MDI Statements
0L
Data from MDI`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
PLN - Polish zloty
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
MDI Income Statement
B
M
PLN (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
48.329
9.8 %
100
45.893
95
2.436
27.9 %
5
—
0
1.629
3.4
1.969
92.5 %
4.1
0.467
-47.1 %
1
-0.179
-0.4
—
0
0.288
-49.4 %
0.6
0.092
0.2
0.196
-64.4 %
0.4
0.005
42.109
44.032
49.3 %
100
42.127
95.7
1.905
226.8 %
4.3
—
0
1.554
3.5
1.023
-50.2 %
2.3
0.882
160 %
2
-0.313
-0.7
—
0
0.569
127.4 %
1.3
0.018
0.04
0.551
132.4 %
1.3
0.013
42.109
29.486
-40.9 %
100
28.903
98
0.583
114.5 %
2
—
0
2.136
7.2
2.053
-57.3 %
7
-1.47
83.3 %
-5
-0.608
-2.06
—
0
-2.078
79.3 %
-7.05
-0.38
-1.3
-1.698
71.6 %
-5.8
-0.04
42.109
49.874
-0.2 %
100
53.881
108
-4.007
-334.3 %
-8.03
—
0
1.798
3.6
4.809
184.1 %
9.6
-8.816
-51958.8 %
-17.7
-1.203
-2.4
—
0
-10.019
-1246.6 %
-20.09
-4.048
-8.1
-5.971
-290 %
-12
-0.13
46.109
49.965
-5.8 %
100
48.255
96.6
1.71
-8.4 %
3.4
—
0
1.726
3.5
1.693
44.1 %
3.4
0.017
-97.5 %
0.03
-0.761
-1.5
—
0
-0.744
-867 %
-1.5
0.787
1.6
-1.531
-33.6 %
-3.06
-0.036
42.109
53.032
15.6 %
100
51.165
96.5
1.867
-12.3 %
3.5
—
0
1.381
2.6
1.175
-53.3 %
2.2
0.692
278.8 %
1.3
-0.595
-1.1
—
0
0.097
128 %
0.2
1.243
2.3
-1.146
-151.3 %
-2.2
-0.027
42.109
45.874
-22.8 %
100
43.745
95.4
2.129
263.1 %
4.6
—
0
1.71
3.7
2.516
23.3 %
5.5
-0.387
88.4 %
-0.8
0.04
0.09
—
0
-0.347
91.7 %
-0.8
0.109
0.2
-0.456
87.1 %
-1
-0.011
42.109
59.389
-13.6 %
100
60.694
102.2
-1.305
-136.6 %
-2.2
—
0
1.377
2.3
2.04
25.6 %
3.4
-3.345
-271.9 %
-5.6
-0.856
-1.4
—
0
-4.201
-390.9 %
-7.07
-0.672
-1.1
-3.529
-439.7 %
-5.9
-0.077
46.109
68.772
10.7 %
100
65.202
94.8
3.57
6.8 %
5.2
—
0
1.641
2.4
1.624
-4.8 %
2.4
1.946
18.8 %
2.8
-0.502
-0.7
—
0
1.444
4.4 %
2.1
0.405
0.6
1.039
10.6 %
1.5
0.023
46.109
62.131
0.7 %
100
58.787
94.6
3.344
-7.3 %
5.4
—
0
1.661
2.7
1.706
0.6 %
2.7
1.638
-14.3 %
2.6
-0.255
-0.4
—
0
1.383
-21 %
2.2
0.444
0.7
0.939
-34.3 %
1.5
0.02
46.109
61.691
-8.4 %
100
58.084
94.2
3.607
-38.3 %
5.8
—
0
1.736
2.8
1.695
45.2 %
2.7
1.912
-59.1 %
3.1
-0.162
-0.3
—
0
1.75
-60.7 %
2.8
0.32
0.5
1.43
-58.2 %
2.3
0.03
47.667
67.324
4.5 %
100
61.481
91.3
5.843
359 %
8.7
—
0
1.501
2.2
1.167
-17 %
1.7
4.676
3615.8 %
6.9
-0.226
-0.3
—
0
4.45
1364.2 %
6.6
1.025
1.5
3.425
1715.6 %
5.1
0.074
46.109
64.407
-14.6 %
100
63.134
98
1.273
-59.2 %
2
—
0
1.477
2.3
1.406
10.7 %
2.2
-0.133
-107.2 %
-0.2
-0.219
-0.3
—
0
-0.352
-121.6 %
-0.5
-0.14
-0.2
-0.212
-117 %
-0.3
-0.005
46.109
75.379
45.1 %
100
72.26
95.9
3.119
25.2 %
4.1
—
0
1.373
1.8
1.27
-8.8 %
1.7
1.849
68.2 %
2.5
-0.217
-0.3
—
0
1.632
221.3 %
2.2
0.386
0.5
1.246
214.6 %
1.7
0.027
46.109
51.951
-8.8 %
100
49.459
95.2
2.492
-34.6 %
4.8
—
0
1.411
2.7
1.393
26.5 %
2.7
1.099
-59.4 %
2.1
-0.591
-1.1
—
0
0.508
-79 %
1
0.112
0.2
0.396
205.6 %
0.8
0.009
46.109
56.991
43.6 %
100
53.182
93.3
3.809
175.2 %
6.7
—
0
1.111
1.9
1.101
7.8 %
1.9
2.708
646 %
4.8
-0.287
-0.5
—
0
2.421
1714 %
4.2
2.796
4.9
-0.375
-97.4 %
-0.7
-0.008
46.109
39.677
-18.2 %
100
38.293
96.5
1.384
-56.8 %
3.5
—
0
1.03
2.6
1.021
-32.4 %
2.6
0.363
-78.5 %
0.9
-0.513
-1.3
—
0
-0.15
-107.5 %
-0.4
0.04
0.1
-0.19
-128.1 %
-0.5
-0.004
46.109
48.531
41.4 %
100
45.331
93.4
3.2
252 %
6.6
—
0
1.011
2.1
1.511
197.4 %
3.1
1.689
321.2 %
3.5
0.315
0.6
—
0
2.004
2031.9 %
4.1
1.328
2.7
0.676
4125 %
1.4
0.015
46.109
34.314
-23.2 %
100
33.405
97.4
0.909
-63.4 %
2.6
—
0
1.161
3.4
0.508
-17.3 %
1.5
0.401
-78.6 %
1.2
-0.307
-0.9
—
0
0.094
-93 %
0.3
0.078
0.2
0.016
-96.9 %
0.05
0
46.109
44.666
14.6 %
100
42.179
94.4
2.487
-16.5 %
5.6
—
0
0.58
1.3
0.614
-62.7 %
1.4
1.873
40.2 %
4.2
-0.531
-1.2
—
0
1.342
49.1 %
3
0.832
1.9
0.51
-20.4 %
1.1
0.011
46.109
38.99
24.6 %
100
36.01
92.4
2.98
112.9 %
7.6
—
0
1.108
2.8
1.644
311 %
4.2
1.336
33.6 %
3.4
-0.436
-1.1
—
0
0.9
-10 %
2.3
0.259
0.7
0.641
228.2 %
1.6
0.014
46.109
31.3
40.4 %
100
29.9
95.5
1.4
-17.6 %
4.5
—
0
1.1
3.5
0.4
-42.9 %
1.3
1
—
3.2
—
0
-0.7
-2.2
1
66.7 %
3.2
1.5
4.8
-0.5
-183.3 %
-1.6
-0.01
46.1
22.3
-42.2 %
100
20.6
92.4
1.7
6.2 %
7.6
—
0
1.1
4.9
0.7
275 %
3.1
1
-50 %
4.5
-0.4
-1.8
-0.4
-1.8
0.6
-53.8 %
2.7
-0.1
-0.4
0.6
-40 %
2.7
0.01
46.1
38.6
-13.1 %
37
1.6
-23.8 %
—
1
-0.4
-140 %
2
81.8 %
-0.7
-1.6
1.3
30 %
0.2
1
42.9 %
0.02
46.1
44.4
-20.1 %
42.3
2.1
-47.5 %
—
1
1
-23.1 %
1.1
-59.3 %
-0.1
—
1
-58.3 %
0.3
0.7
-61.1 %
0.02
46.1
55.6
55.7 %
51.6
4
100 %
—
0.8
1.3
62.5 %
2.7
107.7 %
-0.3
—
2.4
100 %
0.6
1.8
80 %
0.04
46.1
35.7
0.3 %
33.6
2
42.9 %
—
1.1
0.8
33.3 %
1.3
62.5 %
-0.1
-0.7
1.2
-20 %
0.1
1
—
0.02
46.1
35.6
-8.2 %
34.2
1.4
-17.6 %
—
1
0.6
-40 %
0.8
14.3 %
0.6
0.1
1.5
275 %
0.5
1
400 %
0.02
46.1
38.8
14.1 %
37.1
1.7
—
—
1.1
1
400 %
0.7
-53.3 %
-0.3
-0.1
0.4
-42.9 %
0.2
0.2
-93.5 %
—
46.1
34
-37.3 %
32.3
1.7
-67.9 %
—
0.6
0.2
-83.3 %
1.5
-62.5 %
-0.8
—
0.7
-81.1 %
-2.4
3.1
55 %
0.07
46.1
54.2
-74 %
49
5.3
-63.7 %
—
1.5
1.2
-36.8 %
4
-68.3 %
-0.3
-0.4
3.7
151.4 %
1.7
2
33.3 %
0.04
46.1
208.8
268.3 %
194.2
14.6
1116.7 %
—
3.9
1.9
72.7 %
12.6
6200 %
-19.9
0.1
-7.2
-1700 %
-8.8
1.5
225 %
0.04
42.8
56.7
-15 %
55.5
1.2
-74.5 %
—
0.8
1.1
-8.3 %
0.2
-94.3 %
-0.6
—
-0.4
-111.1 %
0.8
-1.2
-134.3 %
-0.1
12
66.7
77.9 %
62
4.7
9.3 %
—
0.4
1.2
9.1 %
3.5
9.4 %
0.1
-0.3
3.6
28.6 %
0.1
3.5
-12.5 %
0.3
12
37.5
-64.6 %
33.2
4.3
-57.4 %
—
1.1
1.1
-84.7 %
3.2
10.3 %
-0.4
—
2.8
-51.7 %
-1.2
4
-24.5 %
0.33
12
105.9
106000 %
95.7
10.1
1542.9 %
—
-1.2
7.2
453.8 %
2.9
238.1 %
2.9
—
5.8
314.3 %
-0.2
5.3
278.6 %
3.53
1.5
-0.1
-100.9 %
0.7
-0.7
58.8 %
—
0.6
1.3
-31.6 %
-2.1
40 %
3.5
-0.3
1.4
380 %
—
1.4
800 %
0.93
1.5
11.7
225 %
13.3
-1.7
45.2 %
—
2.2
1.9
46.2 %
-3.5
20.5 %
2.9
-1.5
-0.5
91.8 %
—
-0.2
96.5 %
-0.14
1.5
3.6
-56.1 %
6.6
-3.1
-138.5 %
—
2
1.3
-85.9 %
-4.4
58.1 %
-1.7
-0.8
-6.1
59.6 %
—
-5.7
63 %
-3.8
1.5
8.2
-1.2 %
9.5
-1.3
31.6 %
—
3.3
9.2
441.2 %
-10.5
-183.8 %
-4.6
-0.7
-15.1
-147.5 %
-0.2
-15.4
-161 %
-10.26
1.5
8.3
-42 %
10.2
-1.9
-1050 %
—
2.8
1.7
88.9 %
-3.7
-428.6 %
-2.4
-1.6
-6.1
-79.4 %
0.1
-5.9
-59.5 %
-3.93
1.5
14.3
138.3 %
14.1
0.2
109.5 %
—
3.2
0.9
-40 %
-0.7
80.6 %
-2.7
0
-3.4
42.4 %
—
-3.7
37.3 %
-2.66
1.4
6
100 %
8.1
-2.1
63.8 %
—
2.3
1.5
-57.1 %
-3.6
61.3 %
-2.3
-1.1
-5.9
53.2 %
-0.1
-5.9
53.5 %
-4.21
1.4
3
—
8.8
-5.8
—
—
2.7
3.5
—
-9.3
—
-0.1
-1.9
-12.6
—
0.1
-12.7
—
-9.09
1.4