.9 %
0.73
2.7
7.77
-32.5 %
5.24
2.53
-53 %
—
3.21
2.93
-7 %
-0.39
-117.5 %
—
0.01
-0.39
-117.6 %
-0.1
-0.29
-116.5 %
-0.11
2.7
11.51
13 %
6.13
5.38
19.3 %
—
3.28
3.15
-1.6 %
2.23
70.2 %
—
—
2.22
69.5 %
0.46
1.76
74.3 %
0.65
2.7
10.19
-15.7 %
5.67
4.51
-13.1 %
—
3.26
3.2
-3.6 %
1.31
-29.6 %
—
—
1.31
-29.2 %
0.29
1.01
-32.7 %
0.38
2.7
12.09
30.4 %
6.91
5.19
39.9 %
—
3.45
3.32
-1.8 %
1.86
481.3 %
-0.01
—
1.85
496.8 %
0.35
1.5
476.9 %
0.56
2.7
9.27
-16.6 %
5.56
3.71
-19.5 %
—
3.6
3.38
-42.3 %
0.32
125.6 %
-0.02
—
0.31
124 %
0.06
0.26
123.4 %
0.1
2.7
11.11
3.5 %
6.5
4.61
2.7 %
—
5.92
5.86
94 %
-1.25
-184.5 %
-0.04
-0.01
-1.29
-189 %
-0.18
-1.11
-191 %
-0.41
2.7
10.73
7.6 %
6.24
4.49
-2 %
—
3.03
3.02
-2.3 %
1.48
-0.7 %
-0.01
-0.02
1.45
-2 %
0.23
1.22
8 %
0.45
2.7
9.97
7.6 %
5.39
4.58
-0.4 %
—
3.22
3.09
-20.4 %
1.49
106.9 %
-0.01
—
1.48
114.5 %
0.35
1.13
121.6 %
0.42
2.7
9.27
—
4.67
4.6
—
—
3.8
3.88
—
0.72
—
-0.02
-0.01
0.69
—
0.18
0.51
—
0.19
2.7