Thor Energy Statements
TH
Data from Thor Energy`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
GBP - British pound
Last reporting period:
31 Dec, 2023
Next reporting period:
28 Jun, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
03 Sep, 2024
Thor Energy Income Statement
B
M
GBP (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
—
—
100
—
0
—
—
0
—
0
0.363
0
0.363
3.1 %
0
-0.363
-3.1 %
0
-0.022
0
0.006
0
-2.293
-347.9 %
0
—
0
-2.293
-347.9 %
0
-0.009
258.28
—
—
100
—
0
—
—
0
0.003
0
0.349
0
0.352
-1.9 %
0
-0.352
1.9 %
0
-0.126
0
0.003
0
-0.512
-6300 %
0
—
0
-0.512
-6300 %
0
-0.002
222.8
—
—
100
—
0
—
—
0
—
0
0.359
0
0.359
-3.5 %
0
-0.359
3.5 %
0
0.124
0
0.061
0
-0.008
98.3 %
0
—
0
-0.008
98.3 %
0
0
206.58
—
—
100
—
0
—
—
0
0.001
0
0.371
0
0.372
-45 %
0
-0.372
45 %
0
-0.127
0
0.029
0
-0.47
40 %
0
—
0
-0.47
40 %
0
-0.002
230.45
—
—
100
—
0
—
—
0
0.026
0
0.65
0
0.676
84.7 %
0
-0.676
-84.7 %
0
-0.149
0
0.042
0
-0.783
54.1 %
0
—
0
-0.783
54.1 %
0
-0.005
172.41
—
—
100
—
0
—
—
0
0.002
0
0.364
0
0.366
-35.8 %
0
-0.366
35.8 %
0
0.092
0
0.002
0
-1.707
-330 %
0
—
0
-1.707
-330 %
0
-0.001
1 606.24
—
—
100
—
0
—
—
0
0.079
0
0.491
0
0.57
38 %
0
-0.57
-38 %
0
0.149
0
0.039
0
-0.397
10.4 %
0
—
0
-0.397
10.4 %
0
0
1 388.19
—
—
100
—
0
—
—
0
0.02
0
0.393
0
0.413
-7.4 %
0
-0.413
7.4 %
0
-0.011
0
0.021
0
-0.443
7.5 %
0
—
0
-0.443
7.5 %
0
0
1 095.87
—
—
100
—
0
—
—
0
0.005
0
0.441
0
0.446
38.5 %
0
-0.446
-38.5 %
0
-0.031
0
0.017
0
-0.479
-45.6 %
0
—
0
-0.479
-45.6 %
0
-0.001
884.96
—
-100 %
100
—
0
—
—
0
0.005
0
0.317
0
0.322
-22 %
0
-0.322
21.1 %
0
0.006
0
0.015
0
-0.329
19 %
0
—
0
-0.329
19 %
0
0
760.89
0.005
-61.5 %
100
—
0
—
—
0
0.016
320
0.397
7940
0.413
-43 %
8260
-0.408
42.7 %
-8160
—
0
0.002
40
-0.406
42.7 %
-8120
—
0
-0.406
42.7 %
-8120
-0.001
667.33
0.013
—
100
—
0
—
—
0
0.086
661.5
0.639
4915.4
0.725
31.8 %
5576.9
-0.712
-29.5 %
-5476.9
-0.001
-7.7
0.004
30.8
-0.709
-31.3 %
-5453.8
—
0
-0.709
-31.3 %
-5453.8
-0.001
636.85
—
—
—
—
—
0.16
0.39
0.55
37.5 %
-0.55
-37.5 %
—
0.01
-0.54
37.9 %
—
-0.54
37.9 %
—
453.88
—
—
—
—
—
—
0.39
0.4
-9.1 %
-0.4
9.1 %
0.02
—
-0.87
-128.9 %
—
-0.87
-128.9 %
—
356.75
—
—
—
—
—
—
0.45
0.44
25.7 %
-0.44
-25.7 %
0.05
0.01
-0.38
44.1 %
—
-0.38
44.1 %
—
273.62
—
—
—
—
—
—
0.36
0.35
12.9 %
-0.35
-12.9 %
-0.02
—
-0.68
35.8 %
—
-0.68
35.8 %
—
184.6
—
—
—
—
—
—
0.31
0.31
40.9 %
-0.31
-40.9 %
-0.04
—
-1.06
-211.8 %
—
-1.06
-211.8 %
-0.01
160.63
—
—
—
—
—
—
0.22
0.22
-58.5 %
-0.22
58.5 %
-0.1
—
-0.34
41.4 %
—
-0.34
41.4 %
—
122.17
—
—
—
—
—
—
0.53
0.53
112 %
-0.53
-112 %
-0.05
—
-0.58
-45 %
—
-0.58
-45 %
-0.01
99.36
—
—
—
—
—
—
0.25
0.25
-34.2 %
-0.25
34.2 %
-0.15
—
-0.4
-5.3 %
—
-0.4
-5.3 %
-0.01
62.11
—
—
—
—
—
—
0.38
0.38
2.7 %
-0.38
-2.7 %
—
—
-0.38
—
—
-0.38
—
-0.01
46.83
—
—
—
—
—
—
0.37
0.37
-24.5 %
-0.37
24.5 %
0.01
—
-0.38
48.6 %
—
-0.38
48.6 %
-0.01
37.3
—
—
—
—
—
—
0.49
0.49
32.4 %
-0.49
-32.4 %
0.01
—
-0.74
-51 %
—
-0.74
-51 %
-0.02
33.61
—
—
—
—
—
—
0.37
0.37
—
-0.37
—
0.01
—
-0.49
-4.3 %
—
-0.49
-4.3 %
-0.02
27.76
—
—
—
—
—
—
0.38
0.37
-32.7 %
-0.37
32.7 %
0.02
—
-0.47
79.4 %
—
-0.47
79.4 %
-0.02
23.73
—
—
—
—
—
—
0.55
0.55
19.6 %
-0.55
-19.6 %
-1.86
—
-2.28
-300 %
—
-2.28
-300 %
-0.11
19.9
—
—
—
—
—
—
0.47
0.46
84 %
-0.46
-84 %
0.01
-0.01
-0.57
53.7 %
—
-0.57
53.7 %
-0.04
15.15
—
—
—
—
—
—
0.29
0.25
-24.2 %
-0.25
24.2 %
-1.1
0.03
-1.23
-132.1 %
—
-1.23
-132.1 %
-0.13
9.28
—
—
—
—
—
—
0.32
0.33
-54.8 %
-0.33
54.8 %
—
-0.06
-0.53
27.4 %
—
-0.53
27.4 %
-0.06
8.54
—
—
—
—
—
—
0.48
0.73
40.4 %
-0.73
-40.4 %
—
-0.02
-0.73
-46 %
—
-0.73
-46 %
-0.11
6.76
—
—
—
—
—
—
0.5
0.52
-17.5 %
-0.52
17.5 %
0.02
-0.01
-0.5
13.8 %
—
-0.5
13.8 %
-0.08
5.98
—
—
—
—
—
—
0.61
0.63
14.5 %
-0.63
-14.5 %
0.05
—
-0.58
-16 %
—
-0.58
-16 %
-0.1
5.74
—
—
—
—
—
—
0.52
0.55
-22.5 %
-0.55
22.5 %
0.05
-0.04
-0.5
18 %
—
-0.5
18 %
-0.09
5.56
—
—
—
—
—
—
0.71
0.71
-11.3 %
-0.71
11.3 %
0.11
—
-0.61
21.8 %
—
-0.61
21.8 %
-0.13
4.56
—
—
—
—
—
—
0.8
0.8
95.1 %
-0.8
-95.1 %
0.02
—
-0.78
-95 %
—
-0.78
-95 %
-0.2
3.89
—
—
—
—
—
—
0.4
0.41
36.7 %
-0.41
-36.7 %
0.01
-0.01
-0.4
-42.9 %
—
-0.4
-42.9 %
-0.16
2.43
—
—
—
—
—
—
0.3
0.3
—
-0.3
—
0.02
—
-0.28
—
—
-0.28
—
-0.12
2.43