Hochschild Mining Statements
HO
Hochschild Mining Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
391.74
100
253.98
64.8
137.76
35.2
13.487
3.4
25.427
6.5
41.315
10.5
96.448
24.6
-8.557
-2.2
-4.623
-1.2
69.36
17.7
17.874
4.6
39.518
10.1
0.08
493.98
379.69
100
263.43
69.4
116.27
30.6
9.778
2.6
28.192
7.4
56.13
14.8
60.135
15.8
-16.264
-4.3
1.076
0.3
22.634
6
29.982
7.9
-10.292
-2.7
-0.02
514.57
314.02
100
256.01
81.5
58.01
18.5
11.467
3.7
22.635
7.2
42.104
13.4
15.906
5.1
-8.374
-2.7
-5.061
-1.6
-66.115
-21.05
-13.43
-4.3
-44.714
-14.2
-0.087
513.95
387.86
100
292.25
75.3
95.61
24.7
32.926
8.5
31.425
8.1
79.771
20.6
15.839
4.1
-8.563
-2.2
1.819
0.5
20.396
5.3
15.144
3.9
5.728
1.5
0.011
530.65
347.78
100
245.74
70.7
102.05
29.3
23.724
6.8
26.421
7.6
70.569
20.3
31.477
9.1
-10.639
-3.06
-3.481
-1.0009
5.37
1.5
5.79
1.7
-2.767
-0.8
-0.005
513.88
416.64
100
270.89
65
145.75
35
22.287
5.3
29.885
7.2
79.856
19.2
65.889
15.8
-16.906
-4.06
-0.834
-0.2
53.484
12.8
14.212
3.4
42.209
10.1
0.072
543.06
394.75
100
228.65
57.9
166.1
42.1
17.269
4.4
25.686
6.5
55.035
13.9
111.07
28.1
-11.503
-2.9
-1.465
-0.4
83.847
21.2
59.738
15.1
34.725
8.8
0.061
496.07
389.8
100
255.77
65.6
134.03
34.4
19.909
5.1
24.893
6.4
67.169
17.2
66.861
17.2
-15.152
-3.9
-1.857
-0.5
56.456
14.5
34.31
8.8
23.115
5.9
0.031
514.48
232.03
100
151.23
65.2
80.802
34.8
12.581
5.4
19.278
8.3
37.517
16.2
43.285
18.7
-4.842
-2.09
-0.143
-0.06
6.464
2.8
17.425
7.5
-7.953
-3.4
-0.025
397.65
401.23
100
259.88
64.8
141.35
35.2
19.413
4.8
32.383
8.1
61.478
15.3
79.868
19.9
-4.256
-1.06
-1.375
-0.3
47.324
11.8
22.546
5.6
15.059
3.8
0.027
559.03
354.45
100
252.83
71.3
101.62
28.7
18.552
5.2
32.334
9.1
68.358
19.3
33.261
9.4
-2.685
-0.8
-0.541
-0.2
29.518
8.3
12.857
3.6
13.895
3.9
0.03
463.17
331.96
100
264.53
79.7
67.433
20.3
21.333
6.4
30.913
9.3
59.05
17.8
8.383
2.5
-6.464
-1.9
-1.9
-0.6
-0.188
-0.06
3.829
1.2
-0.078
-0.02
0
587.29
372.33
100
267.26
71.8
105.07
28.2
13.048
3.5
23.452
6.3
38.94
10.5
66.129
17.8
-8.052
-2.2
-1.676
-0.5
38.554
10.4
27.836
7.5
12.914
3.5
0.03
430.47
381.78
100
287.85
75.4
93.925
24.6
10.077
2.6
31.109
8.1
41.541
10.9
52.384
13.7
-13.504
-3.5
-0.786
-0.2
24.205
6.3
-2.133
-0.6
18.2
4.8
0.032
562.72
340.8
100
261.2
76.6
79.598
23.4
7.122
2.1
31.198
9.2
39.322
11.5
40.276
11.8
-12.255
-3.6
1.12
0.3
39.872
11.7
12.329
3.6
23.361
6.9
0.05
467.22
157.9
100
106.5
67.4
51.4
32.6
8.1
5.1
19.5
12.3
29
18.4
22.4
14.2
-2.2
-1.4
0.4
0.3
-27.6
-17.5
10.1
6.4
-39.3
-24.9
-0.05
747