Mondi Statements
MN
Data from Mondi`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
17 Oct, 2024
Mondi Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
3 739
8.4 %
100
2 190
58.6
1 549
18.6 %
41.4
—
0
792
21.2
1 194
19.8 %
31.9
355
14.9 %
9.5
-33
-0.9
—
0
296
12.1 %
7.9
71
1.9
199
143.4 %
5.3
0.445
447.2
3 449
-11.1 %
100
2 143
62.1
1 306
-9 %
37.9
—
0
737
21.4
997
4.5 %
28.9
309
-35.8 %
9
-29
-0.8
-4
-0.1
264
-36.8 %
7.7
65
1.9
-458
-250.2 %
-13.3
-1.03
441
3 881
-11.7 %
100
2 446
63
1 435
-13.6 %
37
—
0
724
18.7
954
-1.1 %
24.6
481
-30.8 %
12.4
-41
-1.06
-4
-0.1
418
-33.3 %
10.8
102
2.6
305
-47.8 %
7.9
0.689
441
4 397
-2.4 %
100
2 737
62.2
1 660
-6.4 %
37.8
—
0
719
16.4
965
-5.9 %
21.9
695
-7.1 %
15.8
-76
-1.7
-3
-0.07
627
-32.8 %
14.3
145
3.3
584
-32.7 %
13.3
1.32
441
4 505
22.1 %
100
2 732
60.6
1 773
23.5 %
39.4
—
0
704
15.6
1 025
-1.3 %
22.8
748
88.4 %
16.6
-60
-1.3
-3
-0.07
933
160.6 %
20.7
151
3.4
868
112.7 %
19.3
1.78
485.3
3 691
12.4 %
100
2 255
61.1
1 436
8.1 %
38.9
—
0
704
19.1
1 039
10.2 %
28.1
397
3.1 %
10.8
-39
-1.06
-1
-0.03
358
1.1 %
9.7
78
2.1
408
17.2 %
11.1
0.84
485.4
3 283
2.2 %
100
1 955
59.5
1 328
-6.4 %
40.5
—
0
649
19.8
943
-7.4 %
28.7
385
-4 %
11.7
-34
-1.04
-3
-0.09
354
16.4 %
10.8
76
2.3
348
49.4 %
10.6
0.71
485.2
3 211
-7 %
100
1 792
55.8
1 419
-9.4 %
44.2
—
0
700
21.8
1 018
-2.3 %
31.7
401
-23.5 %
12.5
-43
-1.3
-3
-0.09
304
-34.8 %
9.5
74
2.3
233
-33.2 %
7.3
0.48
485
3 452
-1.3 %
100
1 886
54.6
1 566
-0.4 %
45.4
—
0
697
20.2
1 042
1.3 %
30.2
524
-3.7 %
15.2
-49
-1.4
-3
-0.09
466
-1.1 %
13.5
106
3.1
349
0.3 %
10.1
0.72
484.8
3 497
-7.3 %
100
1 924
55
1 573
-7.3 %
45
—
0
718
20.5
1 029
1.1 %
29.4
544
-19.9 %
15.6
-54
-1.5
-5
-0.1
471
-25.5 %
13.5
111
3.2
348
-25 %
10
0.718
484.7
3 771
0.5 %
100
2 074
55
1 697
-1.7 %
45
—
0
717
19
1 018
-1.9 %
27
679
-1.3 %
18
-41
-1.09
-4
-0.1
632
2.8 %
16.8
146
3.9
464
-1.9 %
12.3
0.957
484.6
3 754
0.7 %
100
2 028
54
1 726
1.8 %
46
—
0
697
18.6
1 038
-2.5 %
27.7
688
9.2 %
18.3
-43
-1.1
-4
-0.1
615
25.5 %
16.4
126
3.4
473
34.8 %
12.6
0.976
484.6
3 727
6.1 %
100
2 032
54.5
1 695
8.9 %
45.5
—
0
688
18.5
1 065
3.4 %
28.6
630
19.8 %
16.9
-36
-1
-4
-0.1
490
15.8 %
13.1
113
3
351
10 %
9.4
0.724
484.6
3 514
-1.9 %
1 958
1 556
-0.4 %
—
678
1 030
-2.8 %
526
4.6 %
-32
-5
423
-8.2 %
86
319
-8.6 %
0.658
484.5
3 582
6.9 %
2 019
1 563
6.5 %
—
694
1 060
4.4 %
503
11.3 %
-43
-4
461
27.7 %
87
349
26.9 %
0.72
484.7
3 350
1.1 %
1 883
1 467
1.4 %
—
668
1 015
10.6 %
452
-14.6 %
-47
-6
361
-25.1 %
65
275
-24.2 %
0.57
484.6
3 312
-1.4 %
1 865
1 447
1.5 %
—
629
918
-4.3 %
529
13.3 %
-43
-4
482
19.3 %
92
363
17.9 %
0.75
484.4
3 360
-2.9 %
1 934
1 426
-2.9 %
—
650
959
-1.9 %
467
-4.7 %
-41
-4
404
3.1 %
72
308
5.5 %
0.63
485.2
3 459
6.3 %
1 991
1 468
9.1 %
—
661
978
2.3 %
490
25.6 %
-54
-5
392
27.7 %
79
292
23.7 %
0.6
484.8
3 254
3.4 %
1 908
1 346
8.3 %
—
653
956
10.4 %
390
3.4 %
-47
—
307
-1.6 %
60
236
0.4 %
0.49
484.8
3 148
0.4 %
1 905
1 243
-1.3 %
—
576
866
-6.6 %
377
13.2 %
-49
—
312
15.6 %
62
235
9.3 %
0.48
485
3 134
-6.2 %
1 874
1 260
-3.2 %
—
612
927
-1 %
333
-9 %
-51
-6
270
17.9 %
42
215
25.7 %
0.44
485
3 342
12.5 %
2 040
1 302
11.9 %
—
606
936
8.6 %
366
21.2 %
-51
-5
229
56.8 %
43
171
92.1 %
0.35
485
2 971
5.4 %
1 807
1 164
8.3 %
—
581
862
7.3 %
302
11 %
-50
-9
146
-34.2 %
46
89
-41.8 %
0.18
486
2 819
0.8 %
1 744
1 075
0.2 %
—
532
803
-0.2 %
272
1.5 %
-50
-6
222
40.5 %
45
153
28.6 %
0.32
484
2 797
-4.9 %
1 724
1 073
-7.3 %
—
530
805
0.2 %
268
-24.3 %
-51
—
158
-47.3 %
41
119
-43.9 %
0.2
593.6
2 942
2.9 %
1 785
1 157
6.1 %
—
550
803
-3.9 %
354
39.4 %
-58
—
300
79.6 %
59
212
84.3 %
0.5
416.4
2 858
3.9 %
1 768
1 090
6.9 %
—
572
836
2.5 %
254
24.5 %
-64
—
167
0.6 %
40
115
5.5 %
0.27
413.2
2 752
4.1 %
1 732
1 020
0.5 %
—
529
816
-5 %
204
30.8 %
-40
—
166
232 %
42
109
3533.3 %
0.26
414.8
2 643
1.1 %
1 628
1 015
1.3 %
—
538
859
-0.6 %
156
13 %
-55
—
50
5100 %
29
3
108.3 %
0.01
409.9
2 614
-15.2 %
1 612
1 002
-14.1 %
—
541
864
-12.6 %
138
-22.5 %
-57
—
-1
99.6 %
23
-36
87.9 %
-0.09
408.3
3 082
-5.5 %
1 916
1 166
-6.9 %
—
613
988
-0.2 %
178
-32.3 %
-104
—
-274
-260.2 %
17
-298
-442.5 %
-0.73
407.5
3 263
1.4 %
2 010
1 253
0.2 %
—
613
990
-0.2 %
263
1.5 %
-53
—
171
-15.3 %
61
87
26.1 %
0.21
415.6
3 217
5.4 %
1 966
1 251
4.7 %
—
619
992
4.2 %
259
6.6 %
-57
—
202
-0.5 %
56
69
-57.9 %
0.16
414.1
3 052
5.5 %
1 857
1 195
7.5 %
—
576
952
5.7 %
243
15.2 %
-40
—
203
12.8 %
61
164
156.3 %
0.39
414.1
2 894
1.3 %
1 782
1 112
-0.8 %
—
580
901
-5.7 %
211
27.1 %
-31
—
180
44 %
73
64
357.1 %
0.15
416.8
2 857
—
1 736
1 121
—
—
581
955
—
166
—
-41
—
125
—
42
14
—
0.03
416.8