Ferrexpo Statements
FX
Data from Ferrexpo`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Ferrexpo Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
548.53
72.6 %
100
314.22
57.3
234.31
70.2 %
42.7
—
0
179.72
32.8
190.73
45 %
34.8
43.588
614.1 %
7.9
33.727
6.1
-1.644
-0.3
75.671
172.9 %
13.8
20.181
3.7
55.471
149.6 %
10.1
0.093
599.04
317.79
-4.9 %
100
180.13
56.7
137.65
-9.2 %
43.3
—
0
119.57
37.6
131.55
11.5 %
82.7
6.104
-81.9 %
-39.3
22.763
7.2
-1.597
-0.5
-103.85
-393 %
-32.7
7.915
2.5
-111.78
-514 %
-35.2
-0.19
588.34
334.01
6.8 %
100
182.36
54.6
151.65
24.1 %
45.4
—
0
105.25
31.5
117.99
-16.3 %
35.3
33.651
280.1 %
10.1
4.01
1.2
-2.215
-0.7
35.446
-80.6 %
10.6
8.437
2.5
27.002
-80.4 %
8.1
0.045
594.92
312.62
-66.6 %
100
190.39
60.9
122.22
-77.5 %
39.1
—
0
117.84
37.7
140.91
-69.3 %
45.1
-18.685
-122.1 %
-6
203.2
65
-1.562
-0.5
182.96
17.5 %
58.5
45.033
14.4
137.93
68.1 %
44.1
0.234
589.14
935.87
-19.7 %
100
392.05
41.9
543.82
-27.1 %
58.1
—
0
182.09
19.5
459.46
-2.9 %
49.1
84.362
-69.1 %
9
73.519
7.9
-2.179
-0.2
155.7
-43.2 %
16.6
73.629
7.9
82.07
-60.8 %
8.8
0.139
588.76
1 165.57
-13.8 %
100
419.95
36
745.63
-28.6 %
64
—
0
227.5
19.5
473.04
134.7 %
40.6
272.59
-67.7 %
23.4
3.771
0.3
-2.286
-0.2
274.08
-65.6 %
23.5
64.509
5.5
209.57
-68.3 %
18
0.356
588.71
1 352.66
46.3 %
100
307.87
22.8
1 044.79
68.3 %
77.2
—
0
184.96
13.7
201.56
3.5 %
14.9
843.23
97.9 %
62.3
-44.4
-3.3
-1.928
-0.1
796.9
75.6 %
58.9
135.47
10
661.42
71.6 %
48.9
1.123
588.75
924.49
19.2 %
100
303.67
32.8
620.82
31.8 %
67.2
—
0
178.93
19.4
194.79
-6.9 %
21.1
426.03
62.8 %
46.1
29.9
3.2
-2.064
-0.2
453.87
54.4 %
49.1
68.482
7.4
385.39
54.2 %
41.7
0.654
589.14
775.83
7.8 %
100
304.97
39.3
470.86
16.3 %
60.7
—
0
192.13
24.8
209.24
1.4 %
27
261.61
31.9 %
33.7
34.593
4.5
-2.213
-0.3
293.99
107.4 %
37.9
44.086
5.7
249.9
88 %
32.2
0.424
588.88
719.61
-8.6 %
100
314.89
43.8
404.72
-22.2 %
56.2
—
0
196.1
27.3
206.38
18.1 %
28.7
198.34
-42.6 %
27.6
-54.375
-7.6
-2.243
-0.3
141.73
-55.4 %
19.7
8.785
1.2
132.94
-50.7 %
18.5
0.226
588.29
787.11
19.7 %
100
266.85
33.9
520.26
34.2 %
66.1
—
0
164.27
20.9
174.71
2.2 %
22.2
345.55
59.3 %
43.9
-24.977
-3.2
-2.725
-0.3
317.85
49.3 %
40.4
47.497
6
269.44
48.1 %
34.2
0.458
588.28
657.31
6.6 %
100
269.58
41
387.73
2.5 %
59
—
0
161.53
24.6
170.88
5.3 %
26
216.85
0.4 %
33
-1.774
-0.3
-2.13
-0.3
212.95
18.9 %
32.4
29.94
4.6
181.95
20 %
27.7
0.309
588.08
616.72
1.7 %
100
238.36
38.6
378.36
-1.6 %
61.4
—
0
144.14
23.4
162.33
-1.7 %
26.3
216.02
-1.5 %
35
-34.246
-5.6
-2.702
-0.4
179.07
-14.3 %
29
26.861
4.4
151.67
-14.7 %
24.6
0.258
588.05
606.45
2.6 %
221.99
384.46
-4.3 %
—
141.94
165.09
20.3 %
219.37
-17 %
-3.937
-6.223
208.88
-13.3 %
30.105
177.87
-17.3 %
0.303
587.82
591.05
132.4 %
189.5
401.55
212.7 %
—
119.72
137.21
88 %
264.34
377.1 %
-17.388
-5.997
240.96
238.4 %
25.256
215.06
273.4 %
0.366
587.67
254.3
-1.3 %
125.9
128.4
-13.1 %
—
66.2
73
-3.4 %
55.4
-23.2 %
-20.3
-3
71.2
-1.2 %
13.5
57.6
0.5 %
0.1
593.4
257.6
-16.8 %
109.9
147.7
-3.4 %
—
66.4
75.6
-25.9 %
72.1
41.9 %
4.6
-3.5
72.1
30.1 %
13.7
57.3
73.6 %
0.1
586.7
309.5
-3.3 %
156.6
152.9
-5.4 %
—
85.4
102
-4.8 %
50.8
-6.8 %
6.2
-1.5
55.4
213.8 %
21.7
33
157 %
5.07
6.5
319.9
-7.4 %
158.3
161.6
-15.9 %
—
86.2
107.1
8.3 %
54.5
-41.5 %
-13.7
-5.8
-48.7
-147.4 %
9.1
-57.9
-169.6 %
-0.05
1 170.9
345.4
-16.5 %
153.4
192.1
-17.8 %
—
88.8
98.9
-7.4 %
93.1
-26.7 %
3
8.7
102.7
-29.2 %
17.9
83.2
-30.7 %
0.14
593.1
413.5
-12.5 %
179.7
233.8
-8.5 %
—
104.5
106.8
-33.3 %
127
33.1 %
23.6
-3.4
145
53 %
21.7
120
41 %
0.2
586.6
472.8
41.6 %
217.2
255.6
52.9 %
—
148.6
160.2
72.6 %
95.4
28.2 %
4.7
0
94.8
56.4 %
7.9
85.1
66.2 %
13.29
6.4
333.8
-2.2 %
166.7
167.2
10 %
—
85.5
92.8
-4.2 %
74.4
35 %
-10.6
-1.1
60.6
72.2 %
9.7
51.2
98.4 %
0.04
1 172.4
341.4
-2.8 %
189.4
152
-11.5 %
—
80.2
96.9
-0.9 %
55.1
-25.5 %
-16.9
0
35.2
-40.7 %
9.3
25.8
-42.9 %
0.04
592.9
351.4
-25.9 %
179.6
171.7
-42.5 %
—
95.9
97.8
-18.5 %
74
-58.6 %
-14.4
-1.8
59.4
-62.2 %
13.9
45.2
-64.4 %
0.08
586.1
474.2
3.3 %
175.6
298.5
3.9 %
—
103.6
120
37.9 %
178.6
-10.8 %
-21.3
-1.6
157.3
-13.4 %
27.8
127
-15.2 %
0.22
592.9
459
36.2 %
171.8
287.2
30.4 %
—
88.5
87
46.5 %
200.2
24.5 %
-18.5
0
181.6
21 %
30.1
149.7
18.2 %
0.26
585.4
336.9
78.3 %
116.7
220.2
150.2 %
—
56.1
59.4
19 %
160.8
322 %
-8.1
0.3
150.1
832.3 %
23
126.6
1000.9 %
0.22
592.5
188.9
—
100.9
88
—
—
48.9
49.9
—
38.1
—
-6.9
-0.8
16.1
—
4.5
11.5
—
0.02
586