Rockpool Acquisitions Statements
RO
Rockpool Acquisitions Income Statement
B
M
GBP (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
—
100
—
0
—
0
—
0
0.348
0
0.348
0
-0.348
0
0
0
—
0
-0.348
0
—
0
-0.348
0
-0.027
12.725
—
100
—
0
—
0
—
0
0.219
0
0.219
0
-0.219
0
0
0
—
0
-0.219
0
—
0
-0.219
0
-0.017
12.725
—
100
—
0
—
0
—
0
0.077
0
0.077
0
-0.077
0
0
0
—
0
-0.078
0
—
0
-0.078
0
-0.006
12.725
—
100
—
0
—
0
—
0
0.043
0
-0.022
0
0.022
0
0.047
0
—
0
0.07
0
0.022
0
0.047
0
0.004
12.725
—
100
—
0
—
0
—
0
0.059
0
0.059
0
-0.059
0
0.045
0
—
0
-0.013
0
—
0
-0.013
0
-0.001
12.725
—
100
—
0
—
0
—
0
0.076
0
0.076
0
-0.076
0
0.046
0
—
0
-0.03
0
—
0
-0.03
0
-0.002
12.725
—
100
—
0
—
0
—
0
0.053
0
0.053
0
-0.053
0
0.047
0
—
0
-0.006
0
—
0
-0.006
0
0
12.725
0.036
100
—
0
—
0
—
0
0.051
140.9
0.051
140.9
-0.015
-40.9
0.05
138.1
—
0
0.035
97.2
—
0
0.035
97.2
0.003
12.725
0.03
100
—
0
—
0
—
0
0.052
174.7
0.052
174.7
-0.022
-74.7
0.079
264.2
—
0
0.057
189.6
—
0
0.057
189.6
0.004
12.725
0.025
100
—
0
—
0
—
0
0.028
111.5
0.028
111.5
-0.003
-11.5
0.02
79.5
—
0
0.017
68
—
0
0.017
68
0.001
12.725