Versarien Statements
VR
Data from Versarien`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
GBP - British pound
Last reporting period:
31 Mar, 2024
Next reporting period:
27 Sep, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Versarien Income Statement
B
M
GBP (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2.497
-11.7 %
100
1.789
71.6
0.708
4.3 %
28.4
—
0
—
0
2
-25.1 %
80.1
-1.292
35.1 %
-51.7
-0.252
-10.09
—
0
-1.773
83.7 %
-71.005
-0.133
-5.3
-1.656
84 %
-66.3
-0.002
710.25
2.827
7.9 %
100
2.148
76
0.679
40.6 %
24
—
0
—
0
2.67
-22.5 %
94.4
-1.991
32.7 %
-70.4
-0.279
-9.9
—
0
-10.865
-219.6 %
-384.3
-0.086
-3.04
-10.326
-222.8 %
-365.3
-0.057
182.07
2.621
-24.5 %
100
2.138
81.6
0.483
-47.1 %
18.4
—
0
—
0
3.443
1.1 %
131.4
-2.96
-18.8 %
-112.9
-0.27
-10.3
—
0
-3.4
-6.7 %
-129.7
—
0
-3.199
-7.1 %
-122.05
-0.016
205.98
3.473
-8.8 %
100
2.56
73.7
0.913
-33.6 %
26.3
—
0
—
0
3.405
3.4 %
98
-2.492
-29.8 %
-71.8
-0.232
-6.7
—
0
-3.187
-46.3 %
-91.8
0.022
0.6
-2.986
-44.8 %
-86
-0.015
194.09
3.809
-0.4 %
100
2.435
63.9
1.374
27.2 %
36.1
—
0
—
0
3.294
-15.5 %
86.5
-1.92
31.9 %
-50.4
-0.302
-7.9
—
0
-2.178
26.4 %
-57.2
-0.081
-2.1
-2.062
31.7 %
-54.1
-0.011
194.15
3.824
28.5 %
100
2.744
71.8
1.08
37.1 %
28.2
—
0
—
0
3.898
-7.2 %
101.9
-2.818
17.4 %
-73.7
-0.096
-2.5
—
0
-2.958
21.5 %
-77.4
—
0
-3.021
16.6 %
-79.001
-0.015
193.85
2.976
9.9 %
100
2.188
73.5
0.788
97.5 %
26.5
—
0
—
0
4.201
-6.1 %
141.2
-3.413
16.3 %
-114.7
-0.09
-3.02
—
0
-3.766
12.7 %
-126.5
—
0
-3.621
12.9 %
-121.7
-0.02
179.64
2.709
-30.6 %
100
2.31
85.3
0.399
-45.2 %
14.7
—
0
—
0
4.475
134.7 %
165.2
-4.076
-245.7 %
-150.5
-0.058
-2.1
—
0
-4.312
-67 %
-159.2
—
0
-4.158
-81.9 %
-153.5
-0.024
169.68
3.905
-10.8 %
100
3.177
81.4
0.728
-40.3 %
18.6
—
0
—
0
1.907
-36 %
48.8
-1.179
33.1 %
-30.2
-0.123
-3.1
—
0
-2.582
-21.7 %
-66.1
-0.049
-1.3
-2.286
-22.8 %
-58.5
-0.015
154.02
4.376
11.5 %
100
3.157
72.1
1.219
23 %
27.9
—
0
—
0
2.981
12.9 %
68.1
-1.762
-6.8 %
-40.3
-0.032
-0.7
—
0
-2.121
-3.9 %
-48.5
—
0
-1.862
-2.6 %
-42.6
-0.012
153.89
3.925
-24.7 %
100
2.934
74.8
0.991
-31.3 %
25.2
—
0
—
0
2.641
23.6 %
67.3
-1.65
-138.1 %
-42.04
-0.043
-1.1
—
0
-2.041
-159 %
-52
-0.061
-1.6
-1.814
-175.3 %
-46.2
-0.012
153.4
5.215
12.3 %
100
3.772
72.3
1.443
-1.1 %
27.7
—
0
—
0
2.136
-2.2 %
41
-0.693
4.5 %
-13.3
-0.023
-0.4
—
0
-0.788
0.1 %
-15.1
-0.056
-1.07
-0.659
1.6 %
-12.6
-0.004
148.86
4.644
6 %
100
3.185
68.6
1.459
36.5 %
31.4
—
0
—
0
2.185
20.1 %
47
-0.726
3.3 %
-15.6
-0.029
-0.6
—
0
-0.789
-2.2 %
-17
-0.063
-1.4
-0.67
5.8 %
-14.4
-0.005
145.09
4.38
2.1 %
3.311
1.069
-10.2 %
—
—
1.82
-13.7 %
-0.751
18.4 %
-0.021
—
-0.772
-5.8 %
—
-0.711
-1.6 %
-0.005
131.33
4.29
161.6 %
3.1
1.19
466.7 %
—
—
2.11
74.4 %
-0.92
8 %
-0.01
-0.17
-0.73
50.3 %
—
-0.7
51 %
-0.01
121.03
1.64
-19.6 %
1.43
0.21
-43.2 %
—
—
1.21
-10.4 %
-1
-2 %
—
-0.02
-1.47
-50 %
—
-1.43
-49 %
-0.01
109.55
2.04
-13.6 %
1.67
0.37
-46.4 %
—
—
1.35
-11.8 %
-0.98
-16.7 %
-0.01
-0.02
-0.98
-16.7 %
—
-0.96
-21.5 %
-0.01
105.63
2.36
-5.6 %
1.67
0.69
-21.6 %
—
—
1.53
4.8 %
-0.84
-47.4 %
—
-0.04
-0.84
-47.4 %
-0.03
-0.79
-43.6 %
-0.01
105.55
2.5
0.8 %
1.62
0.88
-12.9 %
—
—
1.46
12.3 %
-0.57
-96.6 %
—
-0.1
-0.57
-90 %
—
-0.55
-96.4 %
-0.01
105.62
2.48
32.6 %
1.47
1.01
29.5 %
—
—
1.3
22.6 %
-0.29
-3.6 %
—
-0.03
-0.3
-3.4 %
—
-0.28
3.4 %
—
101.54
1.87
73.1 %
1.09
0.78
169 %
—
—
1.06
63.1 %
-0.28
22.2 %
-0.01
-0.03
-0.29
21.6 %
—
-0.29
21.6 %
—
83.08
1.08
—
0.79
0.29
—
—
—
0.65
170.8 %
-0.36
-50 %
-0.01
-0.07
-0.37
-48 %
—
-0.37
-48 %
-0.01
71.16
—
—
—
—
—
—
—
0.24
50 %
-0.24
-50 %
-0.01
-0.01
-0.25
-47.1 %
—
-0.25
-47.1 %
—
83.08
—
—
—
—
—
—
—
0.16
166.7 %
-0.16
-166.7 %
-0.01
-0.07
-0.17
-142.9 %
—
-0.17
-142.9 %
—
83.08
—
—
—
—
—
—
—
0.06
—
-0.06
—
-0.01
—
-0.07
—
—
-0.07
—
—
83.08
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
83.08