Tungsten West Statements
TU
Tungsten West Income Statement
B
M
GBP (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
0.722
100
0.781
108.1
-0.059
-8.1
—
0
8.037
1113.1
8.037
1113.1
-8.096
-1121.2
-0.919
-127.2
-0.118
-16.3
-9.132
-1264.8
—
0
-9.132
-1264.8
-0.05
184.47
0.626
100
1.985
316.9
-1.359
-216.9
—
0
10.16
1621.8
10.141
1618.8
-11.5
-1835.7
-0.041
-6.6
0.711
113.4
-10.83
-1728.8
-0.545
-86.9
-10.285
-1641.8
-0.053
193.59
0.208
100
1.959
941
-1.751
-841
—
0
3.324
1596.4
3.324
1596.4
-5.075
-2437.4
-0.158
-76.1
0.107
51.5
-5.126
-2462
—
0
-5.126
-2462
-0.021
238.62
0.473
100
1.184
250.4
-0.711
-150.4
—
0
6.235
1319.3
6.231
1318.4
-6.942
-1468.8
-0.21
-44.5
-0.847
-179.1
-7.999
-1692.4
—
0
-7.999
-1692.4
-0.034
237.43
0.201
100
2.844
1415.9
-2.644
-1315.9
—
0
1.764
877.9
1.764
877.9
-4.407
-2193.8
-0.583
-290.3
0
0.1
-4.99
-2484.06
—
0
-4.99
-2484.06
-0.021
236.9
0.04
100
1.836
4571.6
-1.796
-4471.6
—
0
1.882
4686.1
1.879
4677.1
-3.675
-9148.7
-0.651
-1620.5
-0.024
-60.5
-4.35
-10829.7
—
0
-4.35
-10829.7
-0.024
179.17
—
100
2.59
0
-2.59
0
—
0
0.629
0
0.629
0
-3.22
0
-0.412
0
—
0
-3.631
0
—
0
-3.631
0
-0.02
179.17