Fabege Statements
0X
Data from Fabege`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
SEK - Swedish krone
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
22 Oct, 2024
Expected release date:
21 Oct, 2024
Fabege Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
935
8.2 %
100
301
32.2
634
—
67.8
—
0
20
2.1
20
-35.5 %
2.1
614
1.8 %
65.7
-509
-54.4
—
0
71
6 %
7.6
57
6.1
14
-17.6 %
1.5
0.044
314.58
864
-14.3 %
100
230
26.6
634
4.1 %
73.4
—
0
31
3.6
31
6.9 %
3.6
603
4 %
69.8
-536
-62.04
—
0
67
108 %
7.8
50
5.8
17
102.4 %
2
0.054
314.58
1 008
12.8 %
100
399
39.6
609
2.4 %
60.4
—
0
29
2.9
29
81.3 %
2.9
580
0.2 %
57.5
-1 416
-140.5
—
0
-836
71.8 %
-82.9
-137
-13.6
-699
64.9 %
-69.3
-2.222
314.58
894
-14.2 %
100
299
33.4
595
-7.3 %
66.6
—
0
16
1.8
16
-38.5 %
1.8
579
-6 %
64.8
-3 540
-396
—
0
-2 961
-147.4 %
-331.2
-970
-108.5
-1 991
-100.7 %
-222.7
-6.327
314.67
1 042
6.7 %
100
400
38.4
642
0.9 %
61.6
—
0
26
2.5
26
-10.3 %
2.5
616
1.5 %
59.1
-1 813
-174
—
0
-1 197
3.9 %
-114.9
-205
-19.7
-992
-4.2 %
-95.2
-3.153
314.58
977
-3.8 %
100
341
34.9
636
4.6 %
65.1
—
0
29
3
29
11.5 %
3
607
4.3 %
62.1
-1 853
-189.7
—
0
-1 246
37 %
-127.5
-294
-30.09
-952
39.9 %
-97.4
-3.026
314.58
1 016
7.6 %
100
408
40.2
608
28.5 %
59.8
—
0
26
2.6
26
4 %
2.6
582
29.9 %
57.3
-2 559
-251.9
—
0
-1 977
43.4 %
-194.6
-393
-38.7
-1 584
42 %
-155.9
-5.035
314.58
944
7.9 %
100
471
49.9
473
-18.4 %
50.1
—
0
25
2.6
25
13.6 %
2.6
448
-19.7 %
47.5
-3 942
-417.6
—
0
-3 494
-472.1 %
-370.1
-765
-81.04
-2 729
-474.9 %
-289.09
-8.677
314.49
875
18.4 %
100
295
33.7
580
9.6 %
66.3
—
0
22
2.5
22
-26.7 %
2.5
558
11.8 %
63.8
381
43.5
—
0
939
-53.6 %
107.3
211
24.1
728
-54.4 %
83.2
2.304
315.96
739
-3.9 %
100
210
28.4
529
-1.3 %
71.6
—
0
30
4.1
30
20 %
4.1
499
-2.3 %
67.5
1 524
206.2
—
0
2 023
-42.1 %
273.7
428
57.9
1 595
-42.7 %
215.8
5.013
318.18
769
-4.8 %
100
233
30.3
536
-2.7 %
69.7
—
0
25
3.3
25
—
3.3
511
-2.9 %
66.4
2 984
388
—
0
3 495
28.4 %
454.5
713
92.7
2 782
23.2 %
361.8
8.689
320.17
808
12.1 %
100
257
31.8
551
-1.6 %
68.2
—
0
25
3.1
25
8.7 %
3.1
526
-2 %
65.1
2 197
271.9
—
0
2 723
93.1 %
337
465
57.5
2 258
106 %
279.5
7.023
321.49
721
0.8 %
100
161
22.3
560
5.3 %
77.7
—
0
23
3.2
23
-23.3 %
3.2
537
7 %
74.5
873
121.1
—
0
1 410
-5 %
195.6
314
43.6
1 096
-7.4 %
152
3.404
322
715
1.1 %
100
183
25.6
532
7 %
74.4
—
0
30
4.2
30
-6.3 %
4.2
502
8 %
70.2
982
137.3
—
0
1 484
35.6 %
207.6
301
42.1
1 183
37.1 %
165.5
3.667
322.6
707
0.6 %
100
210
29.7
497
-4.4 %
70.3
—
0
32
4.5
32
33.3 %
4.5
465
-6.3 %
65.8
629
89
—
0
1 094
-14.5 %
154.7
231
32.7
863
-16.5 %
122.1
2.638
327.11
703
1 %
100
183
26
520
-1.9 %
74
—
0
24
3.4
24
14.3 %
3.4
496
-2.6 %
70.6
783
111.4
—
0
1 279
72.1 %
181.9
245
34.9
1 034
80.1 %
147.1
3.176
325.57
696
—
100
166
23.9
530
2.3 %
76.1
—
0
21
3
21
-16 %
3
509
3.2 %
73.1
234
33.6
—
0
743
12283.3 %
106.8
169
24.3
574
3926.7 %
82.5
1.744
329.21
696
-2.1 %
100
178
25.6
518
0.8 %
74.4
—
0
25
3.6
25
8.7 %
3.6
493
0.4 %
70.8
-487
-70
—
0
6
-99.7 %
0.9
21
3
-15
-101 %
-2.2
-0.045
329.85
711
-1.8 %
100
197
27.7
514
-3.4 %
72.3
—
0
23
3.2
23
9.5 %
3.2
491
-3.9 %
69.1
1 488
209.3
—
0
1 979
-28.2 %
278.3
405
57
1 574
-37.1 %
221.4
4.776
329.53
724
6 %
100
192
26.5
532
-0.6 %
73.5
—
0
21
2.9
21
—
2.9
511
-0.6 %
70.6
2 244
309.9
—
0
2 755
199.1 %
380.5
253
34.9
2 502
250.4 %
345.6
7.562
330.85
683
-6.6 %
100
148
21.7
535
-2.2 %
78.3
—
0
21
3.1
21
-4.5 %
3.1
514
-2.1 %
75.3
407
59.6
—
0
921
-51.8 %
134.8
207
30.3
714
-56.5 %
104.5
2.159
330.78
731
1.8 %
100
184
25.2
547
9 %
74.8
—
0
22
3
22
4.8 %
3
525
9.1 %
71.8
1 384
189.3
—
0
1 909
31.7 %
261.1
267
36.5
1 642
43 %
224.6
4.964
330.78
718
10 %
100
216
30.1
502
3.3 %
69.9
—
0
21
2.9
21
5 %
2.9
481
3.2 %
67
968
134.8
—
0
1 449
-21.7 %
201.8
301
41.9
1 148
-19.9 %
159.9
3.471
330.78
653
4.1 %
100
167
25.6
486
1 %
74.4
—
0
20
3.1
20
-4.8 %
3.1
466
1.3 %
71.4
1 384
211.9
—
0
1 850
44.9 %
283.3
416
63.7
1 434
31.6 %
219.6
4.334
330.85
627
0.6 %
100
146
23.3
481
2.6 %
76.7
—
0
21
3.3
21
—
3.3
460
2.7 %
73.4
817
130.3
—
0
1 277
-55.6 %
203.7
187
29.8
1 090
-58.6 %
173.8
3.3
330.8
623
1.5 %
100
154
24.7
469
6.8 %
75.3
—
0
21
3.4
21
16.7 %
3.4
448
6.4 %
71.9
2 431
390.2
—
0
2 879
-7 %
462.1
243
39
2 636
3.8 %
423.1
7.97
330.8
614
3.7 %
100
175
28.5
439
-2.4 %
71.5
—
0
18
2.9
18
-14.3 %
2.9
421
-1.9 %
68.6
2 676
435.8
—
0
3 097
57.8 %
504.4
558
90.9
2 539
77.6 %
413.5
7.68
330.8
592
2.1 %
142
450
3.4 %
—
21
21
23.5 %
429
2.6 %
1 533
—
1 962
-29.9 %
532
1 430
-35 %
4.32
330.8
580
3.2 %
145
435
4.6 %
—
17
17
—
418
4.8 %
2 380
—
2 798
92.2 %
597
2 201
96.7 %
6.65
330.8
562
2.9 %
146
416
9.8 %
—
17
17
-10.5 %
399
10.8 %
1 057
—
1 456
28.3 %
337
1 119
26.9 %
3.38
330.8
546
2.6 %
167
379
-0.8 %
—
19
19
11.8 %
360
-1.4 %
775
—
1 135
-67.7 %
253
882
-68.1 %
2.67
330.8
532
-0.4 %
150
382
-4.7 %
—
17
17
—
365
-4.9 %
3 143
6
3 514
71.3 %
753
2 761
70.9 %
8.35
330.8
534
2.7 %
133
401
8.7 %
—
17
17
-15 %
384
10 %
1 667
—
2 051
50.9 %
435
1 616
51.7 %
4.89
330.8
520
0.2 %
151
369
3.9 %
—
20
20
25 %
349
2.9 %
1 010
—
1 359
-22.6 %
294
1 065
-36 %
3.22
330.8
519
2.8 %
164
355
1.7 %
—
16
16
-5.9 %
339
2.1 %
1 417
—
1 756
10 %
91
1 665
41.3 %
5.03
330.8
505
2 %
156
349
-4.4 %
—
17
17
6.3 %
332
-4.9 %
1 264
—
1 596
132.7 %
418
1 178
127 %
3.56
330.8
495
-0.2 %
130
365
—
—
16
16
—
349
—
337
—
686
-35.6 %
167
519
-37.5 %
1.57
330.8
496
-1.2 %
131
365
4.3 %
—
16
16
—
349
4.5 %
716
—
1 065
20.2 %
235
830
17.7 %
2.51
330.8
502
-3.8 %
152
350
-4.1 %
—
16
16
-23.8 %
334
-2.9 %
552
—
886
6.1 %
181
705
-22.5 %
2.13
330.8
522
-0.8 %
157
365
-4.5 %
—
21
21
31.3 %
344
-6 %
491
—
835
141.3 %
-75
910
243.4 %
2.75
330.8
526
—
144
382
-1.8 %
—
16
16
6.7 %
366
-2.1 %
-20
—
346
-2.8 %
81
265
-18 %
0.8
330.8
526
2.5 %
137
389
11.5 %
—
15
15
—
374
12 %
-18
—
356
7.9 %
33
323
34.6 %
0.98
330.8
513
-0.2 %
164
349
2.6 %
—
15
15
-6.3 %
334
3.1 %
-4
—
330
36.4 %
90
240
203.8 %
0.73
330.2
514
0.2 %
174
340
-7.4 %
—
16
16
—
324
-7.7 %
-82
—
242
-52.6 %
163
79
-81.2 %
0.24
330.2
513
-1.2 %
146
367
-1.9 %
—
16
16
—
351
-2 %
160
—
511
-17.4 %
91
420
-18.4 %
1.27
330.8
519
1.2 %
145
374
13.3 %
—
16
16
14.3 %
358
13.3 %
261
—
619
-0.2 %
104
515
-0.2 %
1.56
329.8
513
—
183
330
—
—
14
14
—
316
—
304
—
620
—
104
516
—
1.57
329