Michelmersh Brick Statements
MB
Data from Michelmersh Brick`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
GBP - British pound
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
03 Sep, 2024
Michelmersh Brick Income Statement
B
M
GBP (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
35.39
0.3 %
100
22.567
63.8
12.823
-11.9 %
36.2
—
0
8.015
22.6
8.678
4.6 %
24.5
4.145
-33.8 %
11.7
-0.016
-0.05
—
0
4.129
-34.9 %
11.7
1.012
2.9
3.117
-37.5 %
8.8
0.032
96.012
35.3
-16 %
100
20.744
58.8
14.556
-6.1 %
41.2
—
0
7.645
21.7
8.297
-12 %
23.5
6.259
3 %
17.7
0.086
0.2
—
0
6.345
3.8 %
18
1.359
3.8
4.986
6.6 %
14.1
0.053
94.669
42.038
22.2 %
100
26.535
63.1
15.503
9.9 %
36.9
—
0
8.776
20.9
9.424
15.4 %
22.4
6.079
2.3 %
14.5
0.033
0.08
—
0
6.112
4.9 %
14.5
1.436
3.4
4.676
4.5 %
11.1
0.049
96.295
34.387
1.2 %
100
20.275
59
14.112
10.2 %
41
—
0
7.625
22.2
8.167
14.4 %
23.8
5.945
5 %
17.3
-0.121
-0.4
—
0
5.824
4.5 %
16.9
1.348
3.9
4.476
1.7 %
13
0.047
95.071
33.988
14.9 %
100
21.188
62.3
12.8
5.6 %
37.7
—
0
6.6
19.4
7.136
-3 %
21
5.664
18.8 %
16.7
-0.093
-0.3
—
0
5.571
19.1 %
16.4
1.17
3.4
4.401
94.7 %
12.9
0.045
97.818
29.589
-1.2 %
100
17.467
59
12.122
0.7 %
41
—
0
6.808
23
7.353
6.8 %
24.9
4.769
-7.4 %
16.1
-0.092
-0.3
—
0
4.677
-6.8 %
15.8
2.417
8.2
2.26
-41.6 %
7.6
0.024
95.425
29.935
1.2 %
100
17.902
59.8
12.033
-6 %
40.2
—
0
6.59
22
6.882
-8.9 %
23
5.151
-1.8 %
17.2
-0.131
-0.4
—
0
5.02
3.7 %
16.8
1.151
3.8
3.869
16.9 %
12.9
0.039
99.943
29.585
31.7 %
100
16.787
56.7
12.798
46.7 %
43.3
—
0
7.003
23.7
7.552
18.3 %
25.5
5.246
124.4 %
17.7
-0.404
-1.4
—
0
4.842
138.6 %
16.4
1.532
5.2
3.31
103.9 %
11.2
0.032
102.24
22.459
-14.8 %
100
13.738
61.2
8.721
-22.7 %
38.8
—
0
5.837
26
6.383
4 %
28.4
2.338
-54.6 %
10.4
-0.309
-1.4
—
0
2.029
-68 %
9
0.406
1.8
1.623
-70.8 %
7.2
0.017
96.492
26.358
-3 %
100
15.074
57.2
11.284
6.2 %
42.8
—
0
5.713
21.7
6.139
-6.4 %
23.3
5.145
26.6 %
19.5
-0.402
-1.5
—
0
6.338
57.3 %
24
0.772
2.9
5.566
83.2 %
21.1
0.059
94.023
27.165
17.2 %
100
16.544
60.9
10.621
22.7 %
39.1
—
0
6.041
22.2
6.557
37.4 %
24.1
4.064
4.6 %
15
-0.296
-1.09
—
0
4.029
12.5 %
14.8
0.991
3.6
3.038
9.1 %
11.2
0.033
93.242
23.188
0.2 %
100
14.53
62.7
8.658
-7.5 %
37.3
—
0
3.651
15.7
4.773
-9.3 %
20.6
3.885
-5.2 %
16.8
-0.305
-1.3
—
0
3.58
25.3 %
15.4
0.795
3.4
2.785
26.6 %
12
0.031
89.307
23.136
6.7 %
100
13.775
59.5
9.361
22.2 %
40.5
—
0
5.343
23.1
5.262
3.6 %
22.7
4.099
58.9 %
17.7
-0.312
-1.3
—
0
2.857
45.5 %
12.3
0.657
2.8
2.2
97.8 %
9.5
0.025
88.003
21.687
34 %
100
14.029
64.7
7.658
33 %
35.3
—
0
4.072
18.8
5.078
51.8 %
23.4
2.58
6.9 %
11.9
-0.328
-1.5
—
0
1.964
42.8 %
9.1
0.852
3.9
1.112
1.1 %
5.1
0.013
88.296
16.18
9.5 %
100
10.42
64.4
5.76
24.1 %
35.6
—
0
3.363
20.8
3.346
24.9 %
20.7
2.414
23.8 %
14.9
0.005
0.03
—
0
1.375
-29.8 %
8.5
0.275
1.7
1.1
-25.2 %
6.8
0.013
81.806
14.77
-3.4 %
100
10.13
68.6
4.64
-18.7 %
31.4
—
0
2.71
18.3
2.68
-13.8 %
18.1
1.95
-25 %
13.2
0.01
0.07
-0.02
-0.1
1.96
-24.9 %
13.3
0.49
3.3
1.47
-29.7 %
10
0.02
81.56
15.29
11.3 %
100
9.58
62.7
5.71
10 %
37.3
—
0
3.13
20.5
3.11
-2.8 %
20.3
2.6
30 %
17
0.01
0.07
-0.01
-0.07
2.61
27.3 %
17.1
0.52
3.4
2.09
30.6 %
13.7
0.03
81.72
13.74
-10.4 %
100
8.55
62.2
5.19
-12.3 %
37.8
—
0
3.22
23.4
3.2
—
23.3
2
-26.2 %
14.6
0.06
0.4
-0.03
-0.2
2.05
-18 %
14.9
0.45
3.3
1.6
-20 %
11.6
0.02
81.81
15.33
2.9 %
100
9.41
61.4
5.92
41 %
38.6
—
0
3.24
21.1
3.2
13.9 %
20.9
2.71
95 %
17.7
-0.21
-1.4
-0.04
-0.3
2.5
89.4 %
16.3
0.5
3.3
2
66.7 %
13
0.02
81.44
14.9
9.7 %
100
10.7
71.8
4.2
-7.3 %
28.2
—
0
2.92
19.6
2.81
-9.6 %
18.9
1.39
-1.4 %
9.3
-0.07
-0.5
-0.11
-0.7
1.32
3.1 %
8.9
0.13
0.9
1.2
20 %
8.1
0.01
80.9
13.58
1.6 %
100
9.06
66.7
4.53
26.2 %
33.4
—
0
3.16
23.3
3.11
20.5 %
22.9
1.41
39.6 %
10.4
-0.13
-1
-0.05
-0.4
1.28
70.7 %
9.4
0.28
2.1
1
244.8 %
7.4
0.01
81.38
13.37
6.4 %
100
9.78
73.1
3.59
14.7 %
26.9
—
0
3.31
24.8
2.58
-6.5 %
19.3
1.01
173 %
7.6
-0.52
-3.9
-0.73
-5.5
0.75
320.6 %
5.6
0.42
3.1
0.29
115.8 %
2.2
0.01
59.97
12.56
5.5 %
100
9.42
75
3.13
-2.5 %
24.9
—
0
2.79
22.2
2.76
20.5 %
22
0.37
-59.8 %
2.9
-0.45
-3.6
-0.03
-0.2
-0.34
-181 %
-2.7
-0.12
-1
-1.84
-2144.4 %
-14.6
-0.03
58.23
11.91
7.4 %
100
8.7
73
3.21
-2.1 %
27
—
0
2.67
22.4
2.29
-17.6 %
19.2
0.92
87.8 %
7.7
-0.5
-4.2
-0.38
-3.2
0.42
—
3.5
0.13
1.1
0.09
212.5 %
0.8
—
58.23
11.09
-7.7 %
100
7.82
70.5
3.28
-2.7 %
29.6
—
0
2.81
25.3
2.78
9 %
25.1
0.49
-41 %
4.4
-0.49
-4.4
-0.03
-0.3
—
-100 %
0
—
0
-0.08
-105.7 %
-0.7
—
58.23
12.02
-1.9 %
100
8.65
72
3.37
-13.4 %
28
—
0
2.93
24.4
2.55
-24.6 %
21.2
0.83
62.7 %
6.9
-0.4
-3.3
-0.38
-3.2
0.43
290.9 %
3.6
-0.98
-8.2
1.41
1181.8 %
11.7
0.02
58.23
12.25
-2.9 %
100
8.36
68.2
3.89
29.7 %
31.8
—
0
3.43
28
3.38
23.4 %
27.6
0.51
88.9 %
4.2
-0.4
-3.3
-0.05
-0.4
0.11
101.5 %
0.9
—
0
0.11
102.4 %
0.9
—
58.16
12.61
17.5 %
100
9.6
76.1
3
-4.2 %
23.8
—
0
3.08
24.4
2.74
-5.2 %
21.7
0.27
12.5 %
2.1
-0.33
-2.6
-0.34
-2.7
-7.1
-1027 %
-56.3
-2.46
-19.5
-4.64
-636.5 %
-36.8
-0.08
58.1
10.73
22.1 %
100
7.61
70.9
3.13
51.2 %
29.2
—
0
2.96
27.6
2.89
25.7 %
26.9
0.24
204.3 %
2.2
-0.48
-4.5
-0.07
-0.7
-0.63
-16.7 %
-5.9
—
0
-0.63
-85.3 %
-5.9
-0.01
49.26
8.79
-3.1 %
100
6.72
76.5
2.07
-18.8 %
23.5
—
0
2.4
27.3
2.3
-14.8 %
26.2
-0.23
-64.3 %
-2.6
-0.31
-3.5
-0.1
-1.1
-0.54
-17.4 %
-6.1
-0.2
-2.3
-0.34
26.1 %
-3.9
-0.01
40.41
9.07
-22.5 %
100
6.51
71.8
2.55
142.9 %
28.1
—
0
2.76
30.4
2.7
-7.8 %
29.8
-0.14
92.6 %
-1.5
-0.32
-3.5
-0.07
-0.8
-0.46
80.8 %
-5.07
—
0
-0.46
78.1 %
-5.07
-0.01
40.41
11.71
-6.6 %
100
10.66
91
1.05
-63.4 %
9
—
0
3.05
26
2.93
4.3 %
25
-1.88
-3233.3 %
-16.05
-0.51
-4.4
-0.12
-1.02
-2.39
-397.9 %
-20.4
-0.29
-2.5
-2.1
-337.5 %
-17.9
-0.05
40.39
12.54
3 %
100
9.67
77.1
2.87
36 %
22.9
—
0
2.86
22.8
2.81
-16.1 %
22.4
0.06
104.8 %
0.5
-0.54
-4.3
-0.05
-0.4
-0.48
-400 %
-3.8
—
0
-0.48
-84.6 %
-3.8
-0.01
40.41
12.17
2.8 %
100
10.06
82.7
2.11
-39.7 %
17.3
—
0
3.39
27.9
3.35
21.4 %
27.5
-1.24
-267.6 %
-10.2
1.4
11.5
-0.05
-0.4
0.16
77.8 %
1.3
0.43
3.5
-0.26
-388.9 %
-2.1
-0.01
40.1
11.84
7.7 %
100
8.34
70.4
3.5
9.4 %
29.6
—
0
2.79
23.6
2.76
19.5 %
23.3
0.74
-17.8 %
6.3
-0.65
-5.5
-0.03
-0.3
0.09
-77.5 %
0.8
—
0
0.09
-78.6 %
0.8
—
38.02
10.99
8.7 %
100
7.78
70.8
3.2
33.3 %
29.1
—
0
2.59
23.6
2.31
3.1 %
21
0.9
462.5 %
8.2
-0.49
-4.5
-0.28
-2.5
0.4
214.3 %
3.6
-0.02
-0.2
0.42
220 %
3.8
0.01
38.02
10.11
10.3 %
100
7.71
76.3
2.4
-15.5 %
23.7
—
0
2.26
22.4
2.24
1.4 %
22.2
0.16
-74.6 %
1.6
-0.51
-5.04
-0.03
-0.3
-0.35
-266.7 %
-3.5
—
0
-0.35
-266.7 %
-3.5
-0.01
38.02
9.17
-5.8 %
100
6.33
69
2.84
-21.1 %
31
—
0
2.23
24.3
2.21
8.9 %
24.1
0.63
-59.6 %
6.9
-0.42
-4.6
-0.02
-0.2
0.21
-83.2 %
2.3
—
0
0.21
-72.7 %
2.3
0.01
38.02
9.73
12 %
100
6.14
63.1
3.6
70.6 %
37
—
0
1.97
20.2
2.03
9.7 %
20.9
1.56
500 %
16
-0.31
-3.2
0.07
0.7
1.25
12400 %
12.8
0.48
4.9
0.77
7600 %
7.9
0.02
37.17
8.69
-14.5 %
100
6.58
75.7
2.11
-38.8 %
24.3
—
0
2.02
23.2
1.85
13.5 %
21.3
0.26
-85.7 %
3
-0.25
-2.9
-0.17
-2
0.01
-99.7 %
0.1
—
0
0.01
-99.6 %
0.1
—
28.77
10.16
—
100
6.72
66.1
3.45
—
34
—
0
1.67
16.4
1.63
—
16
1.82
—
17.9
-0.22
-2.2
-0.04
-0.4
3.16
—
31.1
0.39
3.8
2.75
—
27.1
0.1
28.77