DS Smith Statements
SM
Data from DS Smith`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
GBP - British pound
Last reporting period:
30 Apr, 2024
Next reporting period:
27 Oct, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
05 Dec, 2024
DS Smith Income Statement
B
M
GBP (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
3 309
-5.8 %
100
—
0
—
—
0
—
0
—
0
3 020
-5.6 %
91.3
289
-8 %
8.7
-53
-1.6
-2
-0.06
235
-12.3 %
7.1
54
1.6
181
-11.3 %
5.5
0.131
1 381
3 513
-10.4 %
100
—
0
—
—
0
—
0
—
0
3 199
-9.4 %
91.1
314
-19.9 %
8.9
-46
-1.3
—
0
268
-22.5 %
7.6
64
1.8
204
-24.4 %
5.8
0.148
1 381
3 922
-8.8 %
100
—
0
—
—
0
—
0
—
0
3 530
-10.5 %
90
392
10.1 %
10
-30
-0.8
-8
-0.2
346
9.8 %
8.8
86
2.2
270
16.4 %
6.9
0.186
1 392
4 299
10.8 %
100
—
0
—
—
0
—
0
—
0
3 943
8.3 %
91.7
356
49.6 %
8.3
-26
-0.6
-8
-0.2
315
55.2 %
7.3
83
1.9
232
60 %
5.4
0.168
1 380
3 879
15.4 %
100
—
0
—
—
0
—
0
—
0
3 641
15.4 %
93.9
238
15 %
6.1
-25
-0.6
-8
-0.2
203
16 %
5.2
58
1.5
145
7.4 %
3.7
0.105
1 384
3 362
8.9 %
100
—
0
—
—
0
—
0
—
0
3 155
9.4 %
93.8
207
2.5 %
6.2
-24
-0.7
-6
-0.2
175
30.6 %
5.2
40
1.2
135
12.5 %
4
0.098
1 380
3 087
6.9 %
100
—
0
—
—
0
—
0
—
0
2 885
5.6 %
93.5
202
27.8 %
6.5
-32
-1.04
-3
-0.1
134
38.1 %
4.3
26
0.8
120
62.2 %
3.9
0.078
1 379
2 889
1.2 %
100
—
0
—
—
0
—
0
—
0
2 731
2.8 %
94.5
158
-20.6 %
5.5
-29
-1.004
-9
-0.3
97
-37.4 %
3.4
23
0.8
74
-79.2 %
2.6
0.054
1 375
2 855
-10.4 %
100
—
0
—
—
0
—
0
—
0
2 656
-8.7 %
93
199
-28.9 %
7
-24
-0.8
-13
-0.5
155
-27.2 %
5.4
29
1
356
108.2 %
12.5
0.25
1 381
3 188
2.9 %
100
—
0
—
—
0
—
0
—
0
2 908
2.7 %
91.2
280
5.3 %
8.8
-39
-1.2
-4
-0.1
213
13.3 %
6.7
49
1.5
171
18.8 %
5.4
0.119
1 375
3 098
0.8 %
100
—
0
—
—
0
—
0
—
0
2 832
0.4 %
91.4
266
6 %
8.6
-29
-0.9
-2
-0.06
188
16 %
6.1
48
1.5
144
10.8 %
4.6
0.102
1 366
3 073
7.6 %
100
—
0
—
—
0
—
0
—
0
2 822
6.7 %
91.8
251
19 %
8.2
-24
-0.8
-7
-0.2
162
22.7 %
5.3
40
1.3
130
-14.5 %
4.2
0.094
1 300
2 855
7.2 %
100
—
0
—
—
0
—
0
—
0
2 644
7 %
92.6
211
10.5 %
7.4
-33
-1.2
—
0
132
3.1 %
4.6
-7
-0.2
152
42.1 %
5.3
0.12
1 156.16
2 663
9.9 %
—
—
—
—
—
2 472
10.3 %
191
4.9 %
-16
-8
128
8.5 %
30
107
15.1 %
0.09
1 091.84
2 424
2.8 %
—
—
—
—
—
2 242
3.7 %
182
-7.1 %
-23
—
118
-19.2 %
25
93
-19.8 %
0.09
1 022.1
2 357
11.5 %
—
—
—
—
—
2 161
11.1 %
196
16.7 %
-19
-10
146
32.7 %
31
116
20.8 %
0.11
1 022.1
2 113
8.2 %
—
—
—
—
—
1 945
8.5 %
168
5 %
-22
-5
110
20.9 %
14
96
35.2 %
0.09
1 027.5
1 953
5.6 %
—
—
—
—
—
1 793
3 %
160
46.8 %
-16
-6
91
18.2 %
20
71
18.3 %
0.07
1 023.2
1 849
-6.2 %
—
—
—
—
—
1 740
-4.3 %
109
-28.8 %
-25
1
77
-37.4 %
16
60
-37.5 %
0.06
1 023.2
1 971
0.9 %
—
—
—
—
—
1 818
-2.5 %
153
70.2 %
-16
-5
123
50 %
28
96
36.9 %
0.09
1 018.9
1 954
-6.1 %
—
—
—
—
—
1 864.1
149.8 %
89.9
-33.3 %
-21.5
-4.8
82
-3.5 %
8.1
70.1
0.3 %
0.07
1 013.6
2 081
4.2 %
1 199.9
881.1
—
—
—
746.3
-60.8 %
134.8
46.4 %
-19.5
-5.2
85
224.4 %
14.9
69.9
119.8 %
0.07
1 006.9
1 997.2
19.5 %
—
—
—
—
—
1 905.1
213 %
92.1
-11.5 %
-20.6
-5
26.2
-53 %
1.7
31.8
-24.6 %
0.02
999.1
1 671.8
78.8 %
959
712.8
218.2 %
—
—
608.7
271.4 %
104.1
73.2 %
-13.4
-4
55.8
364.5 %
13.3
42.2
3.7 %
0.04
1 004.2
934.9
-9.6 %
710.9
224
-6.7 %
—
—
163.9
-1.4 %
60.1
-18.6 %
1.2
-1.9
-21.1
-149.3 %
-0.6
40.7
17.6 %
0.05
731.5
1 034.5
10.4 %
794.5
240
7.4 %
—
—
166.2
-3.9 %
73.8
46.1 %
-9.5
-3.5
42.8
1.9 %
13.9
34.6
-18.8 %
0.05
572.1
937.1
14 %
713.7
223.4
14.6 %
—
—
172.9
22.4 %
50.5
-5.8 %
-10
-5.4
42
18 %
13.3
42.6
54.9 %
—
—
822.2
-21.9 %
627.3
194.9
-26.9 %
—
—
141.3
-36.1 %
53.6
17.8 %
-7.7
-4.3
35.6
71.2 %
11.2
27.5
89.7 %
0.05
518.5
1 052.6
3.4 %
786
266.6
8.6 %
—
—
221.1
12.2 %
45.5
-6.2 %
-0.4
-11.5
20.8
-39.2 %
6.2
14.5
-38 %
0.02
628.6
1 018
1.4 %
772.4
245.6
-2.7 %
—
—
197.1
-7.3 %
48.5
22.5 %
-8.2
-5.6
34.2
225.3 %
10.7
23.4
180.4 %
0.04
618
1 003.8
-9 %
751.5
252.3
1 %
—
—
212.7
8.8 %
39.6
-27.2 %
-12.5
1.3
-27.3
-161.9 %
1.6
-29.1
-268.2 %
-0.05
609.7
1 102.8
7.6 %
852.9
249.9
-3.4 %
—
—
195.5
-2.1 %
54.4
-8.1 %
-10.5
0.2
44.1
-16.8 %
26.4
17.3
-51.8 %
0.03
612
1 024.8
8.7 %
766
258.8
7.8 %
—
—
199.6
11.1 %
59.2
-2 %
-8.8
4.5
53
-5.5 %
15.9
35.9
-11.8 %
0.06
610.5
942.7
5 %
702.7
240
13.6 %
—
—
179.6
9.6 %
60.4
27.7 %
-8.6
4.3
56.1
42 %
15
40.7
47.5 %
0.07
620.2
897.6
3.4 %
686.4
211.2
-0.8 %
—
—
163.9
-10.1 %
47.3
55.6 %
-3.9
4.2
39.5
1.3 %
11.7
27.6
-16.4 %
0.04
617.2
868.5
4.5 %
655.7
212.8
—
—
—
182.4
-77.3 %
30.4
11.8 %
-5.2
3.8
39
321.6 %
5.5
33
332.4 %
0.05
608.8
831.1
1.2 %
—
—
—
—
—
803.9
2 %
27.2
-18.1 %
-4.6
0.3
-17.6
-161.5 %
-4.1
-14.2
-177.2 %
-0.02
604.9
821.6
-0.4 %
—
—
—
—
—
788.4
-0.9 %
33.2
13.3 %
-3.6
0.9
28.6
6.3 %
9.8
18.4
-3.2 %
0.03
605.3
824.8
3.1 %
—
824.8
3.1 %
—
—
795.5
5 %
29.3
-31.2 %
-4.1
0.6
26.9
-28.1 %
7.1
19
-32.4 %
0.03
602.8
800.1
7.6 %
—
800.1
1666.2 %
—
—
757.5
30200 %
42.6
-0.5 %
-5.7
0.5
37.4
-6 %
9.1
28.1
-0.4 %
0.05
605.6
743.8
-0.1 %
698.5
45.3
4.1 %
—
—
2.5
66.7 %
42.8
1.9 %
-3
—
39.8
4.7 %
11.4
28.2
4.4 %
0.05
555.3
744.7
0.9 %
701.2
43.5
10.4 %
—
—
1.5
0 %
42
10.8 %
-4
—
38
51.4 %
10.6
27
72 %
0.04
601.2
737.9
—
698.5
39.4
—
—
—
1.5
—
37.9
—
-4.3
—
25.1
—
9.5
15.7
—
0.03
604.5