Forterra Statements
FO
Forterra Income Statement
B
M
GBP (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
162.1
100
106.1
65.5
56
34.5
—
0
38.4
23.7
38.3
23.6
17.7
10.9
-4.5
-2.8
-0.4
-0.2
12.8
7.9
3.8
2.3
9
5.6
0.043
210.5
163.2
100
122.6
75.1
40.6
24.9
—
0
37.4
22.9
37.1
22.7
3.5
2.1
-3.9
-2.4
-0.6
-0.4
-1
-0.6
—
0
-1
-0.6
-0.005
206.8
183.2
100
123.1
67.2
60.1
32.8
—
0
39.7
21.7
39.5
21.6
20.6
11.2
-2.5
-1.4
—
0
18.1
9.9
4.3
2.3
13.8
7.5
0.066
208.4
232.7
100
156.6
67.3
76.1
32.7
—
0
46.7
20.1
46.1
19.8
30
12.9
-1.2
-0.5
-0.1
-0.04
28.7
12.3
5.4
2.3
23.3
10
0.109
214.2
222.8
100
136.3
61.2
86.5
38.8
—
0
44.6
20
41.5
18.6
45
20.2
-0.8
-0.4
—
0
44.2
19.8
8.7
3.9
35.5
15.9
0.158
224.6
190.1
100
127.5
67.1
62.6
32.9
—
0
40.2
21.1
31.5
16.6
31.1
16.4
-1.4
-0.7
—
0
29.7
15.6
5.5
2.9
24.2
12.7
0.105
230.9
180.3
100
113.2
62.8
67.1
37.2
—
0
38.4
21.3
38.1
21.1
29
16.1
-1.5
-0.8
-0.4
-0.2
27.1
15
5.8
3.2
21.3
11.8
0.093
229.9
169.5
100
113.3
66.8
56.2
33.2
—
0
33.5
19.8
33.4
19.7
22.8
13.5
-1.7
-1.003
-0.2
-0.1
17.9
10.6
3
1.8
14.9
8.8
0.065
229.9
122.4
100
112.5
91.9
9.9
8.1
—
0
31.4
25.7
31.3
25.6
-21.4
-17.5
-1.5
-1.2
—
0
-23.3
-19.04
-2.8
-2.3
-20.5
-16.7
-0.103
199.7
186.4
100
122.4
65.7
64
34.3
—
0
37.3
20
37.2
20
26.8
14.4
-1.2
-0.6
-0.1
-0.05
25.5
13.7
5.4
2.9
20.1
10.8
0.102
196.4
193.6
100
121.4
62.7
72.2
37.3
—
0
38.9
20.1
38.3
19.8
33.9
17.5
-1.2
-0.6
—
0
32.7
16.9
6
3.1
26.7
13.8
0.134
199.7
187.5
100
120.1
64.1
67.4
35.9
—
0
35.9
19.1
33.8
18
33.6
17.9
-1
-0.5
-0.1
-0.05
32.5
17.3
5.6
3
26.9
14.3
0.133
201.7
180
100
110.1
61.2
69.9
38.8
—
0
36
20
36.4
20.2
33.5
18.6
-1.2
-0.7
—
0
32.3
17.9
6.4
3.6
25.9
14.4
0.128
202.9
168.3
102.4
65.9
—
35.3
35
30.9
-1.2
—
27.9
5.5
22.4
0.11
203.3
162.7
94.4
68.3
—
34.8
34.7
33.6
-2.2
—
31.4
6.3
25.1
0.124
202.5
148.5
89.4
59.1
—
33.6
32.1
27
-2.7
-0.2
24.1
5.4
18.7
0.09
200.4
146
81.8
64.2
—
40.7
39.9
24.3
-11.3
—
13
4.2
8.8
0.04
201.2
139.4
84.3
55.2
—
40.9
41.1
14
-16.4
0.2
-2.1
0.9
-3
-0.01
200
150.8
83.4
67.4
—
32.6
31.9
35.5
-11.1
-0.1
24.3
3.3
21
0.11
200