Cloudbreak Discovery Statements
CD
Cloudbreak Discovery Income Statement
B
M
GBP (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
—
100
—
0
—
0
—
0
1.61
0
1.61
0
-1.61
0
0.266
0
0.003
0
-1.127
0
0.012
0
-1.14
0
-0.002
561.49
—
100
—
0
—
0
—
0
2.397
0
2.397
0
-2.397
0
-0.534
0
0.062
0
-2.858
0
—
0
-2.858
0
-0.005
595.5
—
100
—
0
—
0
—
0
2.106
0
2.106
0
-2.106
0
-0.897
0
0.02
0
-2.752
0
—
0
-2.752
0
-0.006
465.62
—
100
—
0
—
0
—
0
1.202
0
1.202
0
-1.202
0
-1.746
0
—
0
-2.805
0
—
0
-2.805
0
-0.007
390.46
—
100
—
0
—
0
—
0
0.632
0
0.632
0
-0.632
0
1.278
0
—
0
-0.662
0
—
0
-0.662
0
-0.004
153.19
—
100
—
0
—
0
—
0
0.454
0
0.454
0
-0.454
0
3.828
0
—
0
4.563
0
—
0
4.563
0
0.064
71.371
—
100
—
0
—
0
—
0
0.179
0
0.179
0
-0.179
0
0.001
0
—
0
-0.178
0
—
0
-0.178
0
-0.003
62.514
—
100
—
0
—
0
—
0
0.192
0
0.192
0
-0.192
0
—
0
—
0
-0.192
0
—
0
-0.192
0
-0.004
50.749
—
100
—
0
—
0
—
0
0.246
0
0.246
0
-0.246
0
—
0
—
0
-0.246
0
—
0
-0.246
0
-0.008
31.831
—
100
—
0
—
0
—
0
0.063
0
0.063
0
-0.063
0
—
0
0
0
-0.063
0
—
0
-0.063
0
-0.002
31.831