Fresnillo Statements
FR
Data from Fresnillo`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Fresnillo Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 488.25
9.3 %
100
1 095.87
73.6
392.38
59.2 %
26.4
77.203
5.2
75.258
5.1
157.23
-1.2 %
10.6
235.15
169.5 %
15.8
56.229
3.8
-13.607
-0.9
277.77
319.8 %
18.7
160.1
10.8
78.646
-53.5 %
5.3
0.107
736.89
1 361.75
1.4 %
100
1 115.28
81.9
246.47
-12.8 %
18.1
85.585
6.3
91.27
6.7
159.22
-14.2 %
11.7
87.255
-10.1 %
6.4
15.625
1.1
-10.797
-0.8
66.163
38.3 %
4.9
-132.42
-9.7
169.18
161.4 %
12.4
0.23
736.89
1 343.33
14.4 %
100
1 060.65
77.8
282.69
64.7 %
22.2
96.862
7.2
71.181
5.3
185.63
77.3 %
15
97.06
45 %
7.2
-20.248
-1.5
-13.057
-1
47.855
-48.7 %
3.6
-41.865
-3.1
64.726
-58.1 %
4.8
0.088
736.89
1 173.93
-6.8 %
100
1 002.27
85.4
171.65
-53.2 %
14.6
88.091
7.5
56.91
4.8
104.72
-29.1 %
8.9
66.933
-69.5 %
5.7
44.672
3.8
-16.768
-1.4
93.345
-39.9 %
8
-73.982
-6.3
154.53
31.7 %
13.2
0.21
736.89
1 259.06
1.8 %
100
892.1
70.9
366.96
11.2 %
29.1
77.699
6.2
62.832
5
147.71
9.2 %
11.7
219.25
12.5 %
17.4
-55.692
-4.4
-7.234
-0.6
155.23
-6.6 %
12.3
14.262
1.1
117.37
-1.4 %
9.3
0.159
736.89
1 236.26
-15.7 %
100
906.12
73.3
330.14
-45.7 %
26.7
69.391
5.6
64.3
5.2
135.25
0.2 %
10.9
194.88
-58.8 %
15.8
-23.947
-1.9
-4.757
-0.4
166.18
-62.7 %
13.4
36.046
2.9
119.08
-60.6 %
9.6
0.162
736.89
1 466.84
6.6 %
100
859.1
58.6
607.75
6.3 %
41.4
60.9
4.2
64.269
4.4
134.94
7.6 %
9.2
472.81
6 %
32.2
-22.603
-1.5
-3.894
-0.3
445.35
5.2 %
30.4
136.99
9.3
302.13
-2.4 %
20.6
0.41
736.89
1 375.87
30.5 %
100
804.41
58.5
571.46
74.6 %
41.5
56.591
4.1
65.276
4.7
125.38
20.2 %
9.1
446.09
100 %
32.4
80.94
5.9
-29.539
-2.1
423.37
231.1 %
30.8
104.29
7.6
309.6
379.8 %
22.5
0.42
736.89
1 054.18
-5.7 %
100
726.88
69
327.31
27.8 %
31
50.737
4.8
52.237
5
104.31
-30.4 %
9.9
223
109.5 %
21.2
-89.879
-8.5
0.883
0.08
127.88
2.6 %
12.1
71.38
6.8
64.525
-51.8 %
6.1
0.088
736.89
1 117.68
11.5 %
100
861.48
77.1
256.2
24.7 %
22.9
73.868
6.6
65.22
5.8
149.77
6.8 %
13.4
106.43
63 %
9.5
19.714
1.8
-1.444
-0.1
124.7
130.7 %
11.2
-10.199
-0.9
133.83
90.7 %
12
0.182
736.89
1 001.97
1.3 %
100
796.45
79.5
205.51
-26.2 %
20.5
84.045
8.4
54.067
5.4
140.21
-2.3 %
14
65.299
-51.6 %
6.5
3.256
0.3
-14.501
-1.4
54.054
-66.4 %
5.4
-16.86
-1.7
70.165
-41.5 %
7
0.095
736.89
988.74
-11.3 %
100
710.19
71.8
278.55
-44.5 %
28.2
94.481
9.6
54.787
5.5
143.58
10.1 %
14.5
134.96
-63.7 %
13.6
30.248
3.1
-4.278
-0.4
160.93
-50.2 %
16.3
40.258
4.1
119.84
-47.9 %
12.1
0.163
737.07
1 115.05
1.6 %
100
612.86
55
502.18
7.9 %
45
78.318
7
49.789
4.5
130.45
-2.6 %
11.7
371.73
12.2 %
33.3
-44.324
-4
-4.412
-0.4
323
-8.8 %
29
93.706
8.4
230
-8.7 %
20.6
0.312
736.89
1 097.47
10.2 %
632.11
465.37
1.2 %
76.861
50.555
133.94
63 %
331.43
-12.3 %
28.359
-5.69
354.1
-8.6 %
103.4
251.86
-18.4 %
0.342
736.89
995.83
-2.2 %
535.8
460.04
-5.7 %
64.247
41.265
82.154
-28.9 %
377.88
1.5 %
13.069
-3.558
387.39
-16.3 %
77.283
308.72
18.7 %
0.419
736.89
1 018.6
14.8 %
530.9
487.7
23.7 %
69.1
41.8
115.5
28.2 %
372.2
22.3 %
96.1
-5.2
463.1
81.5 %
203.8
260
55.7 %
0.35
736.9
886.9
28.1 %
492.5
394.4
147.4 %
52.1
33.7
90.1
-19.5 %
304.3
539.3 %
-45.7
-3.5
255.1
234.8 %
89.5
167
2883.3 %
0.23
736.9
692.1
-8 %
532.6
159.4
-41.7 %
64.9
36.4
111.9
-7.4 %
47.6
-68.9 %
30.4
-1.8
76.2
-44 %
83.2
-6
-107.8 %
-0.01
736.9
752.3
2.1 %
478.7
273.6
21.1 %
75.4
40.1
120.8
-26.3 %
152.9
145.8 %
-11.8
-4.9
136.1
218 %
59.8
76.5
452.5 %
0.1
736.9
736.6
8.8 %
510.7
226
-23.4 %
99.8
46.2
163.8
46.6 %
62.2
-66.1 %
-13
-6.3
42.8
-79.4 %
62.8
-21.7
-116.7 %
-0.03
736.9
677.1
-1.8 %
382
295.1
18.7 %
69
34.9
111.7
-15.3 %
183.4
57 %
27.9
-3.1
208.2
23.3 %
71.2
130.1
35.9 %
0.18
736.9
689.3
-25.6 %
440.7
248.6
-52.1 %
93.1
37.1
131.8
-10.7 %
116.8
-68.5 %
52.1
0
168.9
-32.4 %
84.7
95.7
-33.9 %
0.13
735.9
925.9
-13.6 %
407
518.9
-20.6 %
114.7
32.1
147.6
-12.8 %
371.3
-23.4 %
-118.1
-3.3
249.8
-56.1 %
73
144.8
-61.1 %
0.2
724.6
1 072.2
-1.2 %
418.5
653.7
-8 %
129.6
29.2
169.2
25.5 %
484.6
-15.9 %
84.6
-0.1
569.1
-6.5 %
152.6
372.4
1 %
0.52
717.2
1 085.2
-4.4 %
374.3
710.9
-9.9 %
104
30.3
134.8
18.6 %
576.1
-14.7 %
32.3
0.1
608.5
-19.8 %
170
368.8
-10.7 %
0.51
717.2
1 135.7
7.5 %
346.8
788.9
1.8 %
72
34.4
113.7
23.5 %
675.2
-1.1 %
83.1
—
758.3
-2.3 %
272.9
413.1
-15.5 %
0.58
717.2
1 056.9
31.5 %
282.4
774.6
34.6 %
62
28.6
92.1
6.4 %
682.5
39.6 %
93.5
0
776.1
16.2 %
222.9
488.7
9.9 %
0.68
717.2
803.9
32.7 %
228.3
575.6
42.5 %
48.8
30.3
86.6
38.8 %
489
43.2 %
178.9
-1.3
667.9
88.4 %
177.4
444.5
101.4 %
0.62
717.2
605.7
28.6 %
201.9
403.8
31 %
33.4
27.2
62.4
18 %
341.4
33.7 %
13.1
-0.7
354.5
27.7 %
95.6
220.7
9.9 %
0.31
717.2
471
24.3 %
162.9
308.2
40 %
27
23.9
52.9
9.5 %
255.3
48.6 %
22.6
-0.9
277.5
54.3 %
56.3
200.9
65.9 %
0.28
717.2
378.9
27.9 %
158.8
220.2
49.9 %
22.1
25.9
48.3
-12.5 %
171.8
87.6 %
7.7
-1.4
179.9
173.8 %
42.8
121.1
1031.5 %
0.17
717.2
296.3
-30.2 %
149.4
146.9
-46.3 %
28.5
23.3
55.2
-33.5 %
91.6
-52 %
-23
0
65.7
-67.4 %
71
-13
-109.2 %
-0.02
719.2
424.2
26.1 %
150.5
273.7
30.5 %
25
58.4
83
-22.1 %
190.7
85 %
8
0
201.6
107.6 %
43.6
141
164 %
0.21
656.1
336.3
7.9 %
126.6
209.7
5.8 %
28.1
75.6
106.6
42.9 %
103.1
-16.6 %
-0.1
-0.2
97.1
-29.9 %
36.1
53.4
-40.7 %
0.07
800.1
311.6
—
113.4
198.2
—
23.9
52.9
74.6
—
123.6
—
11.9
0
138.6
—
38.6
90.1
—
0.14
634.3