Izostal Statements
0Q
Data from Izostal`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
PLN - Polish zloty
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Izostal Income Statement
B
M
PLN (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
180.59
23.8 %
100
168.17
93.1
12.418
-38.7 %
6.9
—
0
8.156
4.5
7.797
-21.7 %
4.3
4.621
-55.1 %
2.6
-0.736
-0.4
—
0
3.885
16 %
2.2
0.782
0.4
3.103
8 %
1.7
0.095
32.744
145.89
-71.2 %
100
125.63
86.1
20.261
-53.2 %
13.9
—
0
10.157
7
9.96
-56.4 %
6.8
10.301
-49.5 %
7.1
-6.953
-4.8
—
0
3.348
-78.5 %
2.3
0.474
0.3
2.874
-76.7 %
2
0.088
32.744
507.19
63.5 %
100
463.92
91.5
43.266
54.6 %
8.5
—
0
23.287
4.6
22.853
41.9 %
4.5
20.413
71.8 %
4
-4.057
-0.8
-0.491
-0.1
15.549
47.8 %
3.1
3.197
0.6
12.352
46.2 %
2.4
0.377
32.744
310.3
-53.3 %
100
282.31
91
27.985
-30.7 %
9
—
0
16.474
5.3
16.106
-44.1 %
5.2
11.879
2.9 %
3.8
-1.361
-0.4
—
0
10.518
-17.2 %
3.4
2.067
0.7
8.451
-16.6 %
2.7
0.258
32.744
664.45
93.8 %
100
624.08
93.9
40.369
111.9 %
6.1
—
0
28.658
4.3
28.829
135 %
4.3
11.54
70 %
1.7
0.949
0.1
-0.624
-0.09
12.699
139.4 %
1.9
2.567
0.4
10.132
143.4 %
1.5
0.309
32.744
342.8
-10.2 %
100
323.75
94.4
19.053
-17.6 %
5.6
—
0
12.487
3.6
12.266
-25.6 %
3.6
6.787
2.2 %
2
-1.482
-0.4
—
0
5.305
-46 %
1.5
1.142
0.3
4.163
-44.6 %
1.2
0.127
32.744
381.71
139.7 %
100
358.58
93.9
23.133
95.3 %
6.1
—
0
18.15
4.8
16.49
133.4 %
4.3
6.643
39.1 %
1.7
2.595
0.7
-0.369
-0.1
9.833
80.5 %
2.6
2.313
0.6
7.52
72.9 %
2
0.23
32.744
159.27
-61.5 %
100
147.43
92.6
11.842
-66.7 %
7.4
—
0
7.234
4.5
7.066
-71.2 %
4.4
4.776
-56.8 %
3
0.671
0.4
—
0
5.447
-60.1 %
3.4
1.098
0.7
4.349
-60.6 %
2.7
0.133
32.744
414.17
62 %
100
378.59
91.4
35.584
78.9 %
8.6
—
0
27.801
6.7
24.541
102.2 %
5.9
11.043
42.3 %
2.7
2.933
0.7
-0.418
-0.1
13.667
104 %
3.3
2.636
0.6
11.031
103.8 %
2.7
0.337
32.744
255.72
-42.1 %
100
235.83
92.2
19.896
-44.5 %
7.8
—
0
13.692
5.4
12.134
-54.9 %
4.7
7.762
-13.5 %
3
-1.063
-0.4
—
0
6.699
-21.6 %
2.6
1.286
0.5
5.413
-19 %
2.1
0.165
32.744
441.81
114.8 %
100
405.93
91.9
35.878
86.5 %
8.1
—
0
27.739
6.3
26.907
157.5 %
6.1
8.971
2.1 %
2
-0.017
-0.004
0.979
0.2
8.542
71.1 %
1.9
1.859
0.4
6.683
70.8 %
1.5
0.204
32.744
205.72
-45.9 %
100
186.48
90.6
19.237
-33.3 %
9.4
—
0
11.104
5.4
10.449
-51.8 %
5.1
8.788
22.6 %
4.3
-3.796
-1.8
—
0
4.992
-25.7 %
2.4
1.079
0.5
3.913
-30.3 %
1.9
0.119
32.744
380.48
-19 %
100
351.63
92.4
28.848
1.8 %
7.6
—
0
19.528
5.1
21.678
5.7 %
5.7
7.17
-8.5 %
1.9
0.454
0.1
-0.106
-0.03
6.717
-38.9 %
1.8
1.105
0.3
5.612
-36.8 %
1.5
0.171
32.744
469.73
95.8 %
100
441.38
94
28.348
22.1 %
6
—
0
20.738
4.4
20.509
20.6 %
4.4
7.839
26.4 %
1.7
3.382
0.7
—
0
10.997
60.4 %
2.3
2.117
0.5
8.88
60.4 %
1.9
0.271
32.744
239.91
14 %
100
216.7
90.3
23.212
21.5 %
9.7
—
0
17.182
7.2
17.008
26 %
7.1
6.204
12.8 %
2.6
0.653
0.3
—
0
6.857
52.4 %
2.9
1.322
0.6
5.535
53.8 %
2.3
0.169
32.744
210.5
125.4 %
100
191.4
90.9
19.1
105.4 %
9.1
—
0
13.8
6.6
13.5
159.6 %
6.4
5.5
34.1 %
2.6
-1
-0.5
-0.3
-0.1
4.5
36.4 %
2.1
1
0.5
3.6
33.3 %
1.7
0.11
32.7
93.4
-45.7 %
100
84.2
90.1
9.3
29.2 %
10
—
0
5.8
6.2
5.2
4 %
5.6
4.1
78.3 %
4.4
-0.7
-0.7
-0.7
-0.7
3.3
73.7 %
3.5
0.7
0.7
2.7
68.8 %
2.9
0.08
32.7
171.9
45.6 %
100
164.7
95.8
7.2
5.9 %
4.2
—
0
5.6
3.3
5
16.3 %
2.9
2.3
-8 %
1.3
-0.4
-0.2
-0.9
-0.5
1.9
-34.5 %
1.1
0.3
0.2
1.6
-33.3 %
0.9
0.05
32.7
118.1
120.7 %
100
111.3
94.2
6.8
78.9 %
5.8
—
0
5.2
4.4
4.3
72 %
3.6
2.5
92.3 %
2.1
0.4
0.3
-0.9
-0.8
2.9
383.3 %
2.5
0.6
0.5
2.4
380 %
2
0.07
32.7
53.5
-10.7 %
100
49.6
92.7
3.8
81 %
7.1
—
0
2.8
5.2
2.5
13.6 %
4.7
1.3
1400 %
2.4
-0.7
-1.3
-0.6
-1.1
0.6
200 %
1.1
0.1
0.2
0.5
400 %
0.9
0.01
32.7
59.9
74.6 %
100
57.8
96.5
2.1
-40 %
3.5
—
0
2.8
4.7
2.2
-8.3 %
3.7
-0.1
-109.1 %
-0.2
0.2
0.3
-0.6
-1.002
0.2
-80 %
0.3
—
0
0.1
-87.5 %
0.2
—
32.7
34.3
-33.8 %
100
30.8
89.8
3.5
-2.8 %
10.2
—
0
2.6
7.6
2.4
0 %
7
1.1
-8.3 %
3.2
-0.1
-0.3
-0.3
-0.9
1
—
2.9
0.2
0.6
0.8
-11.1 %
2.3
0.02
32.7
51.8
29.2 %
100
48.2
93.1
3.6
-14.3 %
6.9
—
0
3
5.8
2.4
-20 %
4.6
1.2
9.1 %
2.3
-0.2
-0.4
-0.3
-0.6
1
-52.4 %
1.9
0.1
0.2
0.9
-47.1 %
1.7
0.03
32.7
40.1
-33.9 %
100
36
89.8
4.2
-41.7 %
10.5
—
0
3.1
7.7
3
-31.8 %
7.5
1.1
-60.7 %
2.7
1
2.5
-0.4
-1
2.1
-16 %
5.2
0.4
1
1.7
-15 %
4.2
0.05
32.7
60.7
-7.9 %
100
53.5
88.1
7.2
38.5 %
11.9
—
0
4.5
7.4
4.4
29.4 %
7.2
2.8
55.6 %
4.6
-0.4
-0.7
-0.3
-0.5
2.5
-7.4 %
4.1
0.5
0.8
2
-9.1 %
3.3
0.06
32.7
65.9
—
100
60.7
92.1
5.2
—
7.9
—
0
3.8
5.8
3.4
—
5.2
1.8
—
2.7
0.9
1.4
—
0
2.7
—
4.1
0.5
0.8
2.2
—
3.3
0.07
32.7