Lok'n Store Statements
LO
Data from Lok'n Store`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
GBP - British pound
Last reporting period:
31 Jan, 2024
Next reporting period:
29 Jul, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
28 Oct, 2024
Lok'n Store Income Statement
B
M
GBP (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
14.168
4.5 %
100
0.124
0.9
14.044
4.5 %
99.1
—
0
6.684
47.2
9.427
-3.4 %
66.5
4.617
25.7 %
32.6
-0.018
-0.1
-0.306
-2.2
4.273
109.3 %
30.2
1.336
9.4
2.937
182.1 %
20.7
0.091
32.397
13.564
-0.1 %
100
0.128
0.9
13.436
-0.2 %
99.1
—
0
6.536
48.2
9.763
18.8 %
72
3.673
-29.9 %
27.1
-0.964
-7.1
-0.23
-1.7
2.042
-56.2 %
15.1
1.001
7.4
1.041
-71.5 %
7.7
0.035
29.972
13.583
0.5 %
100
0.125
0.9
13.458
0.3 %
99.1
—
0
5.752
42.3
8.215
5.6 %
60.5
5.243
-7.1 %
38.6
-0.486
-3.6
-0.217
-1.6
4.659
2.6 %
34.3
1.008
7.4
3.651
12.5 %
26.9
0.122
30
13.518
1 %
100
0.095
0.7
13.423
1 %
99.3
—
0
5.29
39.1
7.782
3.6 %
57.6
5.641
-2.5 %
41.7
-0.531
-3.9
-0.216
-1.6
4.541
-59.9 %
33.6
1.295
9.6
3.246
-63.2 %
24
0.109
29.875
13.384
14.6 %
100
0.093
0.7
13.291
14.4 %
99.3
—
0
5.276
39.4
7.508
-0.7 %
56.1
5.783
42.8 %
43.2
-0.373
-2.8
-0.166
-1.2
11.333
222 %
84.7
2.501
18.7
8.832
785.9 %
66
0.296
29.799
11.681
14.4 %
100
0.068
0.6
11.613
14.8 %
99.4
—
0
5.313
45.5
7.562
15.6 %
64.7
4.051
13.4 %
34.7
-0.371
-3.2
-0.135
-1.2
3.52
20.2 %
30.1
2.523
21.6
0.997
-56.4 %
8.5
0.034
29.654
10.211
12.5 %
100
0.099
1
10.112
12 %
99
—
0
4.639
45.4
6.539
7.2 %
64
3.573
21.8 %
35
-0.367
-3.6
-0.143
-1.4
2.928
22.8 %
28.7
0.642
6.3
2.286
74.5 %
22.4
0.078
29.472
9.075
1.2 %
100
0.044
0.5
9.031
1.7 %
99.5
—
0
4.147
45.7
6.097
1.1 %
67.2
2.934
2.8 %
32.3
-0.395
-4.4
-0.155
-1.7
2.384
3.4 %
26.3
1.074
11.8
1.31
-21.3 %
14.4
0.044
29.457
8.966
6.3 %
100
0.083
0.9
8.883
6.4 %
99.1
—
0
4.201
46.9
6.03
2.8 %
67.3
2.853
14.6 %
31.8
-0.382
-4.3
-0.165
-1.8
2.306
27.8 %
25.7
0.642
7.2
1.664
37.7 %
18.6
0.056
29.532
8.438
-0.9 %
100
0.086
1
8.352
-0.8 %
99
—
0
4.079
48.3
5.863
2 %
69.5
2.489
-6.8 %
29.5
-0.395
-4.7
-0.102
-1.2
1.804
-29.8 %
21.4
0.609
7.2
1.208
-70.8 %
14.3
0.041
29.29
8.512
10.1 %
100
0.094
1.1
8.418
10.3 %
98.9
—
0
3.988
46.9
5.748
7.8 %
67.5
2.67
15.9 %
31.4
-0.354
-4.2
-0.044
-0.5
2.568
1.7 %
30.2
0.602
7.1
4.135
125.8 %
48.6
0.14
29.516
7.734
1.3 %
100
0.1
1.3
7.634
1 %
98.7
—
0
4.511
58.3
5.331
5 %
68.9
2.303
-7.2 %
29.8
0.29
3.7
-0.069
-0.9
2.524
12.7 %
32.6
0.917
11.9
1.831
-4.9 %
23.7
0.055
29.291
7.638
-8.1 %
100
0.081
1.1
7.557
-7.3 %
98.9
—
0
4.08
53.4
5.075
-17.2 %
66.4
2.482
22.8 %
32.5
-0.264
-3.5
0.021
0.3
2.239
20 %
29.3
0.542
7.1
1.926
61.7 %
25.2
0.058
29.273
8.311
-0.3 %
0.162
8.149
-0.4 %
—
5.087
6.128
4 %
2.021
-11.7 %
-0.23
0.084
1.866
-11.1 %
0.675
1.191
-36.3 %
0.04
29.837
8.34
3.3 %
0.16
8.18
3.3 %
—
4.92
5.89
-0.2 %
2.29
12.8 %
-0.27
0.11
2.1
23.5 %
0.23
1.87
42.7 %
0.07
27.72
8.07
1 %
0.15
7.92
1.3 %
—
5.01
5.9
8.7 %
2.03
-14.7 %
-0.48
0.16
1.7
-55.1 %
0.39
1.31
-55.9 %
0.05
26.34
7.99
2.4 %
0.17
7.82
2.2 %
—
4.62
5.43
-10 %
2.38
46 %
-0.31
-0.11
3.79
223.9 %
0.82
2.97
241.4 %
0.11
26.4
7.8
2.2 %
0.14
7.65
2.4 %
—
4.99
6.03
11 %
1.63
-20.1 %
-0.35
-0.11
1.17
-20.9 %
0.3
0.87
-20.9 %
0.03
25.95
7.63
6 %
0.16
7.47
5.2 %
—
4.66
5.43
-0.7 %
2.04
25.2 %
-0.44
-0.11
1.48
369.1 %
0.39
1.1
320 %
0.04
25.56
7.2
7.3 %
0.1
7.1
8.9 %
—
4.74
5.47
8.5 %
1.63
10.1 %
-0.45
-0.11
-0.55
-159.8 %
-0.05
-0.5
-171.4 %
-0.02
24.22
6.71
4.5 %
0.19
6.52
3.8 %
—
4.38
5.04
1.4 %
1.48
12.1 %
-0.44
-0.11
0.92
39.4 %
0.22
0.7
-24.7 %
0.03
24.79
6.42
-2 %
0.14
6.28
-2.3 %
—
4.3
4.97
-2.2 %
1.32
-2.2 %
-0.57
—
0.66
-14.3 %
-0.27
0.93
89.8 %
0.04
24.47
6.55
3 %
0.12
6.43
3 %
—
4.37
5.08
-0.2 %
1.35
17.4 %
-0.57
—
0.77
67.4 %
0.27
0.49
4.3 %
0.02
25.23
6.36
-0.8 %
0.12
6.24
-0.5 %
—
4.24
5.09
-3.8 %
1.15
16.2 %
-0.65
-0.05
0.46
-2.1 %
-0.02
0.47
62.1 %
0.02
25.23
6.41
18 %
0.13
6.27
17.9 %
—
4.39
5.29
14.8 %
0.99
39.4 %
-0.37
-0.15
0.47
42.4 %
0.18
0.29
-43.1 %
0.01
25.13
5.43
0.2 %
0.11
5.32
0.4 %
—
3.8
4.61
3.8 %
0.71
-17.4 %
-0.25
—
0.33
-45 %
-0.17
0.51
30.8 %
0.02
25.16
5.42
3.6 %
0.12
5.3
3.5 %
—
3.64
4.44
-4.3 %
0.86
79.2 %
-0.25
—
0.6
150 %
0.22
0.39
143.8 %
0.02
25.23
5.23
0.8 %
0.11
5.12
1 %
—
3.73
4.64
0.2 %
0.48
9.1 %
-0.24
—
0.24
26.3 %
0.08
0.16
166.7 %
0.01
25.05
5.19
5.5 %
0.12
5.07
6.1 %
—
3.71
4.63
-1.7 %
0.44
450 %
-0.25
—
0.19
205.6 %
0.13
0.06
150 %
—
25.04
4.92
-3.3 %
0.13
4.78
-3.2 %
—
3.76
4.71
0.2 %
0.08
-68 %
-0.27
-0.01
-0.18
62.5 %
-0.06
-0.12
75 %
—
25
5.09
-4 %
0.15
4.94
-4.4 %
—
3.82
4.7
-4.9 %
0.25
8.7 %
-0.72
—
-0.48
50 %
—
-0.48
56 %
-0.02
24.99
5.3
-4 %
0.14
5.17
-3.5 %
—
4.17
4.94
6.9 %
0.23
-69.3 %
-0.78
—
-0.96
-536.4 %
0.13
-1.09
-536 %
-0.04
25.26
5.52
2.8 %
0.16
5.36
2.9 %
—
3.94
4.62
-0.9 %
0.75
36.4 %
-0.5
—
0.22
-65.1 %
-0.03
0.25
-50 %
0.01
26.78
5.37
1.3 %
0.16
5.21
1.6 %
—
4.02
4.66
7.1 %
0.55
-29.5 %
-0.51
—
0.63
96.9 %
0.13
0.5
28.2 %
0.02
26.27
5.3
13.7 %
0.17
5.13
—
—
3.69
4.35
-1.4 %
0.78
212 %
-0.45
—
0.32
366.7 %
-0.08
0.39
360 %
0.01
26.98
4.66
8.9 %
—
—
—
—
—
4.41
14.5 %
0.25
-41.9 %
-0.37
—
-0.12
-250 %
0.04
-0.15
-287.5 %
-0.01
24.46
4.28
10 %
—
—
—
—
—
3.85
6.9 %
0.43
48.3 %
-0.36
—
0.08
100 %
—
0.08
100 %
—
25.92
3.89
—
—
—
—
—
—
3.6
0.8 %
0.29
-9.4 %
-0.25
—
0.04
-50 %
—
0.04
-50 %
—
24.79
3.89
11.8 %
—
—
—
—
—
3.57
6.6 %
0.32
146.2 %
-0.24
—
0.08
—
—
0.08
—
—
26.9
3.48
10.8 %
—
—
—
—
—
3.35
6.7 %
0.13
—
-0.13
—
—
100 %
—
—
100 %
—
24.13
3.14
12.1 %
—
—
—
—
—
3.14
11 %
—
100 %
-0.04
—
-0.17
-240 %
—
-0.17
-240 %
-0.01
28.47
2.8
-0.4 %
—
—
—
—
—
2.83
2.2 %
-0.03
-175 %
-0.02
—
-0.05
86.8 %
—
-0.05
86.8 %
—
27.34
2.81
6.8 %
—
—
—
—
—
2.77
16.9 %
0.04
-84.6 %
-0.02
—
-0.38
-860 %
—
-0.38
-860 %
-0.01
28.47
2.63
—
100
—
0
—
—
0
—
0
—
0
2.37
—
90.1
0.26
—
9.9
-0.21
-8
—
0
0.05
—
1.9
—
0
0.05
—
1.9
—
22.71