0E

F I P P SALSE F I Stock Report

Last reporting period 30 Jun, 2023

Updated —

Last price

Market cap $B

0.017

Micro

Exchange

XLON - London Stock Exchange

View Section: Price ratios

F I Statements

0E

Data from F I`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency:

EUR - Euro

Last reporting period:

30 Jun, 2023

Next reporting period:

27 Dec, 2023

Report frequency:

Semi-annual

Earnings release date:

Expected release date:

F I Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

EUR (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2023-06-30
%

0.885

0.2 %

100

2.2

248.6

-1.315

-352.9 %

-148.6

0

0.579

65.4

0.853

27.5 %

96.4

-2.168

-1355 %

-245

0.162

18.3

0.056

6.3

-1.95

-31.8 %

-220.3

0.051

5.8

-2.01

14 %

-227.1

-0.016

122.47

2022-12-31
%

0.883

-4.7 %

100

0.363

41.1

0.52

135.2 %

58.9

0

0.574

65

0.669

-15.4 %

75.8

-0.149

93.4 %

-16.9

-1.234

-139.8

-0.029

-3.3

-1.479

-218.8 %

-167.5

0.499

56.5

-2.338

-512 %

-264.8

-0.019

122.47

2022-06-30
%

0.927

-9.9 %

100

2.404

259.3

-1.477

-9331.3 %

-159.3

0

0.453

48.9

0.791

-14.9 %

85.3

-2.268

-148.1 %

-244.7

1.834

197.8

-0.03

-3.2

-0.464

-147.8 %

-50.05

0

-0.382

-243.6 %

-41.2

-0.003

122.47

2021-12-31
%

1.029

-4.1 %

100

1.013

98.4

0.016

101.8 %

1.6

0

0.829

80.6

0.93

129.6 %

90.4

-0.914

28.2 %

-88.8

0.644

62.6

-0.253

-24.6

0.971

240.5 %

94.4

0.032

3.1

0.266

133.7 %

25.9

0.002

122.47

2021-06-30
%

1.073

-1.1 %

100

1.941

180.9

-0.868

-348 %

-80.9

0

0.541

50.4

0.405

-63.1 %

37.7

-1.273

-70.2 %

-118.6

0.527

49.1

0.055

5.1

-0.691

65.8 %

-64.4

-0.032

-3

-0.79

79.8 %

-73.6

-0.006

122.47

2020-12-31
%

1.085

-1.5 %

100

0.735

67.7

0.35

129.9 %

32.3

0

1.024

94.4

1.098

-37.4 %

101.2

-0.748

74.4 %

-68.9

-1.247

-114.9

-0.023

-2.1

-2.018

69.5 %

-186

0.319

29.4

-3.912

1.9 %

-360.6

-0.032

122.47

2020-06-30
%

1.101

14 %

100

2.272

206.4

-1.171

-375.5 %

-106.4

0

0.62

56.3

1.753

134.4 %

159.2

-2.924

-805.3 %

-265.6

-3.477

-315.8

-0.217

-19.7

-6.618

-454.1 %

-601.09

0

-3.986

-275 %

-362.03

-0.033

122.47

2019-12-31
%

0.966

-32.5 %

100

0.541

56

0.425

147.5 %

44

0

0.963

99.7

0.748

-22.6 %

77.4

-0.323

82.6 %

-33.4

2.163

223.9

0.029

3

1.869

139.3 %

193.5

-0.001

-0.1

2.278

176.1 %

235.8

0.019

122.47

2019-06-30
%

1.432

-6.3 %

100

2.326

162.4

-0.894

-246.3 %

-62.4

0

0.734

51.3

0.967

-0.8 %

67.5

-1.861

-411.3 %

-130

-2.77

-193.4

-0.126

-8.8

-4.757

-40 %

-332.2

0.001

0.07

-2.992

-161.1 %

-208.9

-0.024

122.47

2018-12-31
%

1.528

4.6 %

100

0.917

60

0.611

153 %

40

0

0.894

58.5

0.975

18.3 %

63.8

-0.364

81.6 %

-23.8

-2.982

-195.2

-0.051

-3.3

-3.397

-41.3 %

-222.3

0

-1.146

-172.2 %

-75

-0.009

122.47

2018-06-30
%

1.461

1.2 %

100

2.614

178.9

-1.153

-467.2 %

-78.9

0

0.726

49.7

0.824

43.1 %

56.4

-1.977

-654.6 %

-135.3

-0.415

-28.4

-0.011

-0.8

-2.404

-21.4 %

-164.5

0.01

0.7

-0.421

64.2 %

-28.8

-0.003

122.47

2017-12-31

1.443

-3.8 %

1.129

0.314

127.3 %

1.183

0.576

-36.7 %

-0.262

87.3 %

-1.34

-0.091

-1.981

-367.7 %

0.009

-1.176

-145.4 %

-0.01

122.47

2017-06-30

1.5

27.1 %

2.65

-1.15

-339.6 %

1.13

0.91

102.2 %

-2.07

-5275 %

2.92

-0.13

0.74

-15.9 %

2.59

119.5 %

0.02

122.47

2016-12-31

1.18

-11.9 %

0.69

0.48

-35.1 %

0.93

0.45

-45.8 %

0.04

144.4 %

0.23

1.44

0.88

-32.3 %

0.05

1.18

-22.4 %

0.01

118.44

2016-06-30

1.34

16.5 %

0.6

0.74

42.3 %

0.69

0.83

93 %

-0.09

-200 %

1.36

1.3

465.2 %

1.52

141.3 %

0.01

126.5

2015-12-31

1.15

-14.2 %

0.63

0.52

-18.8 %

0.79

0.43

-59 %

0.09

122 %

0.87

-0.73

0.23

116.7 %

0.63

160 %

167.34

2015-06-30

1.34

-23.9 %

0.7

0.64

-52.6 %

0.89

1.05

123 %

-0.41

-106.9 %

-0.2

-0.78

-1.38

-122.8 %

-1.05

-130.7 %

-0.01

115.33

2014-12-31

1.76

64.5 %

0.41

1.35

255.3 %

0.88

-4.56

-606.7 %

5.92

1238.5 %

0.91

-1.79

6.06

839 %

0.24

3.42

745.3 %

0.03

115.26

2014-06-30

1.07

12.6 %

0.69

0.38

-9.5 %

0.78

0.9

-55.4 %

-0.52

67.5 %

-0.11

0.01

-0.82

-24.2 %

-0.53

-23.3 %

115.27

2013-12-31

0.95

-47.5 %

0.53

0.42

-62.2 %

0.73

2.02

-18.9 %

-1.6

-15.9 %

0.94

-0.66

48.8 %

-0.1

-0.43

66.7 %

116.64

2013-06-30

1.81

0.6 %

0.7

1.11

15.6 %

0.44

2.49

295.2 %

-1.38

-531.3 %

0.07

0.02

-1.29

-422.5 %

-1.29

-422.5 %

-0.01

128.5

2012-12-31

1.8

0.85

0.96

-19.3 %

0.64

0.63

43.2 %

0.32

-57.3 %

-0.4

0.62

0.4

-84.5 %

0.4

-84.5 %

122.47

2012-06-30

1.8

318.6 %

0.61

1.19

283.9 %

0.51

0.44

120 %

0.75

581.8 %

1.29

0.4

2.58

2445.5 %

2.58

586.8 %

0.02

122.47

2011-12-31

0.43

0.12

0.31

0.47

0.2

185.7 %

0.11

257.1 %

-0.11

-57.1 %

0.42

-0.53

-657.1 %

363.67

2011-09-30

0.07

0.07

600 %

-0.07

-600 %

-0.07

-600 %

-0.07

-600 %

-0.03

2.5

2011-03-31

0.01

0.01

-0.01

-0.01

-0.01

2.5

2010-09-30

0.01

0.01

-0.01

-0.01

-0.01

2.5

2010-03-31

0.01

0.01

-0.01

-0.01

-0.01

2.5

2009-09-30

-100 %

0.01

0.01

-50 %

-0.01

50 %

-0.01

50 %

-0.01

50 %

-0.01

2.5

2009-03-31

0.01

0.02

0.02

100 %

-0.02

-100 %

-0.02

-100 %

-0.02

-100 %

-0.01

2.5

2008-09-30

-100 %

0.01

0.01

-0.01

-0.01

-0.01

2.5

2008-03-31

0.01

0.01

0.01

100 %

100 %

100 %

2.5

2007-09-30

-100 %

0.01

0.01

-0.01

-0.01

-0.01

2.5

2007-03-31

0.01

0.01

0.01

-0.01

-0.01

-0.01

2.5

2006-09-30

0.01

0.01

-0.01

-0.01

-0.01

2.5

View Section: Balance Sheet