Panther Metals Statements
PA
Panther Metals Income Statement
B
M
GBP (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
—
100
—
0
—
0
—
0
0.28
0
0.28
0
-0.28
0
-0.397
0
—
0
0.792
0
—
0
0.792
0
0.009
92.822
—
100
—
0
—
0
—
0
0.562
0
0.562
0
-0.562
0
-0.216
0
—
0
-0.778
0
—
0
-0.778
0
-0.009
87.866
—
100
—
0
—
0
—
0
0.067
0
0.067
0
-0.067
0
0.002
0
—
0
-0.066
0
—
0
-0.066
0
-0.001
68.346
—
100
—
0
—
0
—
0
0.552
0
0.552
0
-0.552
0
—
0
—
0
-0.038
0
—
0
-0.038
0
-0.001
57.862
—
100
—
0
—
0
—
0
0.088
0
0.088
0
-0.088
0
—
0
—
0
-0.088
0
—
0
-0.088
0
-0.002
57.862
—
100
—
0
—
0
—
0
0.21
0
0.21
0
-0.21
0
0
0
—
0
-0.28
0
—
0
-0.28
0
-0.005
57.862
—
100
—
0
—
0
—
0
0.388
0
0.388
0
-0.388
0
0
0
—
0
-0.388
0
—
0
-0.388
0
-0.007
57.862
—
100
—
0
—
0
—
0
0.353
0
0.353
0
-0.353
0
—
0
—
0
-0.658
0
—
0
-0.658
0
-0.011
57.862
—
100
—
0
—
0
—
0
0.091
0
0.091
0
-0.091
0
0
0
—
0
-0.091
0
—
0
-0.091
0
-0.002
57.862
—
100
—
0
—
0
—
0
0.316
0
0.332
0
-0.332
0
—
0
—
0
-0.334
0
—
0
-0.334
0
-0.006
57.862
—
100
—
0
—
0
—
0
0.157
0
0.157
0
-0.157
0
0
0
—
0
-0.186
0
—
0
-0.186
0
-0.003
57.862