Breedon Group Statements
BR
Data from Breedon Group`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
GBP - British pound
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
21 Nov, 2024
Breedon Group Income Statement
B
M
GBP (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
764.6
2.7 %
100
152.4
19.9
612.2
-51 %
80.1
—
0
119.8
15.7
549.1
-53.2 %
71.8
63.1
-16.6 %
8.3
-8.9
-1.2
—
0
46.5
-40.3 %
6.1
12.4
1.6
34.1
-44.6 %
4.5
0.1
342.25
744.8
0.3 %
100
-505.2
-67.8
1 250
426.3 %
167.8
—
0
—
0
1 174.3
584.3 %
156.7
75.7
14.9 %
11.1
-4.7
-0.6
—
0
77.9
37.9 %
10.5
16.2
2.2
61.6
40.3 %
8.3
0.181
340.15
742.7
2.4 %
100
505.2
68
237.5
-10.1 %
32
—
0
168.6
22.7
171.6
-5.2 %
23.1
65.9
-20.9 %
8.9
-4
-0.5
—
0
56.5
-26 %
7.6
12.6
1.7
43.9
-30.6 %
5.9
0.129
339.55
725.2
8.1 %
100
460.9
63.6
264.3
19.1 %
36.4
—
0
178
24.5
181
14.2 %
25
83.3
31.4 %
11.5
-3.3
-0.5
-1.1
-0.2
76.3
28.2 %
10.5
12.9
1.8
63.3
28.7 %
8.7
0.037
1 696.51
671.1
6.3 %
100
449.2
66.9
221.9
-2.9 %
33.1
—
0
156.7
23.3
158.5
2 %
23.6
63.4
-13.4 %
9.4
-3.3
-0.5
-1
-0.1
59.5
-12.6 %
8.9
10.3
1.5
49.2
-10.1 %
7.3
0.029
1 697.48
631.6
5.1 %
100
403
63.8
228.6
14.4 %
36.2
—
0
153.6
24.3
155.4
6.5 %
24.6
73.2
35.8 %
11.6
-2.8
-0.4
-0.6
-0.09
68.1
47.4 %
10.8
13.3
2.1
54.7
129.8 %
8.7
0.161
339.23
600.9
1.3 %
100
401.1
66.7
199.8
-3.2 %
33.3
—
0
144.1
24
145.9
9.7 %
24.3
53.9
-26.7 %
9
-6
-1
-0.8
-0.1
46.2
-20.6 %
7.7
22.4
3.7
23.8
-49.8 %
4
0.014
1 700.78
593.4
77 %
100
386.9
65.2
206.5
125.9 %
34.8
—
0
131.2
22.1
133
41.9 %
22.4
73.5
3295.7 %
12.4
-4.4
-0.7
-0.9
-0.2
58.2
676.2 %
9.8
10.7
1.8
47.4
443.5 %
8
0.028
1 694.27
335.3
-30.5 %
100
243.9
72.7
91.4
-51.9 %
27.3
—
0
91.9
27.4
93.7
-25.2 %
27.9
-2.3
-103.6 %
-0.7
-5.6
-1.7
-0.9
-0.3
-10.1
-118.3 %
-3.01
3.7
1.1
-13.8
-130 %
-4.1
-0.008
1 683.65
482.2
7.8 %
100
292.3
60.6
189.9
24.5 %
39.4
—
0
123.6
25.6
125.2
18.9 %
26
64.7
37.1 %
13.4
-4.7
-1
-1.1
-0.2
55.1
39.5 %
11.4
9.1
1.9
46
44.2 %
9.5
0.027
1 685.73
447.4
-7.6 %
100
294.9
65.9
152.5
-13.1 %
34.1
—
0
103.8
23.2
105.3
-10.7 %
23.5
47.2
-18.1 %
10.5
-5.9
-1.3
-0.7
-0.2
39.5
-20.2 %
8.8
7.5
1.7
31.9
-22.9 %
7.1
0.019
1 683.92
484.34
28 %
100
308.79
63.8
175.56
34.8 %
36.2
—
0
114.82
23.7
117.91
30.6 %
24.3
57.646
44.3 %
11.9
-5.533
-1.1
-0.891
-0.2
49.525
63 %
10.2
8.159
1.7
41.352
78.6 %
8.5
0.025
1 683.94
378.36
16 %
100
248.11
65.6
130.24
4 %
34.4
—
0
89.181
23.6
90.289
9.7 %
23.9
39.954
-7 %
10.6
-2.967
-0.8
-0.709
-0.2
30.375
-24 %
8
7.141
1.9
23.148
-27.5 %
6.1
0.015
1 545.48
326.13
0 %
200.84
125.29
5.2 %
—
82.199
82.313
-2.7 %
42.979
24.6 %
-0.847
-0.805
39.97
28 %
7.987
31.939
27.8 %
0.022
1 455.01
326.29
11.9 %
207.21
119.08
2.8 %
—
84.483
84.591
5.9 %
34.492
-3.7 %
-1.359
-0.709
31.227
20.6 %
6.215
24.988
23.1 %
0.017
1 453.62
291.7
79 %
176
115.8
92.4 %
—
79.9
79.9
111.9 %
35.8
59.1 %
-1.7
-0.7
25.9
23.9 %
5.6
20.3
23 %
0.01
1 407.6
163
3.2 %
102.8
60.2
10.3 %
—
37.8
37.7
4.4 %
22.5
21.6 %
-0.6
-0.2
20.9
51.4 %
4.4
16.5
46 %
0.01
1 191.7
157.9
-1.6 %
103.3
54.6
4.2 %
—
36.1
36.1
6.5 %
18.5
0 %
-0.7
-0.2
13.8
-21.1 %
2.5
11.3
-16.9 %
0.01
1 118.8
160.5
11.1 %
108.1
52.4
16.2 %
—
33.9
33.9
4.6 %
18.5
44.5 %
-1
-0.1
17.5
42.3 %
3.8
13.6
34.7 %
0.01
1 094.6
144.4
15.3 %
99.3
45.1
27.4 %
—
32.4
32.4
29.6 %
12.8
23.1 %
-1
-0.2
12.3
35.2 %
2.2
10.1
44.3 %
0.01
1 018.4
125.2
0.7 %
89.8
35.4
4.7 %
—
25
25
-3.1 %
10.4
30 %
-0.9
-0.1
9.1
37.9 %
2
7
16.7 %
0.01
1 092.1
124.3
24.1 %
90.5
33.8
25.7 %
—
25.9
25.8
27.7 %
8
19.4 %
-0.8
-0.1
6.6
50 %
0.6
6
81.8 %
0.01
1 025.5
100.2
10.7 %
73.3
26.9
4.3 %
—
20.3
20.2
-2.9 %
6.7
34 %
-1.2
-0.1
4.4
41.9 %
1
3.3
3.1 %
—
863.6
90.5
9 %
64.7
25.8
21.7 %
—
20.9
20.8
20.2 %
5
28.2 %
-1.4
-0.1
3.1
14.8 %
-0.1
3.2
52.4 %
—
740.5
83
-1.4 %
61.8
21.2
17.1 %
—
17.3
17.3
12.3 %
3.9
44.4 %
-1.6
-0.1
2.7
170 %
0.6
2.1
162.5 %
—
668
84.2
-0.6 %
66.1
18.1
-13 %
—
15.3
15.4
-14 %
2.7
-3.6 %
-1.9
-0.1
1
150 %
0.1
0.8
100 %
—
579.3
84.7
98.4 %
64
20.8
18.2 %
—
17.9
17.9
2.3 %
2.8
2700 %
-2
-0.1
0.4
106.8 %
—
0.4
107.3 %
—
570
42.7
—
25.1
17.6
—
—
17.5
17.5
4275 %
0.1
125 %
-1.4
—
-5.9
-1375 %
-0.4
-5.5
-1275 %
-0.01
401.6
—
—
—
—
—
—
0.4
0.4
—
-0.4
—
—
—
-0.4
—
—
-0.4
—
—
136
—
-100 %
—
—
—
—
0.3
0.4
-20 %
-0.4
—
—
—
-0.4
—
—
-0.4
—
—
136
0.1
—
—
—
—
—
0.4
0.5
—
-0.4
—
—
—
-0.4
—
—
-0.4
—
—
136