F I Statements
0E
Data from F I`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
30 Jun, 2023
Next reporting period:
27 Dec, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
F I Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
0.885
0.2 %
100
2.2
248.6
-1.315
-352.9 %
-148.6
—
0
0.579
65.4
0.853
27.5 %
96.4
-2.168
-1355 %
-245
0.162
18.3
0.056
6.3
-1.95
-31.8 %
-220.3
0.051
5.8
-2.01
14 %
-227.1
-0.016
122.47
0.883
-4.7 %
100
0.363
41.1
0.52
135.2 %
58.9
—
0
0.574
65
0.669
-15.4 %
75.8
-0.149
93.4 %
-16.9
-1.234
-139.8
-0.029
-3.3
-1.479
-218.8 %
-167.5
0.499
56.5
-2.338
-512 %
-264.8
-0.019
122.47
0.927
-9.9 %
100
2.404
259.3
-1.477
-9331.3 %
-159.3
—
0
0.453
48.9
0.791
-14.9 %
85.3
-2.268
-148.1 %
-244.7
1.834
197.8
-0.03
-3.2
-0.464
-147.8 %
-50.05
—
0
-0.382
-243.6 %
-41.2
-0.003
122.47
1.029
-4.1 %
100
1.013
98.4
0.016
101.8 %
1.6
—
0
0.829
80.6
0.93
129.6 %
90.4
-0.914
28.2 %
-88.8
0.644
62.6
-0.253
-24.6
0.971
240.5 %
94.4
0.032
3.1
0.266
133.7 %
25.9
0.002
122.47
1.073
-1.1 %
100
1.941
180.9
-0.868
-348 %
-80.9
—
0
0.541
50.4
0.405
-63.1 %
37.7
-1.273
-70.2 %
-118.6
0.527
49.1
0.055
5.1
-0.691
65.8 %
-64.4
-0.032
-3
-0.79
79.8 %
-73.6
-0.006
122.47
1.085
-1.5 %
100
0.735
67.7
0.35
129.9 %
32.3
—
0
1.024
94.4
1.098
-37.4 %
101.2
-0.748
74.4 %
-68.9
-1.247
-114.9
-0.023
-2.1
-2.018
69.5 %
-186
0.319
29.4
-3.912
1.9 %
-360.6
-0.032
122.47
1.101
14 %
100
2.272
206.4
-1.171
-375.5 %
-106.4
—
0
0.62
56.3
1.753
134.4 %
159.2
-2.924
-805.3 %
-265.6
-3.477
-315.8
-0.217
-19.7
-6.618
-454.1 %
-601.09
—
0
-3.986
-275 %
-362.03
-0.033
122.47
0.966
-32.5 %
100
0.541
56
0.425
147.5 %
44
—
0
0.963
99.7
0.748
-22.6 %
77.4
-0.323
82.6 %
-33.4
2.163
223.9
0.029
3
1.869
139.3 %
193.5
-0.001
-0.1
2.278
176.1 %
235.8
0.019
122.47
1.432
-6.3 %
100
2.326
162.4
-0.894
-246.3 %
-62.4
—
0
0.734
51.3
0.967
-0.8 %
67.5
-1.861
-411.3 %
-130
-2.77
-193.4
-0.126
-8.8
-4.757
-40 %
-332.2
0.001
0.07
-2.992
-161.1 %
-208.9
-0.024
122.47
1.528
4.6 %
100
0.917
60
0.611
153 %
40
—
0
0.894
58.5
0.975
18.3 %
63.8
-0.364
81.6 %
-23.8
-2.982
-195.2
-0.051
-3.3
-3.397
-41.3 %
-222.3
—
0
-1.146
-172.2 %
-75
-0.009
122.47
1.461
1.2 %
100
2.614
178.9
-1.153
-467.2 %
-78.9
—
0
0.726
49.7
0.824
43.1 %
56.4
-1.977
-654.6 %
-135.3
-0.415
-28.4
-0.011
-0.8
-2.404
-21.4 %
-164.5
0.01
0.7
-0.421
64.2 %
-28.8
-0.003
122.47
1.443
-3.8 %
1.129
0.314
127.3 %
—
1.183
0.576
-36.7 %
-0.262
87.3 %
-1.34
-0.091
-1.981
-367.7 %
0.009
-1.176
-145.4 %
-0.01
122.47
1.5
27.1 %
2.65
-1.15
-339.6 %
—
1.13
0.91
102.2 %
-2.07
-5275 %
2.92
-0.13
0.74
-15.9 %
—
2.59
119.5 %
0.02
122.47
1.18
-11.9 %
0.69
0.48
-35.1 %
—
0.93
0.45
-45.8 %
0.04
144.4 %
0.23
1.44
0.88
-32.3 %
0.05
1.18
-22.4 %
0.01
118.44
1.34
16.5 %
0.6
0.74
42.3 %
—
0.69
0.83
93 %
-0.09
-200 %
1.36
—
1.3
465.2 %
—
1.52
141.3 %
0.01
126.5
1.15
-14.2 %
0.63
0.52
-18.8 %
—
0.79
0.43
-59 %
0.09
122 %
0.87
-0.73
0.23
116.7 %
—
0.63
160 %
—
167.34
1.34
-23.9 %
0.7
0.64
-52.6 %
—
0.89
1.05
123 %
-0.41
-106.9 %
-0.2
-0.78
-1.38
-122.8 %
—
-1.05
-130.7 %
-0.01
115.33
1.76
64.5 %
0.41
1.35
255.3 %
—
0.88
-4.56
-606.7 %
5.92
1238.5 %
0.91
-1.79
6.06
839 %
0.24
3.42
745.3 %
0.03
115.26
1.07
12.6 %
0.69
0.38
-9.5 %
—
0.78
0.9
-55.4 %
-0.52
67.5 %
-0.11
0.01
-0.82
-24.2 %
—
-0.53
-23.3 %
—
115.27
0.95
-47.5 %
0.53
0.42
-62.2 %
—
0.73
2.02
-18.9 %
-1.6
-15.9 %
0.94
—
-0.66
48.8 %
-0.1
-0.43
66.7 %
—
116.64
1.81
0.6 %
0.7
1.11
15.6 %
—
0.44
2.49
295.2 %
-1.38
-531.3 %
0.07
0.02
-1.29
-422.5 %
—
-1.29
-422.5 %
-0.01
128.5
1.8
—
0.85
0.96
-19.3 %
—
0.64
0.63
43.2 %
0.32
-57.3 %
-0.4
0.62
0.4
-84.5 %
—
0.4
-84.5 %
—
122.47
1.8
318.6 %
0.61
1.19
283.9 %
—
0.51
0.44
120 %
0.75
581.8 %
1.29
0.4
2.58
2445.5 %
—
2.58
586.8 %
0.02
122.47
0.43
—
0.12
0.31
—
—
0.47
0.2
185.7 %
0.11
257.1 %
—
—
-0.11
-57.1 %
0.42
-0.53
-657.1 %
—
363.67
—
—
—
—
—
—
0.07
0.07
600 %
-0.07
-600 %
—
—
-0.07
-600 %
—
-0.07
-600 %
-0.03
2.5
—
—
—
—
—
—
0.01
0.01
—
-0.01
—
—
—
-0.01
—
—
-0.01
—
—
2.5
—
—
—
—
—
—
0.01
0.01
—
-0.01
—
—
—
-0.01
—
—
-0.01
—
—
2.5
—
—
—
—
—
—
0.01
0.01
—
-0.01
—
—
—
-0.01
—
—
-0.01
—
—
2.5
—
-100 %
—
—
—
—
0.01
0.01
-50 %
-0.01
50 %
—
—
-0.01
50 %
—
-0.01
50 %
-0.01
2.5
0.01
—
—
—
—
—
0.02
0.02
100 %
-0.02
-100 %
—
—
-0.02
-100 %
—
-0.02
-100 %
-0.01
2.5
—
-100 %
—
—
—
—
0.01
0.01
—
-0.01
—
—
—
-0.01
—
—
-0.01
—
—
2.5
0.01
—
—
—
—
—
0.01
0.01
—
—
100 %
—
—
—
100 %
—
—
100 %
—
2.5
—
-100 %
—
—
—
—
0.01
0.01
—
-0.01
—
—
—
-0.01
—
—
-0.01
—
—
2.5
0.01
—
—
—
—
—
0.01
0.01
—
-0.01
—
—
—
-0.01
—
—
-0.01
—
—
2.5
—
—
—
—
—
—
0.01
0.01
—
-0.01
—
—
—
-0.01
—
—
-0.01
—
—
2.5