Kore Potash Statements
KP
Kore Potash Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
0.05
100
—
0
—
0
—
0
0.631
1262.9
0.631
1262.9
-0.581
-1162.9
-0.03
-60.3
—
0
-0.611
-1223.2
—
0
-0.611
-1222.9
0
3 420.51
—
100
—
0
—
0
—
0
0.638
0
0.638
0
-0.638
0
-0.266
0
—
0
-0.903
0
—
0
-0.903
0
0
3 379.81
0.005
100
—
0
—
0
—
0
0.553
11258.7
0.553
11258.7
-0.548
-11158.7
-0.136
-2779.4
—
0
-0.651
-13253.8
—
0
-0.652
-13272.5
0
3 575.19
0.01
100
—
0
—
0
—
0
1.285
13116.7
1.285
13116.7
-1.276
-13016.7
0.019
191.9
—
0
-1.29
-13167.8
—
0
-1.29
-13158.4
0
2 783.42
0.003
100
—
0
—
0
—
0
1.843
69535.5
1.843
69535.5
-1.84
-69435.5
0.048
1827.2
—
0
-1.83
-69054.3
-0.007
-253.6
-1.797
-67804.5
-0.001
2 046.59
0.027
100
—
0
—
0
—
0
1.305
4749
1.305
4749
-1.277
-4649
-0.015
-53.8
—
0
-1.322
-4812.3
-0.001
-3.5
-1.344
-4893.4
-0.001
1 545.89
0.034
100
—
0
—
0
—
0
3.037
8948.5
3.037
8948.4
-3.003
-8848.4
0.022
63.9
—
0
-3.021
-8900
0.005
15.6
-3.028
-8923.07
-0.002
1 463.78
0.019
100
—
0
—
0
—
0
1.631
8588.2
1.631
8588.2
-1.612
-8488.2
0.465
2446.5
—
0
-1.158
-6097
0.019
99.9
-1.176
-6190.2
-0.001
862.28
0.052
100
—
0
—
0
—
0
1.353
2580.4
1.353
2580.4
-1.3
-2480.4
-0.28
-534.01
—
0
-1.692
-3228.6
0.006
11.8
-1.711
-3264.7
-0.002
860.98
0.02
100
—
0
—
0
—
0
3.804
18601.3
3.804
18601.3
-3.784
-18501.3
0.312
1523.3
—
0
-4.56
-22297.8
0.011
53.2
-4.538
-22192.4
-0.006
816.53
0.014
—
—
—
3.251
3.238
-3.224
1.164
—
-3.61
0.043
-3.653
-0.005
744.69
0.037
—
—
—
2.376
2.389
-2.352
1.661
—
-0.691
—
-0.691
-0.001
767.92
0.02
—
—
—
2.39
2.39
-2.37
0.15
—
-2.22
—
-2.22
—
538.06
—
—
—
—
2.1
2.1
-2.1
0.06
—
-2.04
—
-2.04
-0.01
393.96
—
—
—
—
1.38
1.38
-1.37
-0.08
—
-1.45
—
-1.45
—
401.33
0.01
—
—
—
1.1
1.1
-1.08
-0.12
—
-1.2
—
-1.2
—
386.59
0.03
—
—
—
1.19
1.19
-1.17
-0.2
—
-1.37
-0.04
-1.33
—
339.96
0.1
—
—
—
2.43
2.43
-2.34
-0.23
—
-2.57
-0.41
-2.16
-0.01
304.98
0.01
—
—
—
3.06
3.06
-3.06
-0.03
—
-3.09
—
-3.09
-0.01
299.7
0.11
—
—
—
4.06
4.06
-3.95
-0.64
—
-4.59
—
-4.59
-0.02
289.72
0.13
—
—
—
4.94
4.94
-4.82
-0.11
—
-4.93
—
-4.93
-0.02
249.77
0.34
—
—
—
6.08
6.08
-5.74
—
—
-5.74
—
-5.74
-0.02
244.21
0.88
—
—
—
6.9
6.9
-6.03
-1
—
-7.03
—
-7.03
-0.03
210.76
0.19
—
—
-0.04
13.91
13.88
-13.69
—
—
-13.69
—
-13.69
-0.09
159.49
0.13
—
—
0.04
0.55
0.59
-0.46
—
—
-0.46
—
-0.46
—
131.26
0.12
—
—
-0.32
0.19
-0.12
0.25
—
—
0.25
—
0.25
—
118.54
0.01
—
—
1.2
5.39
6.97
-6.96
—
0.38
-6.96
—
-6.96
-0.1
72.31
—
—
—
-0.21
—
-0.04
0.04
—
0.17
0.04
—
0.04
—
62.68
0.04
—
—
3.31
—
3.65
-3.62
—
0.34
-3.62
—
-3.62
-0.06
55.79