Inland Homes Statements
IN
Inland Homes Income Statement
B
M
GBP (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
80
100
75.9
94.9
4.1
5.1
—
0
5.3
6.6
5.3
6.6
-1.2
-1.5
-7
-8.8
0.1
0.1
-8.2
-10.3
—
0
-8.2
-10.3
-0.036
228.46
40.25
100
37.95
94.3
2.3
5.7
—
0
2.9
7.2
5.15
12.8
-2.85
-7.08
2.25
5.6
-3.45
-8.6
-4.1
-10.2
—
0
-4.1
-10.2
-0.018
228.46
102
100
73.5
72.1
28.5
27.9
—
0
3.4
3.3
3.4
3.3
25.1
24.6
-4.8
-4.7
-0.4
-0.4
19
18.6
3.8
3.7
15.2
14.9
0.064
236.52
78
100
74.5
95.5
3.5
4.5
—
0
4.1
5.3
4.1
5.3
-0.6
-0.8
-5.7
-7.3
0.5
0.6
-5.8
-7.4
-0.2
-0.3
-5.6
-7.2
-0.025
227.93
61.6
100
44.5
72.2
17.1
27.8
—
0
5
8.1
5
8.1
12.1
19.6
-1.2
-1.9
—
0
10.9
17.7
2.1
3.4
8.8
14.3
0.038
233.38
59.6
100
54.7
91.8
4.9
8.2
—
0
7.6
12.8
7.6
12.8
-2.7
-4.5
-2.5
-4.2
—
0
-7.2
-12.08
-0.7
-1.2
-6.5
-10.9
-0.032
205.94
96.9
100
79
81.5
17.9
18.5
—
0
9.5
9.8
9.5
9.8
8.4
8.7
-1.5
-1.5
—
0
19.5
20.1
-0.5
-0.5
20
20.6
0.095
211.15
51
100
36.4
71.4
14.6
28.6
—
0
6.2
12.2
6.2
12.2
8.4
16.5
-2.9
-5.7
—
0
5.5
10.8
0.9
1.8
4.6
9
0.022
210.86
86.189
100
65.767
76.3
20.422
23.7
—
0
4.439
5.2
4.439
5.2
15.983
18.5
-2.113
-2.5
—
0
13.929
16.2
2.946
3.4
10.983
12.7
0.052
209.66
61.211
49.833
11.378
—
4.961
4.961
6.417
-1.087
—
5.371
0.954
4.417
0.021
212.37
58.158
45.519
12.639
—
3.52
3.52
9.119
-1.414
—
14.637
2.613
12.024
0.057
211.43
32.57
25.71
6.86
—
4.05
4.04
2.82
-3.88
—
4.95
1.2
3.76
0.02
211.34
46.76
31.77
14.99
—
3.84
3.85
11.14
3.7
-2.57
12.28
3.36
8
0.04
206.99
55.15
40.56
14.59
—
3.56
3.56
11.03
10.99
-0.57
21.46
1.49
20.29
0.09
215.81
59.71
37.99
21.73
—
3.24
3.24
18.48
9.44
—
27.92
2.91
25.74
0.12
215.95
52.57
39.25
13.32
—
2.84
2.83
10.49
-4.75
—
5.73
1.63
4.91
0.02
215.46
46.11
36.18
9.93
—
2.64
2.64
7.29
-1.32
—
5.97
1.24
4.25
0.02
226.88
12.8
6.68
6.12
—
1.8
1.8
4.32
-0.67
—
3.64
0.9
2.75
0.01
202.9
11.81
8.42
3.39
—
1.45
1.45
1.94
0.22
—
2.16
0.88
1.28
0.01
188.27
19.31
15.01
4.29
—
1.2
1.2
3.09
-0.04
—
3.05
0.68
2.37
0.01
183.2
2.45
0.85
1.6
—
1.21
1.21
0.39
-0.17
—
0.52
0.56
-0.04
—
183
3.66
1.37
2.29
—
1.47
1.48
0.81
0.06
—
1.08
0.28
0.8
—
183.02
11.31
7.78
3.54
—
1.08
1.07
2.47
0.18
—
2.65
-0.27
2.92
0.02
185.86
10.06
7.92
2.13
—
1.13
1.13
1.01
-0.11
—
0.9
-0.03
0.93
0.01
185.29
11.25
8.86
2.39
—
0.96
0.96
1.43
-0.49
—
0.94
-0.11
1.06
0.01
176.52
5.29
4.02
1.27
—
0.98
0.98
0.29
-0.19
—
0.11
-0.03
0.14
—
173.41
4.87
6.15
-1.28
—
0.95
0.95
-2.22
-1.87
—
-5.52
3.04
-8.56
-0.05
162.15
0.35
3.08
-2.74
—
1.07
1.08
-3.81
-1.14
—
-4.95
-0.81
-4.13
-0.03
162.15
10.84
11.34
-0.5
—
1.19
1.19
-1.69
-1.32
—
-3.01
-0.36
-2.65
-0.02
162.15
0.17
0.01
0.16
—
1.02
1.02
-0.86
-0.32
—
-1.18
0.04
-1.22
-0.01
162.15
1.6
0.79
0.81
—
0.87
0.87
-0.06
0.17
—
0.11
0.02
0.09
—
114.63
3.87
1.81
2.06
—
0.64
0.64
1.42
-0.41
—
1.01
0.31
0.7
0.01
47.26