Primorus Investments Statements
PR
Primorus Investments Income Statement
B
M
GBP (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
-0.184
100
—
0
—
0
—
0
0.328
-178.3
0.328
-178.3
-0.512
278.3
—
0
—
0
-0.512
278.3
—
0
-0.512
278.3
-0.004
139.83
0.011
100
—
0
—
0
—
0
0.302
2745.5
0.302
2745.5
-0.291
-2645.5
—
0
—
0
-0.666
-6054.5
-0.029
-263.6
-0.637
-5790.9
-0.005
139.83
-0.748
100
—
0
—
0
—
0
0.099
-13.2
0.099
-13.2
-0.847
113.2
—
0
—
0
-0.847
113.2
—
0
-0.847
113.2
-0.006
139.83
0.349
100
—
0
—
0
—
0
0.169
48.4
0.169
48.4
0.18
51.6
—
0
—
0
0.074
21.2
-0.15
-43
0.224
64.2
0.001
163.83
0.174
100
—
0
0.174
100
—
0
0.057
32.8
0.057
32.8
0.118
67.8
—
0
0.134
77
0.037
21.3
—
0
0.112
64.4
0.001
151.83
0.134
100
—
0
—
0
—
0
0.249
185.8
0.249
185.8
-0.115
-85.8
—
0
—
0
-0.115
-85.8
—
0
-0.115
-85.8
-0.001
139.83
2.174
100
—
0
—
0
—
0
0.217
10
0.217
10
1.957
90
—
0
—
0
1.324
60.9
0.447
20.6
0.877
40.3
0.006
139.83
3.55
100
—
0
—
0
—
0
0.258
7.3
0.258
7.3
3.292
92.7
—
0
—
0
3.292
92.7
—
0
3.292
92.7
0.021
157.63
0.344
100
—
0
—
0
—
0
0.327
95.1
0.327
95.1
0.017
4.9
—
0
—
0
0.017
4.9
—
0
0.017
4.9
0
139.83
-0.154
100
—
0
—
0
—
0
0.264
-171.4
0.264
-171.4
-0.418
271.4
—
0
—
0
-0.418
271.4
—
0
-0.418
271.4
-0.003
139.83
0.703
100
—
0
—
0
—
0
0.559
79.5
0.559
79.5
0.144
20.5
—
0
—
0
0.044
6.3
—
0
0.044
6.3
0
139.83
0.21
100
—
0
—
0
—
0
0.258
122.9
0.258
122.9
-0.048
-22.9
—
0
—
0
-0.048
-22.9
—
0
-0.048
-22.9
0
139.83
0.029
—
—
—
0.644
0.644
-0.615
-0.025
—
-0.839
—
-0.839
-0.007
113.3
0.012
—
—
—
0.1
0.1
-0.088
-0.02
—
-0.108
—
-0.108
-0.002
61.027
0.06
—
—
—
0.22
0.22
-0.16
-0.08
-0.15
-0.54
—
-0.54
-0.01
55
—
—
—
—
0.12
0.12
-0.12
-0.04
—
-0.16
—
-0.16
—
50.26
—
—
—
—
0.19
0.19
-0.19
-0.04
—
-0.23
—
-0.23
-0.01
38.13
—
—
—
—
0.08
0.08
-0.08
-0.04
—
-0.12
—
-0.12
—
38.13
—
—
—
—
0.25
0.25
-0.25
-0.1
—
-0.35
—
-0.35
-0.01
37.39
—
—
—
—
0.21
0.21
-0.21
—
—
-0.21
—
-0.21
-0.01
36.83
—
—
—
—
0.3
0.3
-0.3
-0.09
—
-0.39
—
-0.39
-0.03
13.45
—
—
—
—
0.09
0.09
-0.09
—
—
-0.09
—
-0.09
-0.02
4.61
—
—
—
—
0.18
0.18
-0.18
-0.1
—
-0.06
—
-0.06
-0.01
4.73
—
—
—
—
0.06
0.06
-0.06
—
—
-0.06
—
-0.06
-0.02
3.79
0.03
—
0.03
—
0.29
0.29
-0.26
—
—
-0.27
—
-0.5
-0.26
1.9
0.03
—
0.03
—
0.11
0.11
-0.08
—
—
-0.08
—
-0.05
-0.03
1.45
0.29
—
0.29
—
0.25
0.26
0.04
0.01
—
-0.36
—
-1.3
-0.89
1.45
0.01
—
0.01
—
0.16
0.16
-0.15
-0.01
—
-0.16
—
-0.17
-0.11
1.45
0.62
—
0.62
—
0.7
0.7
-0.08
-0.02
—
-0.4
-0.02
-0.91
-0.62
1.45
0.51
—
0.51
—
0.65
0.65
-0.14
—
—
-0.14
—
-0.49
-0.33
1.45
1.1
0.35
0.75
—
0.94
0.94
-0.19
-0.03
—
0.08
—
-1.14
-0.78
1.45
2.53
2
0.54
—
1.62
1.62
-1.09
-0.15
—
-2.3
0.05
-3.94
-2.71
1.45
6.44
3.66
2.77
—
2.93
2.93
-0.15
-0.02
—
-1.56
0.37
-11.58
-7.98
1.45
7.83
5.69
2.14
—
2.21
2.21
-0.07
-0.11
—
-0.79
-0.15
-0.95
-0.65
1.45
17.17
6.47
10.7
—
10.01
10.01
0.69
-0.03
—
0.75
0.18
0.48
0.32
1.49
14.48
4.54
9.93
—
9.14
9.15
0.79
-0.11
—
0.59
0.29
0.25
0.17
1.45
24.98
13.44
11.54
—
11.56
12.25
-0.71
-0.2
—
-2.07
-0.02
-2.05
-1.42
1.45
29.43
15.81
13.62
—
13.13
14.32
-0.7
-0.14
—
-15.3
0.07
-15.38
-10.6
1.45
40.26
24.17
16.1
—
15.82
17.04
-0.95
-0.16
—
-0.79
0.12
-0.82
-0.57
1.44
37.58
22.05
15.53
—
16.08
17.3
-1.77
-0.13
—
-2.21
0.14
-2.12
-1.59
1.33
38.24
20.37
17.87
—
17.8
18.94
-1.08
-0.09
—
-3.49
0.08
-3.58
-2.71
1.32
34.68
17.26
17.42
—
16.76
17.89
-0.47
-0.08
—
-0.73
0.18
-0.89
-0.69
1.29