GoldStone Statements
GR
GoldStone Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1.952
100
-0.585
-29.9
2.537
129.9
—
0
0.73
37.4
0.73
37.4
1.807
92.5
-0.783
-40.09
—
0
1.024
52.4
—
0
1.024
52.4
0.002
498.51
0.245
100
1.521
619.8
-1.276
-519.8
—
0
1.829
745.3
1.829
745.3
-3.105
-1265.06
-0.606
-247.08
—
0
-3.711
-1512.1
—
0
-3.711
-1512.1
-0.01
371.12
3.652
100
2.589
70.9
1.063
29.1
—
0
0.939
25.7
0.939
25.7
0.124
3.4
-0.151
-4.1
—
0
-0.026
-0.7
—
0
-0.026
-0.7
0
589.25
5.25
100
3.157
60.1
2.093
39.9
—
0
2.381
45.3
2.381
45.3
-0.287
-5.5
-0.361
-6.9
—
0
-0.648
-12.3
—
0
-0.648
-12.3
-0.002
360.23
—
100
—
0
—
0
—
0
0.246
0
0.246
0
-0.246
0
-0.729
0
—
0
-0.974
0
—
0
-0.974
0
-0.002
435.34
—
100
—
0
—
0
—
0
0.549
0
0.549
0
-0.549
0
—
0
—
0
-0.549
0
—
0
-0.549
0
-0.002
271.4
—
100
—
0
—
0
—
0
0.311
0
0.311
0
-0.311
0
-0.007
0
—
0
-0.318
0
—
0
-0.318
0
-0.001
253.96
—
100
—
0
—
0
—
0
0.266
0
0.266
0
-0.266
0
-0.026
0
—
0
-0.292
0
—
0
-0.292
0
-0.001
250.05
—
100
—
0
—
0
—
0
0.266
0
0.266
0
-0.266
0
-0.098
0
—
0
-0.365
0
—
0
-0.365
0
-0.001
249.99
—
100
—
0
—
0
—
0
0.276
0
0.276
0
-0.276
0
-0.014
0
—
0
-0.29
0
—
0
-0.29
0
-0.001
249.71
—
100
—
0
—
0
—
0
0.668
0
0.668
0
-0.668
0
0
0
—
0
-0.668
0
—
0
-0.668
0
-0.002
345.03
—
100
—
0
—
0
—
0
0.346
0
0.346
0
-0.346
0
0
0
—
0
-0.346
0
—
0
-0.346
0
-0.002
154.39
—
—
—
—
0.572
0.572
-0.572
0
—
-0.572
—
-0.572
-0.003
228.94
—
—
—
—
0.234
0.234
-0.234
0
—
-0.233
—
-0.233
-0.003
79.832
—
—
—
-0.13
0.53
0.4
-0.4
—
—
-0.4
—
-0.4
—
97.38
—
—
—
0.13
0.31
0.44
-0.44
—
—
-0.43
—
-0.43
-0.01
62.29
—
—
—
-0.3
0.39
0.08
-0.08
—
-0.01
-0.08
—
-0.08
—
62.29
—
—
—
0.42
0.41
0.82
-0.82
—
-0.01
-0.81
—
-0.81
-0.01
62.29
—
—
—
0.19
0.3
0.46
-0.46
—
-0.04
-0.46
—
-0.46
-0.01
38.91
—
—
—
0.32
0.69
0.99
-0.99
—
-0.01
-0.99
—
-0.99
-0.02
42.25
—
—
—
0.39
0.35
0.71
-0.71
—
-0.04
-0.71
—
-0.71
-0.02
35.58
0.04
—
—
1.32
0.74
2.06
-2.03
—
—
-2.03
—
-2.03
-0.06
32.14
—
—
—
3.83
0.63
4.46
-4.45
—
—
-4.45
—
-4.45
-0.14
31.84
0.01
—
—
2.37
0.85
3.22
-3.21
—
—
-3.21
—
-3.21
-0.1
31.84
0.02
—
—
1.8
0.69
2.49
-2.48
—
—
-2.48
—
-2.48
-0.11
22.43
0.01
—
—
0.36
0.33
0.69
-0.68
—
—
-0.68
—
-0.68
-0.03
22.24
—
—
—
0.31
0.56
0.87
-0.86
—
—
-0.86
—
-0.86
-0.04
22.24
—
—
—
0.11
0.26
0.37
-0.37
—
—
-0.37
—
-0.37
-0.03
13.08
—
—
—
0.02
0.22
0.24
-0.24
—
—
-0.24
—
-0.24
-0.02
13.08
0.01
—
—
0.07
0.5
0.57
-0.56
—
—
-0.56
—
-0.56
-0.04
13.08
0.03
—
—
0.07
0.51
0.58
-0.55
—
—
-0.55
—
-0.55
-0.04
13.08
0.08
—
—
0.11
0.48
0.59
-0.51
-0.03
—
-0.54
—
-0.54
-0.04
13.08
0.1
—
—
—
0.33
0.33
-0.23
—
—
-0.23
—
-0.23
-0.02
13.08
0.17
—
—
—
0.27
0.27
-0.1
0.04
—
-0.06
—
0.01
—
13.08
0.11
—
—
—
0.32
0.37
-0.26
0.11
—
-0.15
—
-0.69
-0.05
13.08
0.11
—
—
0.3
0.62
0.92
-0.81
—
—
-0.81
—
-0.81
-0.06
13.08
0.04
—
—
2.2
0.74
2.94
-2.91
—
—
-2.91
—
-2.91
-0.47
6.24
0.08
—
—
2.57
0.65
3.22
-3.13
—
—
-3.13
—
-3.13
-0.5
6.24
0.08
—
—
1.77
1.51
3.28
-3.2
—
—
-3.2
—
-3.2
-0.51
6.24
—
—
—
0.01
0.29
0.3
-0.3
—
—
-0.3
—
-0.3
-0.05
6.24
—
—
—
0.12
0.05
0.18
-0.18
—
—
-0.18
—
-0.18
-0.03
6.24