Europa Statements
EU
Europa Income Statement
B
M
AUD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
—
100
—
0
—
0
0.137
0
1.068
0
0.828
0
-0.828
0
0.052
0
—
0
-2.16
0
—
0
-2.16
0
-0.023
93.908
—
100
—
0
—
0
0.853
0
0.347
0
1.39
0
-1.39
0
-0.008
0
0.177
0
-1.22
0
—
0
-1.22
0
-0.015
82.507
—
100
—
0
—
0
0.513
0
1.156
0
1.173
0
-1.173
0
-0.101
0
0.168
0
-1.106
0
—
0
-1.106
0
-0.014
78.959
—
100
—
0
—
0
0.712
0
0.487
0
1.38
0
-1.38
0
0.022
0
—
0
-1.357
0
—
0
-1.357
0
-0.023
58.853
—
100
—
0
—
0
1.093
0
1.159
0
1.828
0
-1.828
0
0.069
0
0.148
0
-1.612
0
—
0
-1.612
0
-0.034
47.87
—
100
—
0
—
0
0.951
0
—
0
1.573
0
-1.573
0
-0.074
0
—
0
-1.647
0
—
0
-1.647
0
-0.037
44.881
—
100
—
0
—
0
1.375
0
0.928
0
2.378
0
-2.378
0
0.016
0
—
0
-2.363
0
—
0
-2.363
0
-0.077
30.804
0
100
—
0
—
0
0.955
454647.6
0.448
213471.4
1.438
684757.1
-1.438
-684657.1
0.038
18266.7
—
0
-1.399
-666390.5
—
0
-1.399
-666390.5
-0.05
27.988
0
100
—
0
—
0
0.432
4319800
0.407
4073100
0.852
8515500
-0.852
-8515400
-0.006
-63500
0
300
-0.858
-8578600
—
0
-0.858
-8578600
-0.049
17.544
0
100
—
0
—
0
0.958
3194666.7
0.028
93366.7
1.546
5153000
-1.546
-5152900
0.004
14566.7
0.007
23966.7
-1.534
-5114366.7
—
0
-1.534
-5114366.7
-0.14
10.959
—
100
—
0
—
0
0.233
0
0.736
0
1.267
0
-1.267
0
0.096
0
0
0
-1.171
0
—
0
-1.171
0
0
3 411.12
0
—
—
0.18
0.093
0.81
-0.81
0.026
0.071
-0.713
—
-0.713
0
2 740.57
0.007
—
—
0.34
1.148
10.395
-10.389
-0.204
-0.009
-10.598
—
-10.598
-0.011
977.33
—
—
—
—
0.08
0.68
-0.68
—
—
-0.68
—
-0.68
-0.02
29.44
—
—
—
—
—
-0.09
0.09
—
—
0.09
—
0.09
0.01
-5.4