MFO Statements
0Q
Data from MFO`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
PLN - Polish zloty
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
MFO Income Statement
B
M
PLN (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
134.05
-7 %
100
123.25
91.9
10.803
11.4 %
8.1
—
0
11.615
8.7
11.118
-4.7 %
8.3
-0.315
84 %
-0.2
2.826
2.1
0.001
0.0007
2.495
132.4 %
1.9
1.336
1
1.159
113.9 %
0.9
0.175
6.607
144.1
-5 %
100
134.4
93.3
9.698
-40.3 %
6.7
—
0
12.612
8.8
11.663
-7.2 %
8.1
-1.965
-153.5 %
-1.4
-5.727
-4
-0.089
-0.06
-7.705
-472 %
-5.3
0.615
0.4
-8.32
-677.4 %
-5.8
-1.259
6.607
151.7
4.5 %
100
135.45
89.3
16.246
517.3 %
10.7
—
0
12.527
8.3
12.571
0.3 %
8.3
3.675
122.4 %
2.4
-1.499
-1
-0.063
-0.04
2.071
109.9 %
1.4
0.63
0.4
1.441
108.6 %
0.9
0.218
6.607
145.18
-22.4 %
100
149.07
102.7
-3.893
-260.3 %
-2.7
—
0
11.365
7.8
12.528
38.9 %
8.6
-16.421
-149.3 %
-11.3
-0.988
-0.7
-3.277
-2.3
-20.853
-326.7 %
-14.4
-4.186
-2.9
-16.667
-315.9 %
-11.5
-2.522
6.607
187.16
-36.6 %
100
184.73
98.7
2.429
-95.3 %
1.3
—
0
11.347
6.1
9.017
-45.5 %
4.8
-6.588
-118.6 %
-3.5
1.783
1
-0.071
-0.04
-4.887
-113.9 %
-2.6
-0.881
-0.5
-4.007
-114.1 %
-2.1
-0.606
6.607
295.32
0.1 %
100
243.35
82.4
51.971
46.2 %
17.6
—
0
17.013
5.8
16.559
20.4 %
5.6
35.412
62.5 %
12
-0.034
-0.01
-0.078
-0.03
35.244
69.4 %
11.9
6.75
2.3
28.493
69.5 %
9.6
4.312
6.607
295.14
15 %
100
259.6
88
35.548
-0.8 %
12
—
0
14.165
4.8
13.751
4.2 %
4.7
21.797
-3.8 %
7.4
-0.841
-0.3
-0.128
-0.04
20.808
-4.9 %
7.1
3.996
1.4
16.813
-6.2 %
5.7
2.545
6.607
256.59
-20.8 %
100
220.75
86
35.848
-62.6 %
14
—
0
13.801
5.4
13.2
-27.7 %
5.1
22.648
-70.8 %
8.8
-0.651
-0.3
-0.09
-0.04
21.874
-71.4 %
8.5
3.943
1.5
17.93
-71.1 %
7
2.714
6.607
323.81
38.7 %
100
228.04
70.4
95.764
65.1 %
29.6
—
0
18.557
5.7
18.245
21.7 %
5.6
77.519
80.2 %
23.9
-0.808
-0.2
-0.078
-0.02
76.597
81.7 %
23.7
14.643
4.5
61.954
81.7 %
19.1
9.376
6.607
233.53
32.4 %
100
175.53
75.2
58.007
64.5 %
24.8
—
0
15.067
6.5
14.992
30.9 %
6.4
43.015
80.6 %
18.4
-0.586
-0.3
-0.063
-0.03
42.155
79.6 %
18.1
8.049
3.4
34.106
79.8 %
14.6
5.162
6.607
176.44
75.6 %
100
141.17
80
35.27
121.7 %
20
—
0
11.847
6.7
11.453
357.8 %
6.5
23.817
77.7 %
13.5
-0.213
-0.1
-0.065
-0.04
23.469
71.6 %
13.3
4.495
2.5
18.974
67.6 %
10.8
2.872
6.607
100.47
-5.3 %
100
84.562
84.2
15.907
89.4 %
15.8
—
0
0.268
0.3
2.502
30.4 %
2.5
13.405
106.8 %
13.3
-0.114
-0.1
0.406
0.4
13.68
92.4 %
13.6
2.356
2.3
11.324
98 %
11.3
1.714
6.607
106.11
3.1 %
100
97.714
92.1
8.4
58.3 %
7.9
—
0
0.289
0.3
1.919
-14.5 %
1.8
6.481
111.8 %
6.1
-0.124
-0.1
0.763
0.7
7.112
237.5 %
6.7
1.393
1.3
5.719
247.9 %
5.4
0.866
6.607
102.9
-8.9 %
100
97.591
94.8
5.305
-51.1 %
5.2
—
0
0.303
0.3
2.245
-7.7 %
2.2
3.06
-63.6 %
3
-0.215
-0.2
-0.67
-0.7
2.107
-79.4 %
2
0.463
0.4
1.644
-80.1 %
1.6
0.249
6.607
113
11.5 %
100
102.16
90.4
10.844
1.4 %
9.6
—
0
0.305
0.3
2.431
-16.2 %
2.2
8.413
8 %
7.4
-0.368
-0.3
2.218
2
10.235
71.6 %
9.1
1.969
1.7
8.266
76.9 %
7.3
1.251
6.607
101.39
-7.9 %
100
90.695
89.5
10.695
4.7 %
10.5
—
0
0.229
0.2
2.902
124.1 %
2.9
7.793
-12.6 %
7.7
-0.72
-0.7
-1.098
-1.08
5.964
-38.5 %
5.9
1.292
1.3
4.672
-41.1 %
4.6
0.707
6.607
110.06
1.4 %
100
99.853
90.7
10.212
10 %
9.3
—
0
0.183
0.2
1.295
-41.2 %
1.2
8.917
25.9 %
8.1
—
0
0.797
0.7
9.701
57.3 %
8.8
1.768
1.6
7.933
63.3 %
7.2
1.201
6.607
108.53
-7.6 %
100
99.248
91.4
9.285
-21.6 %
8.6
—
0
0.279
0.3
2.204
32.2 %
2
7.081
-30.4 %
6.5
-0.31
-0.3
-0.6
-0.6
6.167
-37.2 %
5.7
1.309
1.2
4.858
-38.9 %
4.5
0.735
6.607
117.45
7.1 %
100
105.61
89.9
11.838
26.5 %
10.1
—
0
0.218
0.2
1.667
-18.9 %
1.4
10.171
39.3 %
8.7
-0.276
-0.2
-0.061
-0.05
9.825
39.6 %
8.4
1.878
1.6
7.947
52.4 %
6.8
1.203
6.607
109.67
2.6 %
100
100.31
91.5
9.355
26.1 %
8.5
—
0
0.185
0.2
2.056
58.8 %
1.9
7.299
19.2 %
6.7
-0.458
-0.4
0.233
0.2
7.04
49.5 %
6.4
1.827
1.7
5.215
37.8 %
4.8
0.789
6.607
106.9
7.5 %
100
99.478
93.1
7.419
-27.3 %
6.9
—
0
0.204
0.2
1.295
7.9 %
1.2
6.124
-32 %
5.7
-0.049
-0.05
-1.081
-1.01
4.709
-53.4 %
4.4
0.923
0.9
3.785
-56 %
3.5
0.573
6.607
99.4
1.1 %
100
89.2
89.7
10.2
-26.1 %
10.3
—
0
0.2
0.2
1.2
33.3 %
1.2
9
-29.7 %
9.1
-0.3
-0.3
1.4
1.4
10.1
-21.1 %
10.2
1.5
1.5
8.6
-16.5 %
8.7
1.3
6.6
98.3
9.2 %
100
84.6
86.1
13.8
58.6 %
14
—
0
0.2
0.2
0.9
-10 %
0.9
12.8
66.2 %
13
-0.3
-0.3
0.2
0.2
12.8
124.6 %
13
2.5
2.5
10.3
123.9 %
10.5
1.56
6.6
90
-7 %
100
81.3
90.3
8.7
20.8 %
9.7
—
0
0.2
0.2
1
11.1 %
1.1
7.7
24.2 %
8.6
-0.3
-0.3
-1.7
-1.9
5.7
-12.3 %
6.3
1.1
1.2
4.6
-11.5 %
5.1
0.71
6.6
96.8
3.8 %
100
89.6
92.6
7.2
12.5 %
7.4
—
0
0.2
0.2
0.9
—
0.9
6.2
12.7 %
6.4
0.2
0.2
0.2
0.2
6.5
25 %
6.7
1.3
1.3
5.2
30 %
5.4
0.86
6.1
93.3
8.2 %
100
86.9
93.1
6.4
-38.5 %
6.9
—
0
0.2
0.2
0.9
0 %
1
5.5
-42.1 %
5.9
-0.3
-0.3
0.1
0.1
5.2
-39.5 %
5.6
1.1
1.2
4
-41.2 %
4.3
0.66
6.1
86.2
42.7 %
100
75.7
87.8
10.4
65.1 %
12.1
—
0
0.2
0.2
0.9
50 %
1
9.5
63.8 %
11
-0.2
-0.2
-0.7
-0.8
8.6
50.9 %
10
1.8
2.1
6.8
51.1 %
7.9
1.12
6.1
60.4
-15.4 %
100
54.1
89.6
6.3
—
10.4
—
0
0.1
0.2
0.6
20 %
1
5.8
—
9.6
-0.1
-0.2
0.3
0.5
5.7
9.6 %
9.4
1.1
1.8
4.5
7.1 %
7.5
0.74
6.1
71.4
5.6 %
100
65.1
91.2
6.3
-28.4 %
8.8
—
0
0.1
0.1
0.5
-54.5 %
0.7
5.8
-24.7 %
8.1
-0.1
-0.1
-0.4
-0.6
5.2
-33.3 %
7.3
0.9
1.3
4.2
-35.4 %
5.9
0.69
6.1
67.6
19.4 %
100
58.8
87
8.8
91.3 %
13
—
0
0.1
0.1
1.1
22.2 %
1.6
7.7
108.1 %
11.4
-0.1
-0.1
0.3
0.4
7.8
143.7 %
11.5
1.4
2.1
6.5
160 %
9.6
1.06
6.1
56.6
2.2 %
100
52
91.9
4.6
-32.4 %
8.1
—
0
0.1
0.2
0.9
28.6 %
1.6
3.7
-39.3 %
6.5
-0.2
-0.4
-0.3
-0.5
3.2
-43.9 %
5.7
0.7
1.2
2.5
-46.8 %
4.4
0.41
6.1
55.4
-6.7 %
100
48.6
87.7
6.8
70 %
12.3
—
0
0.1
0.2
0.7
0 %
1.3
6.1
79.4 %
11
-0.2
-0.4
-0.2
-0.4
5.7
78.1 %
10.3
1
1.8
4.7
80.8 %
8.5
0.77
6.1
59.4
11 %
100
55.3
93.1
4
29 %
6.7
—
0
0.1
0.2
0.7
16.7 %
1.2
3.4
36 %
5.7
-0.2
-0.3
0.1
0.2
3.2
45.5 %
5.4
0.7
1.2
2.6
44.4 %
4.4
0.42
6.1
53.5
11.7 %
100
50.4
94.2
3.1
34.8 %
5.8
—
0
0.1
0.2
0.6
-14.3 %
1.1
2.5
47.1 %
4.7
-0.1
-0.2
-0.2
-0.4
2.2
69.2 %
4.1
0.5
0.9
1.8
63.6 %
3.4
0.29
6.1
47.9
-2 %
100
45.5
95
2.3
-48.9 %
4.8
—
0
0.1
0.2
0.7
16.7 %
1.5
1.7
-56.4 %
3.5
-0.2
-0.4
-0.2
-0.4
1.3
-65.8 %
2.7
0.2
0.4
1.1
-62.1 %
2.3
0.18
6.1
48.9
-11.4 %
100
44.4
90.8
4.5
21.6 %
9.2
—
0
0.1
0.2
0.6
0 %
1.2
3.9
25.8 %
8
-0.1
-0.2
0.1
0.2
3.8
31 %
7.8
0.9
1.8
2.9
20.8 %
5.9
0.47
6.1
55.2
12.9 %
100
51.5
93.3
3.7
42.3 %
6.7
—
0
0.1
0.2
0.6
200 %
1.1
3.1
29.2 %
5.6
-0.2
-0.4
—
0
2.9
38.1 %
5.3
0.5
0.9
2.4
41.2 %
4.3
0.39
6.1
48.9
13.5 %
100
46.3
94.7
2.6
36.8 %
5.3
—
0
0.1
0.2
0.2
-60 %
0.4
2.4
71.4 %
4.9
-0.2
-0.4
—
0
2.1
75 %
4.3
0.4
0.8
1.7
70 %
3.5
0.28
6.1
43.1
-10 %
100
41.2
95.6
1.9
-32.1 %
4.4
—
0
0.1
0.2
0.5
-44.4 %
1.2
1.4
-26.3 %
3.2
-0.2
-0.5
-0.1
-0.2
1.2
-47.8 %
2.8
0.2
0.5
1
-52.4 %
2.3
0.16
6.1
47.9
-6.3 %
100
45.1
94.2
2.8
-15.2 %
5.8
—
0
0.1
0.2
0.9
80 %
1.9
1.9
-29.6 %
4
-0.1
-0.2
0.2
0.4
2.3
-11.5 %
4.8
0.2
0.4
2.1
-4.5 %
4.4
0.42
5
51.1
16.1 %
100
47.8
93.5
3.3
57.1 %
6.5
—
0
0.1
0.2
0.5
66.7 %
1
2.7
50 %
5.3
-0.1
-0.2
0.1
0.2
2.6
62.5 %
5.1
0.5
1
2.2
29.4 %
4.3
2.2
1
44
—
100
41.9
95.2
2.1
—
4.8
—
0
0.1
0.2
0.3
—
0.7
1.8
—
4.1
-0.1
-0.2
-0.2
-0.5
1.6
—
3.6
-0.1
-0.2
1.7
—
3.9
1.7
1