Steppe Statements
ST
Data from Steppe`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
31 Dec, 2023
Next reporting period:
28 Jun, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
13 Sep, 2024
Steppe Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
44.881
21.7 %
100
30.159
67.2
14.722
55.3 %
32.8
—
0
10.702
23.8
10.702
11.8 %
23.8
4.02
4202.1 %
9
-0.135
-0.3
1.066
2.4
5.332
8641.3 %
11.9
0.859
1.9
4.473
8502.7 %
10
0.02
219
36.882
-15.4 %
100
27.405
74.3
9.477
-46.3 %
25.7
—
0
9.575
26
9.575
7.3 %
26
-0.098
-101.1 %
-0.3
-0.219
-0.6
0.378
1
0.061
-99.4 %
0.2
0.009
0.02
0.052
-99.3 %
0.1
0
219
43.607
1.1 %
100
25.959
59.5
17.648
-11.7 %
40.5
—
0
8.923
20.5
8.923
5.4 %
20.5
8.725
-24.2 %
20
-0.137
-0.3
1.069
2.5
9.657
-19.8 %
22.1
1.977
4.5
7.68
-24.7 %
17.6
0.035
219
43.125
-4.3 %
100
23.148
53.7
19.977
-6.8 %
46.3
—
0
8.468
19.6
8.468
-10.7 %
19.6
11.509
-3.7 %
26.7
-0.276
-0.6
0.801
1.9
12.034
-12.2 %
27.9
1.831
4.2
10.203
-6.2 %
23.7
0.047
219
45.045
13.9 %
100
23.604
52.4
21.441
17.1 %
47.6
—
0
9.484
21.1
9.484
-0.6 %
21.1
11.957
36.5 %
26.5
-0.194
-0.4
1.948
4.3
13.711
77.9 %
30.4
2.837
6.3
10.873
75.6 %
24.1
0.05
219
39.534
-3.5 %
100
21.23
53.7
18.304
-2.8 %
46.3
—
0
9.542
24.1
9.542
-16.8 %
24.1
8.762
18.9 %
22.2
-0.404
-1.02
-0.651
-1.6
7.707
-7.2 %
19.5
1.515
3.8
6.192
-12.3 %
15.7
0.028
219
40.988
21.3 %
100
22.155
54.1
18.834
39.5 %
45.9
—
0
11.464
28
11.464
48.3 %
28
7.37
27.7 %
18
-0.415
-1.01
1.35
3.3
8.305
73.2 %
20.3
1.248
3
7.057
73.8 %
17.2
0.032
219
33.786
-21.1 %
100
20.285
60
13.501
-32.8 %
40
—
0
7.728
22.9
7.728
-25.2 %
22.9
5.773
-40.8 %
17.1
-1.225
-3.6
0.248
0.7
4.796
-41.5 %
14.2
0.736
2.2
4.06
-38.7 %
12
0.019
219
42.808
15.3 %
100
22.729
53.1
20.079
47.6 %
46.9
—
0
10.329
24.1
10.329
12.9 %
24.1
9.75
118.6 %
22.8
-1.312
-3.06
-0.244
-0.6
8.194
96.7 %
19.1
1.57
3.7
6.624
114.9 %
15.5
0.03
219
37.122
-24.8 %
100
23.515
63.3
13.607
-45 %
36.7
—
0
9.147
24.6
9.147
-27.1 %
24.6
4.46
-63.4 %
12
-0.439
-1.2
0.144
0.4
4.165
-59.9 %
11.2
1.083
2.9
3.082
-65.2 %
8.3
0.014
219
49.347
50.3 %
100
24.623
49.9
24.723
130.5 %
50.1
—
0
12.551
25.4
12.551
35.1 %
25.4
12.172
747.6 %
24.7
-1.807
-3.7
0.032
0.07
10.398
2467.3 %
21.1
1.545
3.1
8.852
4197.2 %
17.9
0.04
219
32.838
-15.8 %
100
22.114
67.3
10.724
-22.6 %
32.7
—
0
9.288
28.3
9.288
-13.4 %
28.3
1.436
-54.1 %
4.4
-1.422
-4.3
0.391
1.2
0.405
-79 %
1.2
0.199
0.6
0.206
-86.9 %
0.6
0.001
219
39.016
45.4 %
25.162
13.855
104.1 %
—
10.725
10.725
69.2 %
3.13
597 %
-1.659
0.459
1.93
38491.2 %
0.357
1.572
561.1 %
0.006
267.5
26.839
-6.7 %
20.05
6.789
-33.9 %
—
6.34
6.34
-9.9 %
0.449
-86.1 %
-0.722
0.278
0.005
-99.8 %
0.346
-0.341
-120.5 %
-0.002
170.5
28.76
21.2 %
18.48
10.27
92.7 %
—
7.04
7.04
15.6 %
3.24
526.3 %
-1.02
0.17
2.38
240 %
0.73
1.66
212.2 %
0.01
226.71
23.72
-51.5 %
18.39
5.33
-73.3 %
—
6.09
6.09
-35.1 %
-0.76
-107.2 %
-1.1
0.15
-1.7
73.9 %
-0.22
-1.48
-29.8 %
-0.01
211.29
48.93
9.5 %
28.96
19.98
50.6 %
—
9.4
9.39
-19.9 %
10.58
582.6 %
-18.08
1.28
-6.52
-184.7 %
-5.38
-1.14
49.1 %
-0.01
213.9
44.7
-31 %
31.43
13.27
-36.4 %
—
11.72
11.72
-33.5 %
1.55
-52.2 %
-2.47
-1.37
-2.29
-35.5 %
-0.05
-2.24
41.4 %
-0.01
224.1
64.82
25.1 %
43.96
20.87
40.6 %
—
17.63
17.63
29.1 %
3.24
174.6 %
-2.64
0.85
-1.69
73.6 %
2.13
-3.82
7.3 %
-0.02
219
51.81
-29.6 %
36.97
14.84
-55.6 %
—
13.66
13.66
-25.3 %
1.18
-92.2 %
-2.14
-5.44
-6.41
-170 %
-2.29
-4.12
-150.1 %
-0.02
219
73.63
35.5 %
40.22
33.42
64.1 %
—
18.3
18.29
28.8 %
15.12
145.1 %
-1.05
-0.82
9.16
139.8 %
0.93
8.23
270.7 %
0.04
216
54.35
-20.1 %
33.98
20.37
-31.9 %
—
14.2
14.2
-14.6 %
6.17
-53.5 %
-1.57
-0.78
3.82
-67.2 %
1.6
2.22
-73.8 %
0.01
222
68.01
30.4 %
38.1
29.91
65.6 %
—
16.63
16.63
11.7 %
13.28
320.3 %
-1.21
-0.42
11.65
2887.2 %
3.18
8.47
7800 %
0.03
253.82
52.16
-1.7 %
34.1
18.06
-27.1 %
—
14.9
14.89
10.3 %
3.16
-72 %
-2.27
-0.5
0.39
-95.4 %
0.5
-0.11
-102 %
—
109
53.05
23.2 %
28.27
24.78
101.5 %
—
13.5
13.5
8.3 %
11.29
7156.3 %
-2.29
-0.6
8.39
395.4 %
2.82
5.57
348.7 %
0.03
185.85
43.06
4.3 %
30.76
12.3
-8.3 %
—
12.46
12.46
0 %
-0.16
-116.8 %
-2.66
-0.03
-2.84
-22.4 %
-0.6
-2.24
-1593.3 %
-0.01
172.15
41.29
30.8 %
27.88
13.41
76.2 %
—
12.46
12.46
26.1 %
0.95
141.7 %
-3.18
-0.09
-2.32
49.6 %
-2.46
0.15
103.9 %
—
161.41
31.56
-7.9 %
23.95
7.61
-32.7 %
—
9.89
9.88
20 %
-2.28
-174.3 %
-3.06
0.74
-4.6
-1038.8 %
-0.72
-3.88
-270.2 %
-0.03
155.36
34.28
38 %
22.98
11.3
73.3 %
—
8.23
8.23
-10.8 %
3.07
213.3 %
-3.16
0.58
0.49
102.5 %
-1.79
2.28
112.1 %
0.01
154.19
24.84
-36.7 %
18.32
6.52
-65.1 %
—
9.23
9.23
-20.2 %
-2.71
-138 %
-3.58
-13.2
-19.49
-453.7 %
-0.7
-18.8
-565.3 %
-0.15
125.31
39.26
-24.9 %
20.56
18.7
-41.5 %
—
11.56
11.56
17.2 %
7.14
-67.7 %
-1.74
0.1
5.51
-73.9 %
1.46
4.04
-72.3 %
0.04
114
52.27
-15.9 %
20.31
31.96
-9.9 %
—
9.87
9.86
610.9 %
22.1
-40.9 %
-1.05
0.08
21.13
-44.4 %
6.53
14.6
-45.2 %
0.13
114
62.15
60.7 %
26.69
35.46
5.7 %
—
8.07
-1.93
-111.7 %
37.4
119.5 %
-0.71
1.32
38.01
143.8 %
11.37
26.64
151.6 %
0.23
114
38.67
43.1 %
5.13
33.54
98.7 %
—
6.5
16.5
189 %
17.04
52.6 %
-1.19
-0.25
15.59
56.2 %
5.01
10.59
67 %
0.09
114
27.02
-5.6 %
10.14
16.88
4.2 %
—
5.71
5.71
8.1 %
11.17
2.3 %
-0.47
-0.72
9.98
-13.3 %
3.64
6.34
-21 %
0.05
116.39
28.61
41.6 %
12.4
16.2
—
—
5.28
5.28
-58.5 %
10.92
45.6 %
-0.25
0.83
11.51
-40.8 %
3.47
8.03
-51.8 %
0.07
111.62
20.21
—
—
—
—
—
—
12.71
—
7.5
—
—
11.95
19.45
—
2.78
16.67
—
0.17
100
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
100