Amur Statements
AM
Amur Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
—
100
—
0
—
0
—
0
0.891
0
0.891
0
-0.891
0
—
0
—
0
-0.891
0
—
0
-1.062
0
-0.001
1 392.89
—
100
—
0
—
0
—
0
1.714
0
1.714
0
-1.714
0
—
0
—
0
-1.714
0
—
0
-1.951
0
-0.001
1 390.38
—
100
—
0
—
0
—
0
0.636
0
0.636
0
-0.636
0
-0.344
0
-1.046
0
-2.026
0
—
0
-1.442
0
-0.001
1 379.87
—
100
—
0
—
0
—
0
1.154
0
1.154
0
-1.154
0
0.344
0
1.046
0
0.236
0
—
0
0.236
0
0
1 379.87
—
100
—
0
—
0
—
0
1.786
0
1.786
0
-1.786
0
0.314
0
0.423
0
-1.158
0
—
0
-1.158
0
-0.001
1 264.33
—
100
—
0
—
0
—
0
1.297
0
1.297
0
-1.297
0
-0.213
0
—
0
-1.51
0
—
0
-1.51
0
-0.002
878.02
—
100
—
0
—
0
—
0
0.815
0
0.815
0
-0.815
0
-0.206
0
—
0
-1.021
0
—
0
-1.021
0
-0.001
767.66
—
100
—
0
—
0
—
0
1.169
0
1.169
0
-1.169
0
-0.139
0
—
0
-1.308
0
—
0
-1.308
0
-0.002
704.02
—
100
—
0
—
0
—
0
1.035
0
1.035
0
-1.035
0
-0.684
0
—
0
-1.719
0
—
0
-1.719
0
-0.003
672.9
—
100
—
0
—
0
—
0
1.118
0
1.118
0
-1.118
0
-0.471
0
—
0
-1.589
0
—
0
-1.589
0
-0.002
640.22
—
100
—
0
—
0
—
0
0.978
0
0.978
0
-0.978
0
-1.566
0
—
0
-2.544
0
—
0
-2.544
0
-0.004
625.05
—
100
—
0
—
0
—
0
0.946
0
0.946
0
-0.946
0
2.336
0
—
0
1.39
0
—
0
1.39
0
0.002
601.45
—
100
—
0
—
0
—
0
1.43
0
1.43
0
-1.43
0
-2.09
0
—
0
-3.52
0
—
0
-3.52
0
-0.01
594.49
—
100
—
0
—
0
—
0
2.34
0
2.34
0
-2.34
0
0.09
0
—
0
-2.25
0
—
0
-2.25
0
—
501.39
—
100
—
0
—
0
—
0
3.04
0
3.04
0
-3.04
0
-0.65
0
—
0
-3.69
0
—
0
-3.69
0
-0.01
439.08
—
100
—
0
—
0
—
0
1.07
0
1.07
0
-1.07
0
4.06
0
—
0
2.99
0
—
0
2.99
0
0.01
441.85
—
100
—
0
—
0
—
0
1.14
0
1.14
0
-1.14
0
5.05
0
—
0
3.91
0
—
0
3.91
0
0.01
431.15
—
100
—
0
—
0
—
0
1.21
0
1.21
0
-1.21
0
-4.05
0
—
0
-5.27
0
—
0
-5.27
0
-0.01
431.15
—
100
—
0
—
0
—
0
0.96
0
0.96
0
-0.96
0
-0.85
0
—
0
-1.81
0
—
0
-1.81
0
—
421.16
—
100
—
0
—
0
—
0
1.58
0
1.58
0
-1.58
0
-0.44
0
—
0
-2.02
0
—
0
-2.02
0
-0.01
353.3
—
100
—
0
—
0
—
0
0.42
0
0.42
0
-0.42
0
2.79
0
—
0
2.37
0
—
0
2.37
0
0.01
353.24
—
100
—
0
—
0
—
0
1.33
0
1.33
0
-1.33
0
-5.04
0
—
0
-6.37
0
—
0
-6.37
0
-0.02
337.05
—
100
—
0
—
0
—
0
1.7
0
1.7
0
-1.7
0
-0.95
0
—
0
-2.65
0
—
0
-2.65
0
-0.01
278.02
—
100
—
0
—
0
—
0
1.19
0
1.19
0
-1.19
0
-0.77
0
—
0
-1.96
0
—
0
-1.96
0
-0.01
265.56
—
100
—
0
—
0
—
0
0.84
0
0.84
0
-0.84
0
2.29
0
—
0
1.78
0
—
0
1.78
0
0.01
216.56
—
100
—
0
—
0
—
0
0.77
0
0.77
0
-0.77
0
—
0
—
0
-1.42
0
—
0
-1.42
0
-0.01
171.02
—
100
—
0
—
0
—
0
0.71
0
0.71
0
-0.71
0
—
0
—
0
-0.66
0
—
0
-0.66
0
—
164.75
—
100
—
0
—
0
—
0
0.69
0
0.69
0
-0.69
0
-0.18
0
—
0
-1.1
0
—
0
-1.1
0
-0.01
126.9
—
100
—
0
—
0
—
0
1.26
0
1.26
0
-1.26
0
0.01
0
—
0
-1.24
0
—
0
-1.24
0
-0.01
121.7
—
100
—
0
—
0
—
0
1.1
0
1.1
0
-1.1
0
0.04
0
—
0
-1.06
0
—
0
-1.06
0
-0.01
110.7
—
100
—
0
—
0
—
0
0.99
0
0.99
0
-0.99
0
0.16
0
—
0
-0.83
0
—
0
-0.83
0
-0.01
101.78
—
100
—
0
—
0
—
0
1.22
0
1.22
0
-1.22
0
0.06
0
—
0
-1.16
0
—
0
-1.16
0
-0.01
92.03
—
100
—
0
—
0
—
0
0.51
0
0.51
0
-0.51
0
0.15
0
—
0
-0.36
0
—
0
-0.36
0
—
75.39
—
100
—
0
—
0
—
0
1.1
0
1.1
0
-1.1
0
-0.04
0
—
0
-1.15
0
—
0
-1.15
0
-0.01
86.2
—
100
—
0
—
0
—
0
0.38
0
1.01
0
-1.01
0
-0.02
0
—
0
-1.03
0
—
0
-1.03
0
-0.01
86.2
—
100
—
0
—
0
—
0
0.36
0
0.52
0
-0.52
0
-0.01
0
—
0
-0.53
0
—
0
-0.53
0
-0.01
86.2