Patrimoine et Statements
0P
Data from Patrimoine et`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Patrimoine et Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
26.205
1.5 %
100
2.006
7.7
24.199
0.4 %
92.3
—
0
3.368
12.9
3.591
8.1 %
13.7
20.608
-0.8 %
78.6
-5.628
-21.5
-0.579
-2.2
14.401
-9.3 %
55
0.026
0.1
14.874
-8.4 %
56.8
0.988
15.059
25.828
4.6 %
100
1.734
6.7
24.094
6.8 %
93.3
—
0
3.05
11.8
3.321
31.8 %
12.9
20.773
3.6 %
80.4
-3.95
-15.3
-0.94
-3.6
15.883
30.7 %
61.5
-0.203
-0.8
16.234
26.9 %
62.9
1.066
15.234
24.694
1.3 %
100
2.125
8.6
22.569
-2.2 %
91.4
—
0
2.678
10.8
2.519
-30.4 %
10.2
20.05
3.1 %
81.2
-7.647
-31
-0.248
-1.004
12.155
-32.9 %
49.2
0.058
0.2
12.795
-34.1 %
51.8
0.847
15.106
24.368
5.9 %
100
1.298
5.3
23.07
9.3 %
94.7
—
0
2.938
12.1
3.619
30.5 %
14.9
19.451
6.1 %
79.8
-2.588
-10.6
1.25
5.1
18.113
-36.1 %
74.3
0.073
0.3
19.403
-31.7 %
79.6
1.283
15.128
23.02
3.9 %
100
1.915
8.3
21.105
0.5 %
91.7
—
0
2.671
11.6
2.773
10.2 %
12
18.332
-0.8 %
79.6
8.419
36.6
1.588
6.9
28.339
72.9 %
123.1
0.267
1.2
28.403
66.1 %
123.4
1.895
14.987
22.151
1.7 %
100
1.147
5.2
21.004
6.1 %
94.8
—
0
2.668
12
2.516
11.6 %
11.4
18.488
5.3 %
83.5
-2.478
-11.2
0.382
1.7
16.392
11 %
74
-0.129
-0.6
17.096
18.5 %
77.2
1.145
14.936
21.788
-2.4 %
100
1.984
9.1
19.804
-5.2 %
90.9
—
0
2.511
11.5
2.254
-23.3 %
10.3
17.55
-2.3 %
80.5
-3.539
-16.2
0.752
3.5
14.763
30.3 %
67.8
0.125
0.6
14.421
21.4 %
66.2
0.983
14.673
22.32
-5.3 %
100
1.42
6.4
20.9
-5.5 %
93.6
—
0
2.81
12.6
2.94
14.4 %
13.2
17.96
-8.1 %
80.5
-7.04
-31.5
0.41
1.8
11.33
49.3 %
50.8
-0.55
-2.5
11.88
57.8 %
53.2
0.81
14.6
23.58
-0.7 %
100
1.46
6.2
22.12
-0.5 %
93.8
—
0
2.34
9.9
2.57
589.5 %
10.9
19.54
-14.1 %
82.9
-12.26
-52
0.31
1.3
7.59
-44.5 %
32.2
0.06
0.3
7.53
-45.2 %
31.9
0.54
13.76
23.754
5.5 %
100
1.529
6.4
22.225
7.8 %
93.6
—
0
2.772
11.7
-0.525
-123 %
-2.2
22.75
24 %
95.8
-9.717
-40.9
0.639
2.7
13.672
25.6 %
57.6
0.956
4
13.741
15 %
57.8
0.994
13.82
22.505
3.9 %
100
1.882
8.4
20.623
-1.6 %
91.6
—
0
2.642
11.7
2.28
38.2 %
10.1
18.343
-5 %
81.5
-6.853
-30.5
-0.603
-2.7
10.887
-22.7 %
48.4
0.003
0.01
11.949
-15.6 %
53.1
0.863
13.853
21.67
0.4 %
100
0.72
3.3
20.95
9.3 %
96.7
—
0
2.9
13.4
1.65
-41.3 %
7.6
19.3
18 %
89.1
-5.18
-23.9
-0.03
-0.1
14.09
47.8 %
65
0.25
1.2
14.15
41.5 %
65.3
1.02
13.86
21.59
4.2 %
100
2.42
11.2
19.16
3 %
88.7
—
0
2.81
13
2.81
169.6 %
13
16.35
-27.8 %
75.7
-7.04
-32.6
0.21
1
9.53
-50.6 %
44.1
-0.63
-2.9
10
-41.5 %
46.3
0.75
13.32
20.71
-0.3 %
2.1
18.61
-1.9 %
—
2.99
-4.04
-249.1 %
22.65
39.3 %
-1.95
-1.3
19.3
59.4 %
1.23
17.09
37.8 %
1.29
13.28
20.77
0.4 %
1.8
18.97
1 %
—
2.56
2.71
5.4 %
16.26
0.3 %
-5.63
1.48
12.11
-14.6 %
-0.21
12.4
-21.8 %
0.97
12.8
20.69
0 %
1.9
18.78
-5.2 %
—
2.57
2.57
-14.6 %
16.21
-3.6 %
-4.33
2.23
14.18
34.9 %
-0.18
15.86
57.5 %
1.24
12.81
20.7
14.1 %
0.88
19.82
15.2 %
—
2.52
3.01
-25.9 %
16.81
27.8 %
-4.08
-2.22
10.51
-13.2 %
-0.86
10.07
-28.9 %
0.82
12.28
18.14
8 %
0.93
17.21
6.6 %
—
2.5
4.06
90.6 %
13.15
-6.2 %
-1.77
0.72
12.11
-3 %
-1.82
14.16
13.6 %
1.15
12.33
16.79
3.1 %
0.64
16.15
2 %
—
2.32
2.13
-38.1 %
14.02
13.1 %
-2.13
0.69
12.48
168.4 %
-0.5
12.46
175.1 %
1.02
12.25
16.28
0.7 %
0.45
15.83
0.6 %
—
2.89
3.44
38.7 %
12.4
-6.4 %
-7.93
0.17
4.65
-5.5 %
-0.21
4.53
-5.8 %
0.42
10.58
16.16
2 %
0.43
15.73
1.3 %
—
2.49
2.48
-25.5 %
13.25
8.5 %
-8.73
0.44
4.92
-38.8 %
-0.27
4.81
-48.8 %
0.5
9.7
15.85
4.1 %
0.32
15.53
3.1 %
—
2.9
3.33
2.1 %
12.21
3.4 %
-1.62
0.76
8.04
-22.6 %
-1.89
9.4
4.9 %
1.04
9.09
15.23
59 %
0.16
15.07
67.1 %
—
3.41
3.26
154.7 %
11.81
52.6 %
-2.21
0.78
10.39
64.9 %
0.77
8.96
122.3 %
0.92
9.7
9.58
7.3 %
0.56
9.02
3.9 %
—
1.13
1.28
9.4 %
7.74
3.1 %
-3.93
-1.78
6.3
37.3 %
0.98
4.03
1.5 %
0.69
5.83
8.93
13 %
0.25
8.68
30.9 %
—
1.03
1.17
101.7 %
7.51
24.3 %
-2.27
-0.36
4.59
-24.8 %
0.51
3.97
1 %
0.71
5.57
7.9
11 %
1.28
6.63
11.8 %
—
0.48
0.58
-17.1 %
6.04
15.5 %
-0.26
0.31
6.1
27.6 %
1.54
3.93
52.3 %
0.7
5.58
7.12
-1 %
1.19
5.93
-0.3 %
—
0.7
0.7
94.4 %
5.23
-6.4 %
-0.76
0.31
4.78
-11 %
1.68
2.58
-20.9 %
0.83
3.09
7.19
—
1.24
5.95
—
—
0.37
0.36
56.5 %
5.59
2530.4 %
0.14
-0.36
5.37
2337.5 %
1.57
3.26
1186.7 %
1.1
2.97
—
—
—
—
—
—
0.21
0.23
155.6 %
-0.23
-155.6 %
-0.01
—
-0.24
-60 %
0.07
-0.3
-100 %
-0.55
0.55
—
—
—
—
—
—
0.09
0.09
125 %
-0.09
-125 %
-0.05
—
-0.15
-114.3 %
—
-0.15
-114.3 %
-1.87
0.08
—
—
—
—
—
—
0.04
0.04
100 %
-0.04
-100 %
-0.02
—
-0.07
-333.3 %
—
-0.07
-333.3 %
-0.87
0.08
—
—
—
—
—
—
0.02
0.02
-66.7 %
-0.02
66.7 %
0.01
—
0.03
133.3 %
—
0.03
133.3 %
0.37
0.08
—
-100 %
—
—
—
—
0.06
0.06
-99.3 %
-0.06
98.5 %
-0.03
—
-0.09
98.4 %
—
-0.09
98.4 %
-1.11
0.08
6.88
-17.7 %
2.85
4.03
-16.9 %
—
4.42
8.07
4.5 %
-4.04
-40.8 %
—
-0.11
-5.67
-75 %
-0.04
-5.63
-73.8 %
-70.37
0.08
8.36
-22.3 %
3.51
4.85
-14.3 %
—
4.84
7.72
13.4 %
-2.87
-149.6 %
—
-0.25
-3.24
-65.3 %
-0.01
-3.24
-64.5 %
-40.5
0.08
10.76
-17.5 %
5.1
5.66
-14 %
—
5.53
6.81
-3 %
-1.15
-161.4 %
—
-0.18
-1.96
-142 %
0.11
-1.97
-159.2 %
-24.62
0.08
13.05
-8.3 %
6.47
6.58
-22.4 %
—
6.03
7.02
-15.8 %
-0.44
-393.3 %
—
-0.31
-0.81
-3950 %
-0.15
-0.76
-850 %
-9.5
0.08
14.23
8.1 %
5.75
8.48
13.4 %
—
6.74
8.34
11.3 %
0.15
1600 %
—
-0.29
-0.02
71.4 %
0.02
-0.08
38.5 %
-1
0.08
13.16
5.4 %
5.68
7.48
4.5 %
—
6.31
7.49
1.5 %
-0.01
95.5 %
—
-0.27
-0.07
41.7 %
0.09
-0.13
-8.3 %
-1.62
0.08
12.48
3.1 %
5.32
7.16
7.2 %
—
6.36
7.38
3.2 %
-0.22
54.2 %
—
-0.3
-0.12
80.3 %
0.04
-0.12
73.9 %
-1.5
0.08
12.11
—
5.43
6.68
—
—
5.89
7.15
—
-0.48
—
—
-0.24
-0.61
—
-0.1
-0.46
—
-5.75
0.08