Prime Office Statements
0J
Data from Prime Office`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
DKK - Danish krone
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Prime Office Income Statement
B
M
DKK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
49.203
1.3 %
100
22.875
46.5
26.328
-30.5 %
53.5
—
0
3.998
8.1
3.998
-24.2 %
8.1
22.33
-31.5 %
45.4
-10.438
-21.2
0.001
0.002
11.893
-77.4 %
24.2
3.128
6.4
5.86
-78.9 %
11.9
1.55
3.781
48.554
-2.6 %
100
10.675
22
37.879
7 %
78
—
0
5.277
10.9
5.277
37.5 %
10.9
32.602
3.3 %
67.1
19.982
41.2
0.001
0.002
52.585
-13.4 %
108.3
7.163
14.8
27.757
-24.4 %
57.2
7.35
3.776
49.851
3.3 %
100
14.454
29
35.397
5.2 %
71
—
0
3.836
7.7
3.837
-18.9 %
7.7
31.56
9.2 %
63.3
29.19
58.6
—
0
60.75
200.3 %
121.9
10.995
22.1
36.73
312.2 %
73.7
9.73
3.775
48.241
2.6 %
100
14.603
30.3
33.638
7.5 %
69.7
—
0
4.729
9.8
4.729
32.2 %
9.8
28.909
4.3 %
59.9
-89.497
-185.5
—
0
-60.588
-227.3 %
-125.6
-17.041
-35.3
-17.307
-165.9 %
-35.9
-4.499
3.847
47.004
0.3 %
100
15.714
33.4
31.29
-10.7 %
66.6
—
0
3.576
7.6
3.576
-19.6 %
7.6
27.714
-9.4 %
59
19.868
42.3
0.001
0.002
47.583
-50.7 %
101.2
3.591
7.6
26.276
-50 %
55.9
6.96
3.775
46.881
0.7 %
100
11.852
25.3
35.029
13 %
74.7
—
0
4.45
9.5
4.45
6.1 %
9.5
30.579
14.1 %
65.2
65.918
140.6
0.001
0.002
96.498
16.5 %
205.8
13.307
28.4
52.513
10.5 %
112
13.91
3.775
46.547
-2.6 %
100
15.557
33.4
30.99
-17.8 %
66.6
—
0
4.195
9
4.195
-11.1 %
9
26.795
-18.8 %
57.6
56.005
120.3
—
0
82.8
-35.4 %
177.9
10.75
23.1
47.539
-37.3 %
102.1
12.59
3.776
47.81
6.1 %
100
10.106
21.1
37.704
20.8 %
78.9
—
0
4.717
9.9
4.717
2.9 %
9.9
32.987
23.9 %
69
95.139
199
-0.001
-0.002
128.13
158.8 %
268
5.748
12
75.816
170.4 %
158.6
20.071
3.777
45.042
0 %
100
13.839
30.7
31.203
-4.5 %
69.3
—
0
4.585
10.2
4.585
13.9 %
10.2
26.618
-7.1 %
59.1
22.879
50.8
0.002
0.004
49.499
-34.4 %
109.9
2.414
5.4
28.043
-26.5 %
62.3
7.43
3.774
45.04
0.6 %
100
12.35
27.4
32.69
3.9 %
72.6
—
0
4.028
8.9
4.027
11.3 %
8.9
28.663
2.9 %
63.6
46.77
103.8
0.001
0.002
75.434
254.5 %
167.5
11.218
24.9
38.146
236.4 %
84.7
10.11
3.773
44.763
-2 %
100
13.29
29.7
31.473
-9.3 %
70.3
—
0
3.619
8.1
3.619
-30.8 %
8.1
27.854
-5.4 %
62.2
-6.578
-14.7
—
0
21.276
-78.2 %
47.5
3.273
7.3
11.338
-76.2 %
25.3
3
3.779
45.696
3.2 %
100
11.009
24.1
34.687
5.8 %
75.9
—
0
5.227
11.4
5.228
39.7 %
11.4
29.459
1.4 %
64.5
68.004
148.8
—
0
97.463
-16.9 %
213.3
22.551
49.4
47.566
-25.6 %
104.1
12.606
3.773
44.299
-0.7 %
100
11.518
26
32.781
2.4 %
74
—
0
3.742
8.4
3.741
-28.9 %
8.4
29.04
8.5 %
65.6
88.293
199.3
0.001
0.002
117.33
198.2 %
264.9
12.902
29.1
63.962
167.8 %
144.4
16.94
3.776
44.599
-0.1 %
100
12.572
28.2
32.027
1.3 %
71.8
—
0
5.261
11.8
5.261
25.4 %
11.8
26.766
-2.4 %
60
12.582
28.2
0.002
0.004
39.35
101 %
88.2
-0.698
-1.6
23.881
120.7 %
53.5
6.32
3.779
44.638
8.3 %
100
13.032
29.2
31.606
19.9 %
70.8
—
0
4.196
9.4
4.195
-35.4 %
9.4
27.411
38 %
61.4
-7.837
-17.6
-0.001
-0.002
19.573
-79.6 %
43.8
3.017
6.8
10.819
-80.1 %
24.2
2.87
3.77
41.221
-0.1 %
100
14.867
36.1
26.354
-16 %
63.9
—
0
6.494
15.8
6.494
117.3 %
15.8
19.86
-30 %
48.2
76.262
185
—
0
96.122
349.2 %
233.2
22.278
54
54.352
377.5 %
131.9
15.581
3.488
41.264
0.5 %
100
9.907
24
31.357
8.9 %
76
—
0
2.988
7.2
2.988
-1.5 %
7.2
28.369
10.1 %
68.8
-6.972
-16.9
0.001
0.002
21.398
-66.6 %
51.9
2.701
6.5
11.382
-64.6 %
27.6
3.275
3.475
41.073
1.2 %
100
12.279
29.9
28.794
2 %
70.1
—
0
3.034
7.4
3.034
-21.8 %
7.4
25.76
5.8 %
62.7
38.266
93.2
0.001
0.002
64.027
285.9 %
155.9
6.867
16.7
32.122
303 %
78.2
9.25
3.473
40.6
-1 %
100
12.383
30.5
28.217
26.7 %
69.5
—
0
3.881
9.6
3.88
221.6 %
9.6
24.337
-4.4 %
59.9
-7.744
-19.07
—
0
16.593
-83.6 %
40.9
2.279
5.6
7.971
-85.4 %
19.6
2.29
3.481
41.014
0.8 %
100
18.745
45.7
22.269
-14.9 %
54.3
—
0
-3.192
-7.8
-3.192
-186.6 %
-7.8
25.461
13.3 %
62.1
75.734
184.7
—
0
101.19
601.3 %
246.7
12.942
31.6
54.521
701.1 %
132.9
15.637
3.487
40.699
-1.1 %
100
14.534
35.7
26.165
-10.1 %
64.3
—
0
3.686
9.1
3.686
18.5 %
9.1
22.479
-13.5 %
55.2
-8.05
-19.8
—
0
14.429
-18.3 %
35.5
2.832
7
6.806
-26 %
16.7
1.94
3.508
41.15
1.1 %
100
12.04
29.3
29.11
0.6 %
70.7
—
0
3.1
7.5
3.11
-31.6 %
7.6
26
6.6 %
63.2
-8.33
-20.2
—
0
17.67
12.2 %
42.9
1.93
4.7
9.2
24.2 %
22.4
2.65
3.47
40.71
26 %
100
11.77
28.9
28.94
87.4 %
71.1
—
0
4.55
11.2
4.55
141.2 %
11.2
24.39
-7.9 %
59.9
-8.63
-21.2
—
0
15.75
-83.9 %
38.7
2.43
6
7.41
-86.3 %
18.2
2.13
3.48
32.31
17.9 %
16.87
15.44
-26.7 %
—
0.19
-11.04
-352.1 %
26.48
58.8 %
71.52
—
98
717.3 %
10.58
54.16
646 %
16.32
3.32
27.4
0.4 %
6.33
21.07
0.6 %
—
4.38
4.38
-27.1 %
16.68
11.6 %
-4.69
—
11.99
14.3 %
1.03
7.26
41.8 %
2.27
3.2
27.29
0.2 %
6.34
20.95
-1.3 %
—
6.01
6.01
39.1 %
14.94
-11.6 %
-4.45
—
10.49
-15.6 %
1.16
5.12
-20.4 %
1.6
3.2
27.24
-0.1 %
6.01
21.23
-8.3 %
—
4.32
4.32
-8.9 %
16.91
-8.1 %
-4.48
—
12.43
-82.3 %
1.61
6.43
-82.4 %
8.05
0.8
27.26
1.1 %
4.12
23.15
12 %
—
4.75
4.74
23.8 %
18.4
9.3 %
51.88
—
70.28
469.1 %
11
36.48
358.9 %
15.19
2.4
26.96
1.6 %
6.29
20.67
2.6 %
—
3.83
3.83
-26.3 %
16.84
12.6 %
-4.49
—
12.35
37.4 %
0.01
7.95
104.9 %
6.26
1.27
26.54
0 %
6.39
20.14
-8.9 %
—
5.2
5.2
18.5 %
14.95
-15.6 %
-5.95
—
8.99
-28 %
0.93
3.88
-52.5 %
1.21
3.21
26.55
0.8 %
4.45
22.11
-12.6 %
—
4.39
4.39
124.6 %
17.72
-59 %
-5.23
—
12.49
-93.5 %
-0.4
8.16
-92.7 %
2.56
3.19
26.33
-1.5 %
1.02
25.31
33 %
—
7.42
-17.87
-1098.3 %
43.18
150.6 %
148.79
—
191.98
1481.4 %
17.93
111.47
1503.9 %
34.83
3.2
26.74
115.5 %
7.71
19.03
115 %
—
1.8
1.79
-72.4 %
17.23
633.2 %
-5.09
—
12.14
5681 %
0.35
6.95
622.6 %
3.29
2.11
12.41
129 %
3.56
8.85
80.2 %
—
10.71
6.49
613.2 %
2.35
-41.3 %
-3.17
1.03
0.21
-92 %
0.16
-1.33
-162.1 %
-0.46
2.89
5.42
-13 %
0.52
4.91
-15.6 %
—
0.91
0.91
3.4 %
4
-19 %
-2.37
1.01
2.64
15.8 %
0.4
2.14
49.7 %
1.66
1.29
6.23
28.7 %
0.41
5.82
37.3 %
—
0.87
0.88
340 %
4.94
22.6 %
-3.72
1.06
2.28
-20.3 %
1.04
1.43
-48.6 %
3.12
-0.69
4.84
-1 %
0.6
4.24
-6.8 %
—
0.21
0.2
-71 %
4.03
4.4 %
-2.1
0.92
2.86
10.9 %
0.03
2.78
21.9 %
1.42
1.96
4.89
-1.6 %
0.34
4.55
2 %
—
0.68
0.69
27.8 %
3.86
-1.5 %
-2.09
0.8
2.58
-7.2 %
0.23
2.28
-13.6 %
0.86
2.64
4.97
-7.4 %
0.51
4.46
4.2 %
—
0.54
0.54
-32.5 %
3.92
13 %
-2.1
0.96
2.78
35 %
0.09
2.64
388.9 %
2.03
1.3
5.37
12.8 %
1.1
4.28
5.4 %
—
0.81
0.8
73.9 %
3.47
-3.3 %
-5.52
4.11
2.06
-6.8 %
1.49
0.54
-74.3 %
0.41
1.3
4.76
-3.4 %
0.7
4.06
-14.2 %
—
0.46
0.46
9.5 %
3.59
-16.7 %
-1.34
-0.04
2.21
-35.6 %
0.1
2.1
-42.5 %
1.58
1.32
4.93
0.8 %
0.2
4.73
0.6 %
—
0.42
0.42
-27.6 %
4.31
4.6 %
-0.88
—
3.43
4.9 %
-0.3
3.65
41.5 %
2.8
1.3
4.89
-87 %
0.19
4.7
-87.1 %
—
0.57
0.58
-93.3 %
4.12
-85.2 %
-0.85
—
3.27
-79.5 %
0.63
2.58
-84.8 %
1.98
1.3
37.61
—
1.11
36.5
—
—
8.66
8.66
—
27.83
—
-11.9
—
15.94
—
-1.44
16.99
—
12.87
1.32