Griffin Statements
GF
Data from Griffin`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
10 Sep, 2024
Griffin Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
85.746
12.1 %
100
47.288
55.1
38.458
27.8 %
44.9
—
0
18.804
21.9
18.804
22.4 %
21.9
19.654
33.3 %
22.9
0.713
0.8
0.188
0.2
20.473
37.6 %
23.9
9.177
10.7
11.296
12.4 %
13.2
0.059
190.51
76.505
10.1 %
100
46.402
60.7
30.103
38.5 %
39.3
—
0
15.36
20.1
15.36
21.5 %
20.1
14.743
62.1 %
19.3
0.626
0.8
0.226
0.3
14.874
54.7 %
19.4
4.826
6.3
10.048
93.7 %
13.1
0.052
193.75
69.518
16.5 %
100
47.779
68.7
21.739
-4.5 %
31.3
—
0
12.645
18.2
12.645
0.2 %
18.2
9.094
-10.4 %
13.1
0.455
0.7
0.126
0.2
9.612
-2.3 %
13.8
4.424
6.4
5.188
11.1 %
7.5
0.028
188.27
59.648
71.7 %
100
36.873
61.8
22.775
47.2 %
38.2
—
0
12.623
21.2
12.623
26.2 %
21.2
10.152
85.5 %
17
-0.071
-0.1
0.084
0.1
9.838
81 %
16.5
5.168
8.7
4.67
53.9 %
7.8
0.025
186.71
34.749
-48.6 %
100
19.272
55.5
15.477
-52.7 %
44.5
—
0
10.004
28.8
10.004
-11.4 %
28.8
5.473
-74.5 %
15.8
-0.082
-0.2
0.12
0.3
5.434
-74.3 %
15.6
2.4
6.9
3.034
-79.9 %
8.7
0.016
187.84
67.576
25 %
100
34.823
51.5
32.753
27.6 %
48.5
—
0
11.29
16.7
11.29
10.6 %
16.7
21.463
38.8 %
31.8
-0.128
-0.2
0.061
0.09
21.12
37.1 %
31.3
6.002
8.9
15.118
47.4 %
22.4
0.08
187.98
54.072
0 %
100
28.401
52.5
25.671
-9.9 %
47.5
—
0
10.209
18.9
10.209
-1 %
18.9
15.462
-15 %
28.6
-0.091
-0.2
0.063
0.1
15.406
-16 %
28.5
5.148
9.5
10.258
-19.5 %
19
0.054
188.79
54.082
153.7 %
100
25.584
47.3
28.498
583.7 %
52.7
—
0
—
0
10.314
43.2 %
19.1
18.184
698.9 %
33.6
0.022
0.04
0.659
1.2
18.341
579.4 %
33.9
5.605
10.4
12.736
432.9 %
23.5
0.066
192.57
21.321
-51.2 %
100
17.153
80.5
4.168
-76.5 %
19.5
—
0
—
0
7.204
-24 %
33.8
-3.036
-136.9 %
-14.2
-0.251
-1.2
0.076
0.4
-3.826
-170.4 %
-17.9
—
0
-3.826
-290.3 %
-17.9
-0.022
172.73
43.648
13 %
100
25.938
59.4
17.71
11 %
40.6
—
0
—
0
9.478
-4.8 %
21.7
8.232
37.4 %
18.9
-0.255
-0.6
-0.31
-0.7
5.436
-13.4 %
12.5
3.426
7.8
2.01
-50.7 %
4.6
0.011
188.14
38.619
-14.2 %
100
22.671
58.7
15.948
-29.3 %
41.3
—
0
—
0
9.955
23.6 %
25.8
5.993
-58.7 %
15.5
-0.044
-0.1
0.386
1
6.276
-53.5 %
16.3
2.202
5.7
4.074
-59.9 %
10.5
0.022
187.57
45.009
-16.7 %
100
22.462
49.9
22.547
-26.6 %
50.1
—
0
—
0
8.051
-16.7 %
17.9
14.496
-31.2 %
32.2
-0.109
-0.2
0.021
0.05
13.487
-36.7 %
30
3.316
7.4
10.171
-33.5 %
22.6
0.054
188.6
54.058
-27.3 %
100
23.336
43.2
30.722
-39.5 %
56.8
—
0
—
0
9.663
-7.6 %
17.9
21.059
-47.8 %
39
0.091
0.2
0.179
0.3
21.311
-45.1 %
39.4
6.005
11.1
15.306
-44.3 %
28.3
0.081
188.08
74.325
42 %
23.54
50.785
61.2 %
—
—
10.463
29.8 %
40.322
71.9 %
-0.547
0.1
38.824
76 %
11.347
27.477
73.4 %
0.146
187.79
52.332
15.1 %
20.82
31.512
26.6 %
—
—
8.061
2.4 %
23.451
37.7 %
-1.442
0.06
22.053
52.3 %
6.209
15.844
58.3 %
0.084
189.4
45.45
118.3 %
20.56
24.89
605.1 %
—
—
7.87
47.1 %
17.03
1030.6 %
-2.29
-0.04
14.48
453.2 %
4.47
10.01
344.1 %
0.05
183.64
20.82
-15.2 %
17.29
3.53
54.1 %
—
—
5.35
21.3 %
-1.83
13.7 %
-2.36
0.08
-4.1
10.9 %
—
-4.1
7 %
-0.02
179.04
24.56
-30.3 %
22.27
2.29
-84.3 %
—
—
4.41
-45.7 %
-2.12
-133 %
-2.54
0.1
-4.6
-225.7 %
-0.2
-4.41
-298.6 %
-0.02
183.88
35.22
185.4 %
20.68
14.54
179.1 %
—
—
8.12
32.9 %
6.42
813.3 %
-2.79
0.04
3.66
177.2 %
1.44
2.22
162.4 %
0.01
174.2
12.34
-62.9 %
7.13
5.21
-65.3 %
—
—
6.11
-17.1 %
-0.9
-111.8 %
-2.04
0.04
-4.74
-182.3 %
-1.18
-3.56
-194.9 %
-0.02
171.04
33.23
-11.2 %
18.22
15.01
-16.1 %
—
—
7.37
50.4 %
7.64
-41.1 %
-1.94
0.06
5.76
-36.5 %
2.01
3.75
-20.4 %
0.02
179.09
37.42
11.2 %
19.54
17.88
36.3 %
—
—
4.9
-15.7 %
12.98
77.6 %
-4.05
0.13
9.07
57.5 %
3.35
4.71
36.5 %
0.03
176.59
33.65
-9.3 %
20.53
13.12
-30.2 %
—
—
5.81
32.6 %
7.31
-49.3 %
-1.58
0.03
5.76
-52.9 %
1.72
3.45
-52.7 %
0.02
177.03
37.11
-6.6 %
18.3
18.81
-19.1 %
—
—
4.38
-32.7 %
14.43
-13.9 %
-2.23
0.04
12.24
-18.4 %
3.92
7.3
-3.2 %
0.04
178.08
39.75
17.1 %
16.49
23.25
11.5 %
—
—
6.51
19 %
16.75
8.9 %
-1.76
0.01
15
-16.1 %
3.62
7.54
-11.3 %
0.04
176.88
33.94
141.7 %
13.09
20.85
188 %
—
—
5.47
3.4 %
15.38
692.8 %
2.46
0.03
17.87
592.6 %
4.27
8.5
1097.2 %
0.05
182.9
14.04
-48 %
6.8
7.24
-57.5 %
—
—
5.29
-9.3 %
1.94
-82.7 %
0.63
0.01
2.58
-70.2 %
0.57
0.71
-65 %
—
184.02
27.01
17.4 %
9.98
17.03
16.8 %
—
—
5.83
33.7 %
11.2
9.6 %
-2.57
0.03
8.66
0.7 %
1.81
2.03
-59.2 %
0.01
184.44
23
870.5 %
8.43
14.58
1401.8 %
—
—
4.36
21.8 %
10.22
317.4 %
-1.61
-0.01
8.6
737 %
1.01
4.97
468.1 %
0.03
185.38
2.37
-76 %
3.48
-1.12
-154.9 %
—
—
3.58
-30.8 %
-4.7
-50.2 %
3.3
0.05
-1.35
77.8 %
—
-1.35
75.8 %
-0.01
181.56
9.86
-55.6 %
7.82
2.04
-82.4 %
—
—
5.17
-3.4 %
-3.13
-150.2 %
-2.97
0.01
-6.09
-146.7 %
-0.5
-5.59
-146.9 %
-0.03
194.66
22.2
91.5 %
10.62
11.58
31 %
—
—
5.35
3.3 %
6.23
70.7 %
4.29
2.52
13.05
49.1 %
1.14
11.91
36.1 %
0.05
246.58
11.59
-56.1 %
2.75
8.84
-58.7 %
—
—
5.18
5.9 %
3.65
-77.9 %
5.1
—
8.75
-51.4 %
—
8.75
-51.4 %
0.03
252.21
26.4
-2.7 %
5.02
21.38
-7.2 %
—
—
4.89
41.7 %
16.49
-15.8 %
1.52
—
18.01
-12.3 %
—
18.01
-12.2 %
0.09
194.98
27.13
73.1 %
4.1
23.03
104.5 %
—
—
3.45
28.3 %
19.58
128.7 %
0.96
—
20.54
128 %
0.02
20.52
129.3 %
0.11
191.41
15.67
156 %
4.42
11.26
206 %
—
—
2.69
12.1 %
8.56
568.8 %
0.44
—
9.01
603.9 %
0.06
8.95
599.2 %
0.05
190.09
6.12
—
2.44
3.68
—
—
—
2.4
179.1 %
1.28
248.8 %
-0.01
—
1.28
232 %
—
1.28
232 %
0.01
190.5
—
—
—
—
—
—
—
0.86
72 %
-0.86
-72 %
-0.11
—
-0.97
-473.1 %
—
-0.97
-473.1 %
-0.01
178.14
—
—
—
—
—
—
—
0.5
-9.1 %
-0.5
9.1 %
0.76
—
0.26
85.7 %
—
0.26
85.7 %
—
177.27
—
—
—
—
—
—
—
0.55
77.4 %
-0.55
-77.4 %
0.69
—
0.14
-39.1 %
—
0.14
-39.1 %
—
164.02
—
—
—
—
—
—
—
0.31
10.7 %
-0.31
-10.7 %
0.53
—
0.23
192 %
—
0.23
192 %
—
125.81
—
—
—
—
—
—
—
0.28
16.7 %
-0.28
-16.7 %
0.03
—
-0.25
-108.3 %
—
-0.25
-108.3 %
—
103.56
—
—
—
—
—
—
—
0.24
—
-0.24
—
0.12
—
-0.12
—
—
-0.12
—
—
103.28